Skip to content

WALKING MEN

Inactive
KBO/BCE: BE 0474.073.246

WALKING MEN was declared bankrupt on 30-01-2023 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed by liquidation by judgment of 29-07-2024, published in the Belgian Official Gazette on 05-08-2024.

Summary

Inactive; last annual accounts for financial year 2022.

WALKING MENInactive

Overview

Activity
Activity not known
Size
€0turnover 2022
Staff
12 FTE
Equity
-€354,659
Loss
-€328,514
Financial health
Inactive: no score
Structure
Largest shareholder
ARROZ CON POLLO · 50%
4 deeds in the Belgian Official Gazette
Signalsraises riskTwo or more financial years not filedneutralPrior bankruptcyLatest accounts filed on timeShow the evidence

Signals

Three signals.
raises riskneutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian Official Gazette, no current open procedure.
Belgian Official Gazette
raises risk · Two or more financial years not filed
Since the financial year that closed on 30-06-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filings
Position against the passed deadline
30-06-2023 year end31-01-2024 deadline26-10-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2022 was due by 31-01-2023 and was filed on 11-01-2023, 20 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2022
20 days early
2021
on the day
2020
37 days late
2019
21 days late
2018
7 days late
2017
23 days late
2016
9 days late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 11 days after the deadline; the Belgian median for financial year 2022 is 3 days before the deadline, and 42% of all filings were late.

Searched, nothing found (1)
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Bankruptcy closure (by liquidation)French-language Enterprise Court of Brussels…
  2. OpeningFrench-language Enterprise Court of Brussels…
  3. Annual accounts filedfinancial year 2022 · full…

Financials · financial year 2022, full format

Turnover
€0
2021 · €0
EBIT margin
Not included in this filing
Net result
-€328,514▼ 151%
2021 · -€130,661
Working capital
-€110,900▼ 1,177%
2021 · -€8,684
Trend over the years

2019 to 2022, 4 financial years 2019 to 2022, 4 financial years

The operating result stays negative: a loss of €308,362 in 2022 against €118,065 in 2021; the loss grows and 2022 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2022 Operating result-€308,362 2022 Net result-€328,514 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022
Turnover€0€0€0
Operating result€183,001--€204,821-€118,065▲ 42.4%-€308,362▼ 161%
Net result€174,309--€222,029-€130,661▲ 41.2%-€328,514▼ 151%
Equity€328,612-€104,517▼ 68.2%-€26,144-€354,659▼ 1,257%
Total assets€690,567-€554,060▼ 19.8%€433,823▼ 21.7%€450,988▲ 4.0%
Debt€361,955-€449,543▲ 24.2%€459,967▲ 2.3%€805,647▲ 75.2%
Working capital€318,650-€110,886▼ 65.2%-€8,684-€110,900▼ 1,177%
Staff (FTE)11-11=11=12▲ 9.1%
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €450,988
Fixed assets €47,416 ▼ 8.3%
Current assets €403,572 ▲ 5.6%
Equity and liabilities
Equity-€354,659
Debt€805,647
Equity is negative: debt (€805,647) exceeds the balance-sheet total (€450,988).
Key figures and ratios
2022 value · change against 2021
EBITDA
-€302,002▼
2021 · -€107,639
Cash flow
-€322,154▼
2021 · -€120,235
Solvency
-78.6%▼
2021 · -6.0%
Current ratio
0.78▼
2021 · 0.98
ROA
-72.8%▼
2021 · -30.1%
Interest coverage
-15.87
Debt ≤ 1 year
€514,473▲
2021 · €390,822
Debt > 1 year
€276,482▲
2021 · €32,237
Income taxes
€1,132▼
2021 · €1,798
Staff costs
€845,767
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 58 lines
Balance sheet Code20212022
Assets
Total assets20/58€433,823€450,988▲
Formation expenses20€0€0=
Fixed assets21/28€51,686€47,416▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€21,386€17,116▼
Furniture and vehicles24-€13,894
Other tangible fixed assets26-€3,222
Financial fixed assets28€30,300€30,300=
Current assets29/58€382,137€403,572▲
Amounts receivable after more than one year29-€0
Other amounts receivable291-€0
Amounts receivable within one year40/41€258,657€253,581▼
Trade receivables40-€232,466
Other amounts receivable41-€21,115
Cash at bank and in hand54/58€120,085€140,149▲
Deferred charges and accrued income490/1-€9,842
Equity and liabilities
Total equity and liabilities10/49€433,823€450,988▲
Equity10/15-€26,144-€354,659▼
Contributions10/11€66,239€66,239=
Capital10-€66,239
Issued capital100-€80,000
Uncalled capital101-€13,761
Reserves13€30,000€30,000=
Non-distributable reserves130/1-€10,000
Legal reserve130-€10,000
Distributable reserves133-€20,000
Profit (loss) carried forward14-€122,384-€450,898▼
Investment grants15-€0
Amounts payable17/49€459,967€805,647▲
Amounts payable after more than one year17€32,237€276,482▲
Financial debts170/4-€276,482
Amounts payable within one year42/48€390,822€514,473▲
Current portion of amounts payable after more than one year42-€25,756
Trade debts44€227,101€334,057▲
Suppliers440/4-€334,057
Taxes, remuneration and social security45-€154,660
Taxes450/3-€100,264
Remuneration and social security454/9-€54,396
Accrued charges and deferred income492/3-€14,692
Income statement Code20212022
Turnover70€0€0=
Goods, raw materials, services and sundry goods60/61-€0
Remuneration, social security and pensions62-€845,767
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,426€6,360▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Other operating charges640/8-€12,026
Gross operating margin9900€696,307€555,792▼
Operating profit (loss)9901-€118,065-€308,362▼
Financial income75/76B-€7
Recurring financial income75€17€7▼
Financial charges65/66B-€19,027
Recurring financial charges65€10,815€19,027▲
Profit (loss) for the period before taxes9903-€128,863-€327,383▼
Income taxes67/77€1,798€1,132▼
Profit (loss) for the period9904-€130,661-€328,514▼
Profit (loss) for the period to be appropriated9905-€130,661-€328,514▼
Appropriation of the result
Profit (loss) to be appropriated9906--€450,898
Profit (loss) brought forward from the previous period14P--€122,384
Social balance sheet
Average headcount (FTE)9087-12.0

