Skip to content

WALCOMET

Active
Private limited companyfounded 2011active for 14 yearsRue Jean-Allard 19, 4020 Liège, BelgiumKBO/BCE: BE 0841.846.568
Summary

For WALCOMET, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €176,729 and a net result of €19,994. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 95% of 8,792 sector peers (NACE 73, financial year 2024). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 October 2025 Financial year closed on 31 March 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €89,000
Estimated: probably between €58,000 and €110,000
Total assets
€182,031▲ 29.7%
2022 · €140,352
Net result
€19,994▲ 51.9%
2022 · €13,159
Working capital
€176,934▲ 28.0%
2022 · €138,263
Trend over the years

2019 to 2024, 5 financial years 2019 to 2024, 5 financial years

The operating result is €30,466 in 2024, compared with €20,474 in 2022. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€30,466 2024 Net result€19,994 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222024
Operating result€34,947-€20,973▼ 40.0%€20,944▼ 0.1%€20,474▼ 2.2%€30,466-
Net result€22,995-€14,247within the sector's middle half▼ 38.0%€15,526within the sector's middle half▲ 9.0%€13,159within the sector's middle half▼ 15.2%€19,994within the sector's middle half-
Equity€95,034-€109,281within the sector's middle half▲ 15.0%€124,807within the sector's middle half▲ 14.2%€137,966within the sector's middle half▲ 10.5%€176,729above the sector's middle half-
Total assets€101,522-€112,477within the sector's middle half▲ 10.8%€127,582within the sector's middle half▲ 13.4%€140,352within the sector's middle half▲ 10.0%€182,031within the sector's middle half-
Debt€6,488-€3,197▼ 50.7%€2,775▼ 13.2%€2,385▼ 14.0%€5,303-
Working capital€95,034-€108,625above the sector's middle half▲ 14.3%€124,774above the sector's middle half▲ 14.9%€138,263above the sector's middle half▲ 10.8%€176,934above the sector's middle half-
Solvency93.6%-97.2%above the sector's middle half▲ 3.5pp97.8%above the sector's middle half▲ 0.7pp98.3%above the sector's middle half▲ 0.5pp97.1%above the sector's middle half-
Current ratio15.65-34.98above the sector's middle half▲ 19.3351.32above the sector's middle half▲ 16.3467.21above the sector's middle half▲ 15.8935.71above the sector's middle half-
Return on assets (ROA)22.7%-12.7%within the sector's middle half▼ 10.0pp12.2%within the sector's middle half▼ 0.5pp9.4%within the sector's middle half▼ 2.8pp11.0%within the sector's middle half-
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2022 as the grey bar beneath
Equity and liabilities €182,031
Equity €176,729 ▲ 28.1%
Debt €5,303 ▲ 122%
Debt's share of the balance-sheet total rises from 1.7% to 2.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2022
Debt to equity
0.03▲
2022 · 0.02
ROE
11.3%▲
2022 · 9.5%
Debt ≤ 1 year
€5,097▲
2022 · €2,088
Income taxes
€10,348▲
2022 · €7,150
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2022 · 36 lines
Balance sheet Code20222024
Assets
Total assets20/58€140,352€182,031▲
Current assets29/58€140,352€182,031▲
Amounts receivable within one year40/41€22,326€24,205▲
Trade receivables40€21,526€23,958▲
Other amounts receivable41€800€247▼
Cash at bank and in hand54/58€117,173€156,957▲
Deferred charges and accrued income490/1€853€869▲
Equity and liabilities
Total equity and liabilities10/49€140,352€182,031▲
Equity10/15€137,966€176,729▲
Contributions10/11€6,200€6,200=
Reserves13€103,081€141,843▲
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Distributable reserves133€101,221€141,843▲
Profit (loss) carried forward14€28,686€28,686=
Amounts payable17/49€2,385€5,303▲
Amounts payable within one year42/48€2,088€5,097▲
Taxes, remuneration and social security45€2,003€5,012▲
Taxes450/3€2,003€5,012▲
Other amounts payable47/48€85€85=
Accrued charges and deferred income492/3€297€206▼
Income statement Code20222024
Goods, raw materials, services and sundry goods60/61-€6,218
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€328-
Other operating charges640/8€512€666▲
Gross operating margin9900€21,314€31,132▲
Operating profit (loss)9901€20,474€30,466▲
Financial charges65/66B€165€124▼
Recurring financial charges65€165€124▼
Profit (loss) for the period before taxes9903€20,310€30,342▲
Income taxes67/77€7,150€10,348▲
Profit (loss) for the period9904€13,159€19,994▲
Profit (loss) for the period to be appropriated9905€13,159€19,994▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,686€48,679▲
Profit (loss) brought forward from the previous period14P€15,526€28,686▲
Transfer to equity691/2-€19,994
To other reserves6921-€19,994

