Losses
Every financial year from 2013 to 2021 closed with a loss. 2020 was the heaviest.
Every financial year from 2013 to 2021 closed with a loss. 2020 was the heaviest.
Five of the last ten came late. The 2019 accounts came latest: 31 days after the end of the period.
Inactive. The last annual accounts are for financial year 2021. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €120,000 and €300,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 3.2m | 3.3m | 3.4m | 3.4m | 3.6m | 3.3m | 3.5m | 3.8m | 2.9m | 2.9m | 2.9m | |
21/28 |
2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 3.1m | 3.1m | 3.1m | 3.2m | 3.3m | 3.2m | 3.2m | 3.3m | 2.3m | 2.4m | 2.4m | |
22/27 |
2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 3.1m | 3.1m | 3.1m | 3.2m | 3.3m | 3.2m | 3.2m | 3.3m | 2.3m | 2.4m | 2.4m | |
22 |
2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 3.0m | 3.1m | 3.0m | 3.2m | 3.2m | 3.1m | 3.2m | 3.3m | 2.0m | 2.1m | 2.1m | |
24 |
- | - | - | - | - | 524 | 1,047 | 1,571 | 2,095 | 2,618 | 3,142 | 3,665 | 4,189 | 5,299 | 1,172 | 1,758 | |
26 |
52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 52,843 | 280,320 | 280,320 | 280,320 | |
29/58 |
17,677 | 24,569 | 19,821 | 60,671 | 57,779 | 127,228 | 199,422 | 343,332 | 197,916 | 266,071 | 127,374 | 280,403 | 521,478 | 585,201 | 539,668 | 532,939 | |
40/41 |
7,838 | 16,081 | 2,248 | 53,132 | 51,136 | 104,136 | 169,146 | 286,177 | 51,393 | 51,329 | 51,231 | 53,851 | 56,502 | 57,449 | 53,711 | 56,277 | |
41 |
7,838 | 16,081 | 2,248 | 53,132 | 51,136 | 104,136 | 169,146 | 286,177 | 51,393 | 51,329 | 51,231 | 53,851 | 56,502 | 57,449 | 53,711 | 56,277 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 152,186 | 457,183 | 456,581 | 408,991 | 407,709 | |
54/58 |
2,739 | 8,487 | 10,500 | 7,539 | 5,643 | 22,092 | 30,277 | 57,156 | 140,827 | 204,639 | 71,634 | 69,952 | 7,793 | 66,947 | 76,966 | 68,953 | |
490/1 |
7,100 | - | 7,073 | - | 1,000 | 1,000 | - | - | 5,696 | 10,103 | 4,509 | 4,414 | - | 4,225 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 3.2m | 3.3m | 3.4m | 3.4m | 3.6m | 3.3m | 3.5m | 3.8m | 2.9m | 2.9m | 2.9m | |
10/15 |
2.1m | 2.2m | 2.3m | 2.3m | 2.4m | 2.4m | 2.5m | 2.5m | 2.5m | 2.6m | 2.4m | 2.5m | 2.7m | 2.8m | 2.8m | 2.8m | |
10/11 |
2.1m | 2.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | |
100 |
- | - | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | |
11 |
- | - | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | |
1100/10 |
- | - | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | 968,768 | |
13 |
32,901 | 104,623 | 179,742 | 199,886 | 236,214 | 309,866 | 340,173 | 366,953 | 391,813 | 1.5m | 1.3m | 1.4m | 1.6m | 1.7m | 1.7m | 1.7m | |
130/1 |
25,836 | 25,836 | - | - | - | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | |
130 |
- | - | 25,836 | 17,736 | 17,736 | 17,590 | 17,400 | 17,000 | 16,200 | 14,400 | 14,400 | 14,400 | 14,400 | 14,400 | 14,378 | 14,378 | |
1311 |
25,836 | 25,836 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | 7,394 | |