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022Change
Turnover70-€0€0€0-
Goods, raw materials, services and sundry goods60/61---€0-
Remuneration, social security and pensions62---€845,767-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,133€42,330€10,426€6,360▼ 39.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0-
Other operating charges640/8---€12,026-
Gross operating margin9900€993,309€552,284€696,307€555,792▼ 20.2%
Operating profit (loss)9901€183,001-€204,821-€118,065-€308,362▼ 161%
Financial income75/76B---€7-
Recurring financial income75€2,305€2,069€17€7▼ 61.0%
Financial charges65/66B---€19,027-
Recurring financial charges65€10,136€13,357€10,815€19,027▲ 75.9%
Profit (loss) for the period before taxes9903€175,171-€216,109-€128,863-€327,383▼ 154%
Income taxes67/77€863€5,919€1,798€1,132▼ 37.1%
Profit (loss) for the period9904€174,309-€222,029-€130,661-€328,514▼ 151%
Profit (loss) for the period to be appropriated9905€174,309-€222,029-€130,661-€328,514▼ 151%
Line2019202020212022Change
Assets
Total assets20/58€690,567€554,060€433,823€450,988▲ 4.0%
Formation expenses20€0€0€0€0-
Fixed assets21/28€97,804€58,088€51,686€47,416▼ 8.3%
Intangible fixed assets21€1,116€0€0€0-
Tangible fixed assets22/27€66,388€27,788€21,386€17,116▼ 20.0%
Furniture and vehicles24---€13,894-
Other tangible fixed assets26---€3,222-
Financial fixed assets28€30,300€30,300€30,300€30,300=
Current assets29/58€592,764€495,972€382,137€403,572▲ 5.6%
Amounts receivable after more than one year29---€0-
Other amounts receivable291---€0-
Amounts receivable within one year40/41€416,792€236,292€258,657€253,581▼ 2.0%
Trade receivables40---€232,466-
Other amounts receivable41---€21,115-
Cash at bank and in hand54/58€170,470€256,792€120,085€140,149▲ 16.7%
Deferred charges and accrued income490/1---€9,842-
Equity and liabilities
Total equity and liabilities10/49€690,567€554,060€433,823€450,988▲ 4.0%
Equity10/15€328,612€104,517-€26,144-€354,659▼ 1,257%
Contributions10/11€66,239€66,239€66,239€66,239=
Capital10---€66,239-
Issued capital100---€80,000-
Uncalled capital101---€13,761-
Reserves13€30,000€30,000€30,000€30,000=
Non-distributable reserves130/1---€10,000-
Legal reserve130---€10,000-
Distributable reserves133---€20,000-
Profit (loss) carried forward14€230,306€8,277-€122,384-€450,898▼ 268%
Investment grants15---€0-
Amounts payable17/49€361,955€449,543€459,967€805,647▲ 75.2%
Amounts payable after more than one year17€80,832€36,024€32,237€276,482▲ 758%
Financial debts170/4---€276,482-
Amounts payable within one year42/48€274,114€385,086€390,822€514,473▲ 31.6%
Current portion of amounts payable after more than one year42---€25,756-
Trade debts44€112,217€176,227€227,101€334,057▲ 47.1%
Suppliers440/4---€334,057-
Taxes, remuneration and social security45---€154,660-
Taxes450/3---€100,264-
Remuneration and social security454/9---€54,396-
Accrued charges and deferred income492/3---€14,692-
Line2019202020212022Change
Profit (loss) for the period9904€174,309-€222,029-€130,661-€328,514▼ 151%
+ Depreciation and write-downs630€53,133€42,330€10,426€6,360▼ 39.0%
Operating cash flow (approximation)€227,442-€179,698-€120,235-€322,154▼ 168%
Investment in fixed assets (approximation)--€2,614-€4,024-€2,091▲ 48.0%
Change in cash-€86,323-€136,707€20,064-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-06-2022 full format 11-01-2023 2023-20556602
30-06-2021 full format 31-01-2022 2022-04600334
30-06-2020 full format 09-03-2021 2021-07200518
30-06-2019 full format 21-02-2020 2020-05600298
30-06-2018 full format 07-02-2019 2019-04700402
30-06-2017 full format 23-02-2018 2018-05800247
30-06-2016 full format 09-02-2017 2017-04300522
30-06-2015 full format 22-06-2016 2016-20900136
30-06-2014 full format 05-02-2015 2015-03900322
30-06-2013 full format 26-02-2014 2014-05300048