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222024Change
Goods, raw materials, services and sundry goods60/61----€6,218-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€328€328€328--
Other operating charges640/8---€512€666-
Gross operating margin9900€35,516€21,922€21,546€21,314€31,132-
Operating profit (loss)9901€34,947€20,973€20,944€20,474€30,466-
Recurring financial income75-€3,747----
Financial charges65/66B---€165€124-
Recurring financial charges65€88€99€109€165€124-
Profit (loss) for the period before taxes9903€34,859€24,620€20,835€20,310€30,342-
Income taxes67/77€11,864€10,374€5,308€7,150€10,348-
Profit (loss) for the period9904€22,995€14,247€15,526€13,159€19,994-
Profit (loss) for the period to be appropriated9905€22,995€14,247€15,526€13,159€19,994-
Line20192020202120222024Change
Assets
Total assets20/58€101,522€112,477€127,582€140,352€182,031-
Fixed assets21/28-€655€328---
Tangible fixed assets22/27-€655€328---
Current assets29/58€101,522€111,822€127,254€140,352€182,031-
Amounts receivable within one year40/41€11,678€10,068€12,155€22,326€24,205-
Trade receivables40---€21,526€23,958-
Other amounts receivable41---€800€247-
Current investments50/53€30,000-----
Cash at bank and in hand54/58€59,844€100,889€114,242€117,173€156,957-
Deferred charges and accrued income490/1---€853€869-
Equity and liabilities
Total equity and liabilities10/49€101,522€112,477€127,582€140,352€182,031-
Equity10/15€95,034€109,281€124,807€137,966€176,729-
Contributions10/11€6,200€6,200€6,200€6,200€6,200-
Reserves13€88,834€103,081€103,081€103,081€141,843-
Non-distributable reserves130/1---€1,860--
Reserves not available under the articles1311---€1,860--
Distributable reserves133---€101,221€141,843-
Profit (loss) carried forward14--€15,526€28,686€28,686-
Amounts payable17/49€6,488€3,197€2,775€2,385€5,303-
Amounts payable within one year42/48€6,488€3,197€2,480€2,088€5,097-
Trade debts44-€54€571---
Taxes, remuneration and social security45---€2,003€5,012-
Taxes450/3---€2,003€5,012-
Other amounts payable47/48---€85€85-
Accrued charges and deferred income492/3---€297€206-
Line20192020202120222024Change
Profit (loss) for the period9904€22,995€14,247€15,526€13,159€19,994-
+ Depreciation and write-downs630-€328€328€328--
Operating cash flow (approximation)€22,995€14,574€15,854€13,487€19,994-
Investment in fixed assets (approximation)--€0---
Change in cash-€41,045€13,353€2,931--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-03-2024 micro format 23-05-2025 2025-00103455
31-03-2022 micro format 26-11-2022 2022-20525783
31-03-2021 micro format 30-11-2021 2021-78800126
31-03-2020 micro format 31-03-2021 2021-09400227
31-03-2019 micro format 30-11-2019 2019-75200354
31-03-2018 full format 04-10-2018 2018-68800101
31-03-2017 full format 13-09-2017 2017-61100471
31-03-2016 full format 07-10-2016 2016-65300075
31-03-2015 full format 21-09-2015 2015-60100300
31-03-2014 full format 01-10-2014 2014-63800467

Show all 11 filings

Similar companies · same sector, comparable size

Of the 13,236 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,091. 5,448 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.