132 |
- | - | - | 145,834 | 160,134 | 229,305 | 263,408 | 298,011 | 334,615 | 392,065 | 135,449 | 141,072 | 146,695 | 154,946 | 166,083 | 177,677 | |
133 |
7,065 | 78,787 | 153,906 | 36,315 | 58,344 | 55,577 | 51,972 | 44,548 | 33,604 | 1.1m | 1.2m | 1.2m | 1.4m | 1.5m | 1.5m | 1.5m | |
16 |
- | - | - | 82,141 | 90,305 | 99,659 | 118,020 | 136,718 | 156,446 | 186,908 | 55,651 | 59,426 | 63,202 | 68,741 | 76,218 | 84,003 | |
168 |
- | - | - | 82,141 | 90,305 | 99,659 | 118,020 | 136,718 | 156,446 | 186,908 | 55,651 | 59,426 | 63,202 | 68,741 | 76,218 | 84,003 | |
17/49 |
548,694 | 594,201 | 601,733 | 634,825 | 687,273 | 682,615 | 742,604 | 803,174 | 770,895 | 729,513 | 777,209 | 932,692 | 1.1m | 7,541 | 13,437 | 11,077 | |
17 |
- | - | - | - | - | 16,203 | 31,781 | 46,758 | 61,157 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | 16,203 | 31,781 | 46,758 | 61,157 | - | - | - | - | - | - | - | |
42/48 |
544,551 | 590,059 | 597,590 | 630,682 | 683,131 | 662,269 | 706,681 | 752,274 | 705,596 | 726,374 | 774,550 | 930,033 | 1.1m | 2,957 | 6,588 | 6,278 | |
42 |
- | - | - | - | 16,203 | 15,578 | 14,977 | 14,399 | 13,843 | - | - | - | - | - | - | - | |
44 |
579 | 15,254 | 10,957 | 7,761 | 31,604 | 11,658 | 1,832 | 7,130 | 14,743 | 23,225 | 2,853 | 3,393 | 6,035 | 2,957 | 4,212 | 4,297 | |
440/4 |
579 | 15,254 | 10,957 | 7,761 | 31,604 | 11,658 | 1,832 | 7,130 | 14,743 | 23,225 | 2,853 | 3,393 | 6,035 | 2,957 | 4,212 | 4,297 | |
45 |
- | - | - | - | 6,892 | 3,074 | 1,537 | 1,537 | 1,165 | 1,537 | 1,537 | 8,644 | 2,608 | - | 2,376 | 1,981 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | - | 7,107 | 2,608 | - | - | - | |
454/9 |
- | - | - | - | 6,892 | 3,074 | 1,537 | 1,537 | 1,165 | 1,537 | 1,537 | 1,537 | - | - | 2,376 | 1,981 | |
47/48 |
543,972 | 574,805 | 586,633 | 622,921 | 628,431 | 631,960 | 688,335 | 729,209 | 675,844 | 701,612 | 770,160 | 917,996 | 1.1m | - | - | - | |
492/3 |
4,142 | 4,142 | 4,142 | 4,142 | 4,142 | 4,142 | 4,142 | 4,142 | 4,142 | 3,139 | 2,659 | 2,659 | 3,684 | 4,584 | 6,849 | 4,799 | |
| Income statement | |||||||||||||||||
76A |
- | - | 15,829 | 25,000 | - | - | - | 9,375 | - | 404,610 | - | - | 433 | 36,923 | - | - | |
9900 |
57,969 | 56,417 | 77,750 | 85,301 | 46,498 | 78,302 | 79,419 | 66,794 | 67,462 | 57,246 | 45,723 | 5,568 | 3,573 | 19,420 | 48,402 | 57,296 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 27,254 | 26,158 | |
630 |
110,338 | 112,260 | 110,355 | 113,897 | 113,462 | 110,512 | 109,254 | 103,069 | 106,542 | 121,011 | 102,887 | 104,452 | 110,299 | 56,738 | 57,241 | 69,382 | |
631/4 |
- | - | 50,884 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
19,352 | 19,209 | 18,737 | 15,179 | 14,723 | 14,576 | 13,215 | 14,840 | 15,134 | 16,354 | 15,753 | 19,169 | 12,787 | 14,390 | 9,533 | 9,050 | |
66A |
- | - | - | - | - | - | - | - | - | - | 5,628 | - | - | - | - | - | |
9901 |
-71,721 | -75,051 | -102,227 | -43,775 | -81,687 | -46,786 | -43,050 | -51,115 | -54,215 | -80,118 | -72,917 | -118,053 | -119,512 | -51,708 | -45,626 | -47,294 | |
