Skip to content

WALCORP

Active Risk: not assessed
Private limited companyfounded 2024active for 2 yearsChaussée de Namur, Beuzet 422, 5030 Gembloux, BelgiumKBO/BCE: BE 1013.089.180
Summary

WALCORP is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €89,345 and a net result of €23,247. Its solvency ranks better than 36% of 6,658 sector peers (NACE 64, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€89,345▲ 31.8%
2024 · €67,764
Net result
€23,247▲ 50.7%
2024 · €15,430
Total assets
€252,825▲ 10.8%
2024 · €228,208
Solvency
35.3%▲ 5.6pp
2024 · 29.7%
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 55% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€38,344 2025 Net result€23,247 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€24,711-€38,344▲ 55.2%
Net result€15,430within the sector's middle half-€23,247within the sector's middle half▲ 50.7%
Equity€67,764below the sector's middle half-€89,345below the sector's middle half▲ 31.8%
Total assets€228,208below the sector's middle half-€252,825below the sector's middle half▲ 10.8%
Debt€160,443-€163,480▲ 1.9%
Working capital-€18,381within the sector's middle half--€28,947within the sector's middle half▼ 57.5%
Solvency29.7%within the sector's middle half-35.3%within the sector's middle half▲ 5.6pp
Current ratio0.60within the sector's middle half-0.63within the sector's middle half▲ 0.03
Return on assets (ROA)6.8%within the sector's middle half-9.2%within the sector's middle half▲ 2.4pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €252,825
Fixed assets €203,131 ▲ 1.2%
Current assets €49,694 ▲ 80.5%
Equity and liabilities €252,825
Equity €89,345 ▲ 31.8%
Debt €163,480 ▲ 1.9%
Debt's share of the balance-sheet total falls from 70.3% to 64.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
26.0%▲
2024 · 22.8%
Debt ≤ 1 year
€78,641▲
2024 · €45,916
Debt > 1 year
€84,452▼
2024 · €113,958
Income taxes
€8,908▲
2024 · €5,483
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€228,208€252,825▲
Fixed assets21/28€200,673€203,131▲
Tangible fixed assets22/27€673€3,131▲
Furniture and vehicles24€673€3,131▲
Financial fixed assets28€200,000€200,000=
Current assets29/58€27,535€49,694▲
Amounts receivable within one year40/41€4,000€31,971▲
Trade receivables40€4,000€29,883▲
Other amounts receivable41-€2,088
Cash at bank and in hand54/58€21,464€17,224▼
Deferred charges and accrued income490/1€2,071€498▼
Equity and liabilities
Total equity and liabilities10/49€228,208€252,825▲
Equity10/15€67,764€89,345▲
Contributions10/11€54,000€54,000=
Profit (loss) carried forward14€13,764€35,345▲
Amounts payable17/49€160,443€163,480▲
Amounts payable after more than one year17€113,958€84,452▼
Financial debts170/4€113,958€84,452▼
Amounts payable within one year42/48€45,916€78,641▲
Current portion of amounts payable after more than one year42€32,655€33,256▲
Trade debts44€1,798€26,761▲
Suppliers440/4€1,798€26,761▲
Taxes, remuneration and social security45€9,768€16,937▲
Taxes450/3€9,768€16,777▲
Remuneration and social security454/9-€160
Other amounts payable47/48€1,695€1,688▼
Accrued charges and deferred income492/3€569€387▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22€751▲
Other operating charges640/8€64€876▲
Gross operating margin9900€24,797€39,971▲
Operating profit (loss)9901€24,711€38,344▲
Financial charges65/66B€3,798€6,190▲
Recurring financial charges65€3,798€6,190▲
Profit (loss) for the period before taxes9903€20,913€32,154▲
Income taxes67/77€5,483€8,908▲
Profit (loss) for the period9904€15,430€23,247▲
Profit (loss) for the period to be appropriated9905€15,430€23,247▲
Appropriation of the result
Profit (loss) to be appropriated9906€15,430€37,011▲
Profit (loss) brought forward from the previous period14P-€13,764
Profit to be distributed694/7€1,666€1,666=
Return on contributions (dividend)694€1,666€1,666=

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22€751▲ 34×
Other operating charges640/8€64€876▲ 14×
Gross operating margin9900€24,797€39,971▲ 61.2%
Operating profit (loss)9901€24,711€38,344▲ 55.2%
Financial charges65/66B€3,798€6,190▲ 63.0%
Recurring financial charges65€3,798€6,190▲ 63.0%
Profit (loss) for the period before taxes9903€20,913€32,154▲ 53.8%
Income taxes67/77€5,483€8,908▲ 62.5%
Profit (loss) for the period9904€15,430€23,247▲ 50.7%
Profit (loss) for the period to be appropriated9905€15,430€23,247▲ 50.7%
Line20242025Change
Assets
Total assets20/58€228,208€252,825▲ 10.8%
Fixed assets21/28€200,673€203,131▲ 1.2%
Tangible fixed assets22/27€673€3,131▲ 365%
Furniture and vehicles24€673€3,131▲ 365%
Financial fixed assets28€200,000€200,000=
Current assets29/58€27,535€49,694▲ 80.5%
Amounts receivable within one year40/41€4,000€31,971▲ 699%
Trade receivables40€4,000€29,883▲ 647%
Other amounts receivable41-€2,088-
Cash at bank and in hand54/58€21,464€17,224▼ 19.8%
Deferred charges and accrued income490/1€2,071€498▼ 75.9%
Equity and liabilities
Total equity and liabilities10/49€228,208€252,825▲ 10.8%
Equity10/15€67,764€89,345▲ 31.8%
Contributions10/11€54,000€54,000=
Profit (loss) carried forward14€13,764€35,345▲ 157%
Amounts payable17/49€160,443€163,480▲ 1.9%
Amounts payable after more than one year17€113,958€84,452▼ 25.9%
Financial debts170/4€113,958€84,452▼ 25.9%
Amounts payable within one year42/48€45,916€78,641▲ 71.3%
Current portion of amounts payable after more than one year42€32,655€33,256▲ 1.8%
Trade debts44€1,798€26,761▲ 15×
Suppliers440/4€1,798€26,761▲ 15×
Taxes, remuneration and social security45€9,768€16,937▲ 73.4%
Taxes450/3€9,768€16,777▲ 71.8%
Remuneration and social security454/9-€160-
Other amounts payable47/48€1,695€1,688▼ 0.4%
Accrued charges and deferred income492/3€569€387▼ 32.1%
Line20242025Change
Profit (loss) for the period9904€15,430€23,247▲ 50.7%
+ Depreciation and write-downs630€22€751▲ 34×
Operating cash flow (approximation)€15,453€23,998▲ 55.3%
Investment in fixed assets (approximation)--€3,210-
Change in cash--€4,239-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 26-06-2026 2026-00201709
31-12-2024 abbreviated format 15-06-2025 2025-00140889

Similar companies · same sector, comparable size

Of the 24,457 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,095. 12,291 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.