WAGEMON (0845.342.132): financials and annual accounts

WAGEMON

Ixelles ·KBO/BCE: BE 0845.342.132

Line	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	47,781	71,155	68,064	80,954	87,086	94,616	45,877	57,659	37,860	36,333	45,426	47,433	33,492	34,970
`21/28`	5,550	9,905	19,773	29,157	39,822	51,334	7,788	7,320	8,893	4,205	3,674	4,544	5,764	4,494
`22/27`	5,150	9,505	19,373	28,757	39,522	51,034	7,488	7,020	8,593	3,905	3,374	4,244	5,464	4,194
`24`	5,150	1,853	2,537	2,738	4,320	6,325	6,839	6,047	7,296	2,284	1,429	1,975	2,871	1,276
`25`	-	7,653	16,836	26,019	35,202	-	-	-	-	-	-	-	-	-
`26`	-	-	-	-	-	324	649	973	1,297	1,621	1,945	2,269	2,593	2,918
`28`	400	400	400	400	300	300	300	300	300	300	300	300	300	300
`29/58`	42,231	61,250	48,291	51,797	47,264	43,282	38,089	50,339	28,967	32,128	41,752	42,889	27,728	30,476
`40/41`	25,019	41,919	35,826	43,570	23,735	38,984	35,180	32,291	22,037	18,969	33,730	34,556	1,848	7,067
`40`	5,990	16,880	11,817	11,434	2,237	12,342	8,385	-	-	-	-	-	1,848	6,552
`41`	19,029	25,039	24,008	32,136	21,498	26,642	26,795	32,291	22,037	18,969	33,730	34,556	-	515
`54/58`	13,865	14,647	10,676	7,676	23,421	3,991	1,333	16,027	6,930	10,670	8,022	7,759	25,880	23,409
`490/1`	3,347	4,684	1,789	551	108	307	1,576	2,021	-	2,489	-	574	-	-
Balance sheet: equity and liabilities
`10/49`	47,781	71,155	68,064	80,954	87,086	94,616	45,877	57,659	37,860	36,333	45,426	47,433	33,492	34,970
`10/15`	8,060	8,109	8,093	8,155	25,176	25,113	25,201	25,176	25,150	25,346	30,657	30,656	13,337	14,383
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	-	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`11`	-	-	-	-	-	-	8,060	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	8,060	-	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	18,860	18,860	17,000	18,860	18,860	18,860	23,860	23,860	6,860	6,860
`130/1`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-
`133`	1,860	1,860	1,860	-	17,000	17,000	17,000	17,000	17,000	17,000	22,000	22,000	5,000	5,000
`14`	0	49	33	95	116	53	141	116	90	286	597	596	277	1,323
`17/49`	39,720	63,046	59,971	72,799	61,910	69,503	20,676	32,483	12,710	10,987	14,769	16,777	20,155	20,587
`17`	-	-	4,650	10,068	15,278	20,288	-	-	-	-	-	-	-	-
`170/4`	-	-	4,650	10,068	15,278	20,288	-	-	-	-	-	-	-	-
`42/48`	39,430	62,843	55,225	62,430	46,332	43,914	20,589	32,483	12,329	10,987	14,769	16,777	20,155	20,587
`42`	-	4,650	5,418	5,210	5,010	4,818	-	-	-	-	-	-	-	-
`44`	1,540	4,704	2,756	393	2,386	1,859	405	1,966	27	3,682	854	563	680	8,039
`440/4`	1,540	4,704	2,756	393	2,386	1,859	405	1,966	27	3,682	854	563	680	8,039
`45`	9,091	29,339	22,651	24,997	9,936	9,837	6,934	11,517	8,302	7,305	7,315	16,214	10,524	12,478
`450/3`	7,284	27,559	22,651	24,997	9,936	8,236	6,934	9,919	8,302	-	7,315	14,700	10,524	12,478
`454/9`	1,806	1,780	-	-	-	1,601	-	1,598	-	7,305	-	1,514	-	-
`47/48`	28,800	24,150	24,400	31,830	29,000	27,400	13,250	19,000	4,000	-	6,600	-	8,951	70
`492/3`	290	203	96	301	300	5,301	87	-	381	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	77,089
`9900`	55,322	61,185	55,566	49,717	52,548	49,557	24,923	29,903	14,908	9,862	19,605	38,587	36,881	23,696
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	53,605
`630`	8,739	10,569	11,410	11,807	12,820	5,491	4,789	4,240	3,851	2,146	2,369	1,845	1,637	811
`640/8`	2,045	1,952	1,971	1,873	984	8,560	1,322	1,239	794	777	2,759	2,527	3,201	4,507
`9901`	44,538	48,663	42,185	36,037	38,744	35,506	18,812	24,424	10,263	6,939	14,477	34,215	32,043	18,378
`75/76B`	9	-	-	-	-	-	-	-	-	-	-	-	-	5
`75`	9	-	-	-	-	-	-	-	-	-	-	-	-	5
`65/66B`	428	701	895	1,124	1,469	295	193	194	241	892	1,408	1,781	2,110	2,200
`65`	428	701	895	1,124	1,469	295	193	194	241	892	1,408	1,781	2,110	2,200
`9903`	44,118	47,962	41,289	34,913	37,275	35,211	18,619	24,230	10,022	6,047	13,069	32,434	29,933	16,183
`67/77`	15,367	13,447	16,951	12,534	8,212	7,899	5,344	5,204	6,218	2,858	6,468	15,115	10,979	8,000
`9904`	28,752	34,516	24,338	22,379	29,063	27,312	13,275	19,026	3,804	3,189	6,601	17,319	18,954	8,183
`9905`	28,752	34,516	24,338	22,379	29,063	27,312	13,275	19,026	3,804	3,189	6,601	17,319	18,954	8,183
Appropriation of the result
`9906`	28,800	34,549	24,433	22,495	29,116	27,453	13,391	19,116	4,090	3,786	7,197	17,596	20,277	8,183
`14P`	49	33	95	116	53	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	17,000	-	-	-	-	-	5,000	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	17,000	-	6,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	-	-	-	-	-	-	-	-	-	-	-	17,000	-	5,000
`694/7`	28,800	34,500	24,400	39,400	29,000	27,400	13,250	19,000	4,000	8,500	6,600	-	20,000	-
`694`	28,800	34,500	24,400	39,400	21,500	22,900	13,250	19,000	4,000	8,500	6,600	-	20,000	-
`695`	-	-	-	-	7,500	4,500	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-03-2026	micro format	23-09-2026	2026-00521931	PDF
31-03-2025	micro format	14-10-2025	2025-00542532	PDF
31-03-2024	micro format	16-09-2024	2024-00461888	PDF
31-03-2023	micro format	28-09-2023	2023-00459318	PDF
31-03-2022	micro format	03-10-2022	2022-20455218	PDF
31-03-2021	micro format	04-10-2021	2021-70700205	PDF
31-03-2020	micro format	06-10-2020	2020-59800058	PDF
31-03-2019	micro format	30-09-2019	2019-67400338	PDF
31-03-2018	micro format	17-09-2018	2018-63300583	PDF
31-03-2017	micro format	23-10-2017	2017-67600474	PDF
31-03-2016	full format	26-09-2016	2016-62100275	PDF
31-03-2015	full format	16-09-2015	2015-58900447	PDF
31-03-2014	full format	29-09-2014	2014-61700516	PDF
31-03-2013	full format	29-10-2013	2013-64300546	PDF

