Skip to content

WALDECK

Active
Private limited company (pre-2019)founded 2008active for 18 yearsStationsstraat 11, 2910 Essen, BelgiumKBO/BCE: BE 0806.172.245
Summary

The computed 12-month bankruptcy probability of WALDECK is 9.8% (elevated). For WALDECK, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €26,082 and a net result of €3,690. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 65% of 24,018 sector peers (NACE 47, financial year 2023). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 23 October 2026.

Equity
€26,082▲ 16.5%
2022 · €22,392
Total assets
€53,267▼ 4.4%
2022 · €55,699
Net result
€3,690▼ 28.2%
2022 · €5,137
Working capital
€22,028▲ 61.9%
2022 · €13,603
Trend over the years

2018 to 2023, 5 financial years 2018 to 2023, 5 financial years

The operating result has fallen three years in a row; 2023 is 10% below 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,616 2023 Net result€3,690 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182020202120222023
Operating result€4,029-€13,042-€9,765▼ 25.1%€7,384▼ 24.4%€6,616▼ 10.4%
Net result€14-€13,727within the sector's middle half-€7,306within the sector's middle half▼ 46.8%€5,137within the sector's middle half▼ 29.7%€3,690within the sector's middle half▼ 28.2%
Equity€4,412-€9,950within the sector's middle half-€17,255within the sector's middle half▲ 73.4%€22,392within the sector's middle half▲ 29.8%€26,082within the sector's middle half▲ 16.5%
Total assets€71,882-€59,776below the sector's middle half-€42,582below the sector's middle half▼ 28.8%€55,699below the sector's middle half▲ 30.8%€53,267below the sector's middle half▼ 4.4%
Debt€67,470-€49,826-€25,326▼ 49.2%€33,307▲ 31.5%€27,185▼ 18.4%
Working capital-€21,271--€2,484within the sector's middle half-€4,822within the sector's middle half€13,603within the sector's middle half▲ 182%€22,028within the sector's middle half▲ 61.9%
Solvency6.1%-16.6%within the sector's middle half-40.5%within the sector's middle half▲ 23.9pp40.2%within the sector's middle half▼ 0.3pp49.0%within the sector's middle half▲ 8.8pp
Current ratio0.68-0.95within the sector's middle half-1.19within the sector's middle half▲ 0.241.41within the sector's middle half▲ 0.221.85within the sector's middle half▲ 0.44
Return on assets (ROA)0.0%-23.0%above the sector's middle half-17.2%above the sector's middle half▼ 5.8pp9.2%within the sector's middle half▼ 7.9pp6.9%within the sector's middle half▼ 2.3pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €53,267
Fixed assets €5,271 ▼ 40.0%
Current assets €47,996 ▲ 2.3%
Equity and liabilities €53,267
Equity €26,082 ▲ 16.5%
Debt €27,185 ▼ 18.4%
Debt's share of the balance-sheet total falls from 59.8% to 51.0%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€10,135▼
2022 · €11,028
Cash flow
€7,209▼
2022 · €8,781
Quick ratio
1.14▲
2022 · 0.84
Debt to equity
1.04▼
2022 · 1.49
ROE
14.1%▼
2022 · 22.9%
Interest coverage
11.51▼
2022 · 14.75
Debt ≤ 1 year
€25,969▼
2022 · €33,307
Income taxes
€2,181▲
2022 · €1,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 45 lines
Balance sheet Code20222023
Assets
Total assets20/58€55,699€53,267▼
Fixed assets21/28€8,790€5,271▼
Tangible fixed assets22/27€6,210€2,691▼
Plant, machinery and equipment23€6,038€2,691▼
Furniture and vehicles24€171-
Financial fixed assets28€2,580€2,580=
Current assets29/58€46,909€47,996▲
Stocks and contracts in progress3€18,946€18,321▼
Stocks30/36€18,946€18,321▼
Amounts receivable within one year40/41€24,861€29,665▲
Other amounts receivable41€24,861€29,665▲
Cash at bank and in hand54/58€3,092-
Deferred charges and accrued income490/1€10€10=
Equity and liabilities
Total equity and liabilities10/49€55,699€53,267▼
Equity10/15€22,392€26,082▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€1,932€5,622▲
Amounts payable17/49€33,307€27,185▼
Amounts payable within one year42/48€33,307€25,969▼
Financial debts43-€857
Credit institutions430/8-€857
Trade debts44€21,298€11,077▼
Suppliers440/4€21,298€11,077▼
Taxes, remuneration and social security45€12,009€14,035▲
Taxes450/3€12,009€14,035▲
Accrued charges and deferred income492/3-€1,216
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,644€3,519▼
Other operating charges640/8€419€1,070▲