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 0 of 4 Gazette acts processed. See the directors and other office holders in the KBO →

Insolvency mandates

1 mandate
Role Name Tenure
Trustee Sophie Huart
Chaussee De Waterloo 880, 1000 Bruxelles
30-01-2023 → 29-07-2024

Owners and capital

Owners

1 owner

Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.

Group and network

Connections & network

Depth

The network starts from this company’s shareholders. What else they own or run appears here as nodes.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

History

Total assets fell from €690,567 in 2019 to €450,988 in 2022 and headcount from 11 to 12 full-time equivalents.1 On 30 January 2023 WALKING MEN was declared bankrupt; the bankruptcy was closed on 29 July 2024.23

  1. 1National Bank, annual accounts 2019 and 2022
  2. 2Belgian Official Gazette, 10-02-2023
  3. 3Belgian Official Gazette, 05-08-2024

Acts, filings and financial milestones

2024
05-08
Bankruptcy Bankruptcy closure (by liquidation)
French-language Enterprise Court of Brussels · judgment of 29-07-2024
2023
10-02
Bankruptcy Opening
French-language Enterprise Court of Brussels · judgment of 30-01-2023
11-01
NBB filing Annual accounts filed
financial year 2022 · full format
2022
30-06
Financial Weakest financial yearnet -€328,514
Net result drops to -€328,514, the lowest in the series.
31-01
NBB filing Annual accounts filed
financial year 2021 · full format
2021
09-03
NBB filing Annual accounts filed
financial year 2020 · full format · 37 days late
2020
21-02
NBB filing Annual accounts filed
financial year 2019 · full format · 21 days late
2019
07-02
NBB filing Annual accounts filed
financial year 2018 · full format · 7 days late
2018
23-02
NBB filing Annual accounts filed
financial year 2017 · full format · 23 days late
2017
09-02
NBB filing Annual accounts filed
financial year 2016 · full format · 9 days late
2016
22-06
NBB filing Annual accounts filed
financial year 2015 · full format · 143 days late
2015
05-02
NBB filing Annual accounts filed
financial year 2014 · full format · 5 days late
2014
26-02
NBB filing Annual accounts filed
financial year 2013 · full format · 26 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 21 annual accounts filed, the latest 10 are here; all 21 are under Financials.
0 of 4 deeds read
About the unread acts

We know of 4 Belgian Official Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.