75/76B |
73 | 3 | 18 | 1 | 2 | 27 | 58 | 195 | 1,241 | 996 | 1,473 | 4,541 | 11,210 | 16,231 | 15,303 | 14,117 | |
75 |
73 | 3 | 18 | 1 | 2 | 27 | 58 | 195 | 1,241 | 996 | 1,473 | 4,541 | 11,210 | 16,231 | 15,303 | 14,117 | |
65/66B |
74 | 71 | 76 | 718 | 1,321 | 1,909 | 2,486 | 3,043 | 333 | 271 | - | 71,041 | 17,467 | 93 | 83 | 85 | |
65 |
74 | 71 | 76 | 718 | 1,321 | 1,909 | 2,486 | 3,043 | 333 | 271 | - | 71,041 | 17,467 | 93 | 83 | 85 | |
9903 |
-71,722 | -75,119 | -102,284 | -44,492 | -83,006 | -48,669 | -45,477 | -44,588 | -53,307 | 325,217 | -77,073 | -184,552 | -125,336 | 1,353 | -30,406 | -33,262 | |
67/77 |
- | - | - | 0 | 0 | - | - | - | - | 776 | - | - | - | - | - | - | |
9904 |
-71,722 | -75,119 | -20,144 | -36,328 | -73,652 | -30,308 | -31,505 | -24,860 | -22,845 | 193,183 | -73,297 | -180,777 | -119,797 | 8,830 | -22,621 | -25,478 | |
789 |
- | - | 145,834 | 14,299 | 76,565 | 34,102 | 39,329 | 36,604 | 57,450 | 10,467 | 5,623 | 5,623 | 8,250 | 11,137 | 11,594 | 11,594 | |
689 |
- | - | - | - | - | - | - | - | - | 267,083 | - | - | - | - | - | - | |
9905 |
-71,722 | -75,119 | 125,691 | -22,029 | 2,913 | 3,795 | 7,824 | 11,744 | 34,605 | -63,432 | -67,674 | -175,154 | -111,546 | 19,967 | -11,027 | -13,883 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-71,722 | -75,119 | 125,691 | -22,029 | 2,913 | 3,795 | 7,824 | 11,744 | 34,605 | -63,432 | -67,674 | -175,154 | -111,546 | 19,967 | -11,027 | -13,883 | |
791/2 |
71,722 | 75,119 | - | 22,029 | - | - | - | - | - | 63,432 | 67,674 | 175,154 | 111,546 | - | 11,027 | 13,883 | |
691/2 |
- | - | 125,691 | - | 2,913 | 3,795 | 7,824 | 11,744 | 34,605 | - | - | - | - | 19,967 | - | - | |
6920 |
- | - | 8,100 | - | 146 | 190 | 400 | 800 | 1,800 | - | - | - | - | 22 | - | - | |
6921 |
- | - | 117,591 | - | 2,767 | 3,605 | 7,424 | 10,944 | 32,805 | - | - | - | - | 19,945 | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,754 | 1,748 | |
| Document | |||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 20-05-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 20-05-2022 | 2022-20038161 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43700232 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-47900181 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57200367 | |
| 31-12-2017 | micro format | 03-07-2018 | 2018-27400391 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-50200053 | |
| 31-12-2015 | abbreviated format | 06-06-2016 | 2016-15300576 | |
| 31-12-2014 | abbreviated format | 09-07-2015 | 2015-28600575 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-45800448 | |
| 31-12-2012 | abbreviated format | 20-08-2013 | 2013-43600089 | |
| 31-12-2011 | abbreviated format | 08-08-2012 | 2012-40000542 | |
| 31-12-2010 | abbreviated format | 09-07-2011 | 2011-27700231 | |
| 31-12-2009 | abbreviated format | 15-06-2010 | 2010-18000196 | |
| 31-12-2008 | abbreviated format | 19-06-2009 | 2009-25800224 | |