Gross operating margin9900€11,446€11,205▼
Operating profit (loss)9901€7,384€6,616▼
Financial income75/76B€1€136▲
Recurring financial income75€1€136▲
Financial charges65/66B€748€881▲
Recurring financial charges65€748€881▲
Profit (loss) for the period before taxes9903€6,637€5,871▼
Income taxes67/77€1,500€2,181▲
Profit (loss) for the period9904€5,137€3,690▼
Profit (loss) for the period to be appropriated9905€5,137€3,690▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,932€5,622▲
Profit (loss) brought forward from the previous period14P-€3,205€1,932▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,858€7,092-€3,644€3,519▼ 3.4%
Other operating charges640/8-€785€449€419€1,070▲ 156%
Gross operating margin9900€12,796€20,919€10,213€11,446€11,205▼ 2.1%
Operating profit (loss)9901€4,029€13,042€9,765€7,384€6,616▼ 10.4%
Financial income75/76B-€1,410€0€1€136▲ 22,513%
Recurring financial income75€111€1,410€0€1€136▲ 22,513%
Financial charges65/66B-€25€460€748€881▲ 17.8%
Recurring financial charges65€2,950€25€460€748€881▲ 17.8%
Profit (loss) for the period before taxes9903€1,189€14,427€9,306€6,637€5,871▼ 11.5%
Income taxes67/77€1,175€700€2,000€1,500€2,181▲ 45.4%
Profit (loss) for the period9904€14€13,727€7,306€5,137€3,690▼ 28.2%
Profit (loss) for the period to be appropriated9905€14€13,727€7,306€5,137€3,690▼ 28.2%
Line20182020202120222023Change
Assets
Total assets20/58€71,882€59,776€42,582€55,699€53,267▼ 4.4%
Fixed assets21/28€25,683€12,433€12,433€8,790€5,271▼ 40.0%
Tangible fixed assets22/27€23,103€9,853€9,853€6,210€2,691▼ 56.7%
Plant, machinery and equipment23-€9,386€9,386€6,038€2,691▼ 55.4%
Furniture and vehicles24-€467€467€171--
Financial fixed assets28€2,580€2,580€2,580€2,580€2,580=
Current assets29/58€46,199€47,342€30,148€46,909€47,996▲ 2.3%
Stocks and contracts in progress3€26,949€16,276€21,776€18,946€18,321▼ 3.3%
Stocks30/36-€16,276€21,776€18,946€18,321▼ 3.3%
Amounts receivable within one year40/41€17,539€31,056€8,362€24,861€29,665▲ 19.3%
Trade receivables40-€60€6,577---
Other amounts receivable41-€30,996€1,785€24,861€29,665▲ 19.3%
Cash at bank and in hand54/58€1,712--€3,092--
Deferred charges and accrued income490/1-€10€10€10€10=
Equity and liabilities
Total equity and liabilities10/49€71,882€59,776€42,582€55,699€53,267▼ 4.4%
Equity10/15€4,412€9,950€17,255€22,392€26,082▲ 16.5%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11-€18,600€18,600€18,600€18,600=
Other1109/19-€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€16,048-€10,510-€3,205€1,932€5,622▲ 191%
Amounts payable17/49€67,470€49,826€25,326€33,307€27,185▼ 18.4%
Amounts payable within one year42/48€67,470€49,826€25,326€33,307€25,969▼ 22.0%
Current portion of amounts payable after more than one year42-€3,551€731---
Financial debts43-€4,134€2,999-€857-
Credit institutions430/8-€4,134€2,999-€857-
Trade debts44€26,207€41,441€10,784€21,298€11,077▼ 48.0%
Suppliers440/4-€41,441€10,784€21,298€11,077▼ 48.0%
Taxes, remuneration and social security45-€700€10,812€12,009€14,035▲ 16.9%
Taxes450/3-€700€10,812€12,009€14,035▲ 16.9%
Accrued charges and deferred income492/3----€1,216-
Line20182020202120222023Change
Profit (loss) for the period9904€14€13,727€7,306€5,137€3,690▼ 28.2%
+ Depreciation and write-downs630€6,858€7,092-€3,644€3,519▼ 3.4%
Operating cash flow (approximation)€6,873€20,819€7,306€8,781€7,209▼ 17.9%
Investment in fixed assets (approximation)--€0€0€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 16-10-2024 2024-00510861
31-12-2022 micro format 07-12-2023 2023-00523941
31-12-2021 micro format 24-11-2022 2022-20526688
31-12-2020 micro format 24-11-2022 2022-20526575
31-12-2018 micro format 28-06-2019 2019-24700206
31-12-2017 micro format 01-10-2018 2018-67400041
31-12-2016 micro format 16-08-2017 2017-45700583
31-12-2015 abbreviated format 27-07-2016 2016-35900112
31-12-2014 abbreviated format 24-06-2015 2015-21500178
31-12-2013 abbreviated format 16-06-2014 2014-19100142

Show all 14 filings

Similar companies · same sector, comparable size

Of the 1,726 active companies whose main activity is retail sale of prescription glasses, lenses and sunglasses (NACE 47742), figures are known for 1,138. 787 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.