| 31-12-2007 | abbreviated format | 14-06-2008 | 2008-23400299 | |
| 31-12-2006 | abbreviated format | 02-07-2007 | 2007-34000370 | |
| 31-12-2005 | abbreviated format | 09-06-2006 | 2006-22304148 | |
| 31-12-2004 | abbreviated format | 05-07-2005 | 2005-42402107 | |
| 31-12-2003 | abbreviated format | 07-06-2004 | 2004-21004060 | |
| 31-12-2002 | abbreviated format | 11-06-2003 | 2003-22004130 | |
| 31-12-2001 | abbreviated format | 12-06-2002 | 2002-20000296 | |
| 31-12-2000 | abbreviated format | 05-06-2001 | 2001-17201849 | |
| 31-12-1999 | abbreviated format | 09-06-2000 | 2000-20003359 | |
| 31-12-1998 | abbreviated format | 08-06-1999 | 1999-15302027 | |
| 31-12-1997 | abbreviated format | 15-06-1998 | 1998-17302091 | |
| 31-12-1996 | abbreviated format | 25-06-1997 | 1997-20200651 | |
| 31-12-1995 | abbreviated format | 26-06-1996 | 1996-23003452 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-32600680 | |
| 31-12-1993 | abbreviated format | 30-06-1994 | 1994-22104605 | |
| 31-12-1992 | abbreviated format | 29-06-1993 | 1993-18703105 | |
| 31-12-1991 | abbreviated format | 29-07-1992 | 1992-25302821 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,617 | 37,208 | 8,128 | 70,122 | 31,775 | 63,726 | 66,204 | 51,954 | 52,328 | 40,892 | 29,970 | -13,601 | -9,214 | 5,030 | 11,615 | 22,088 | ||
| 38,616 | 37,140 | 90,211 | 77,569 | 39,810 | 80,205 | 77,749 | 78,209 | 83,697 | 314,194 | 29,590 | -76,325 | -9,498 | 65,569 | 34,620 | 43,904 | ||
| 0 | 24,861 | 15,829 | 14,064 | 104,563 | 74,048 | 147,117 | 170,968 | 51,373 | 481,827 | 23,361 | 12,812 | 1.1m | 6,662 | 22,466 | 11,651 | ||
| -5,748 | -2,013 | 2,961 | 1,896 | -16,449 | -8,185 | -26,879 | -83,671 | -63,813 | 133,006 | 1,682 | 62,159 | -59,154 | -10,019 | 8,013 | - | ||
| -526,874 | -565,490 | -577,770 | -570,012 | -625,352 | -535,042 | -507,259 | -408,942 | -507,680 | -460,303 | -647,176 | -649,630 | -555,693 | 582,244 | 533,080 | 526,661 | ||
| 79.7% | 78.9% | 79.2% | 76.4% | 75.2% | 75.6% | 74.0% | 72.5% | 73.0% | 74.2% | 74.6% | 71.8% | 70.3% | 97.4% | 96.9% | 96.8% | ||
| 0.03 | 0.04 | 0.03 | 0.10 | 0.08 | 0.19 | 0.28 | 0.46 | 0.28 | 0.37 | 0.16 | 0.30 | 0.48 | - | 81.92 | 84.89 | ||
| 0.26 | 0.27 | 0.26 | 0.27 | 0.29 | 0.28 | 0.30 | 0.32 | 0.31 | 0.28 | 0.32 | 0.37 | 0.40 | 0.00 | 0.00 | 0.00 | ||
| -3.3% | -3.4% | -0.9% | -1.6% | -3.1% | -1.2% | -1.3% | -1.0% | -0.9% | 7.3% | -3.0% | -7.2% | -4.4% | 0.3% | -0.8% | -0.9% | ||
| -2.7% | -2.7% | -0.7% | -1.2% | -2.4% | -0.9% | -1.0% | -0.7% | -0.7% | 5.4% | -2.2% | -5.1% | -3.1% | 0.3% | -0.8% | -0.9% | ||
| over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a loss of €71,721, smaller than the loss of €75,051 in 2020.
Debt's share of the balance-sheet total falls from 21.1% to 20.3%. Equity and debt are lower.
WALEMA has no parent and no holdings in its annual accounts.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 07-09-2022 (in Dutch)
WALEMA is no longer in the KBO register.
If something looks wrong or is missing, please tell us.