2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
53,277	59,233	53,595	47,844	51,564	40,997	23,601	28,664	14,114	9,085	16,846	36,060	33,680	19,189
37,490	45,085	35,748	34,186	41,883	32,803	18,064	23,266	7,655	5,335	8,970	19,164	20,591	8,994
4,383	702	2,026	1,142	1,308	51,172	5,257	2,667	8,539	2,677	1,499	625	2,907	5,305
-782	3,971	3,000	-15,745	19,430	2,658	-14,694	9,097	-3,740	2,648	263	-18,121	2,471	-
2,801	-1,593	-6,934	-10,633	932	-632	17,500	17,856	16,638	21,141	26,983	26,112	7,573	9,889
-	-	-	-	-	-	-	-	-	-	-	-	-	23.8%
16.9%	11.4%	11.9%	10.1%	28.9%	26.5%	54.9%	43.7%	66.4%	69.8%	67.5%	64.6%	39.8%	41.1%
1.07	0.97	0.87	0.83	1.02	0.99	1.85	1.55	2.35	2.92	2.83	2.56	1.38	1.48
4.93	7.78	7.41	8.93	2.46	2.77	0.82	1.29	0.51	0.43	0.48	0.55	1.51	1.43
356.7%	425.7%	300.7%	274.4%	115.4%	108.8%	52.7%	75.6%	15.1%	12.6%	21.5%	56.5%	142.1%	56.9%
60.2%	48.5%	35.8%	27.6%	33.4%	28.9%	28.9%	33.0%	10.0%	8.8%	14.5%	36.5%	56.6%	23.4%
over 100	84.47	59.86	42.57	35.10	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	31 days
-	-	-	-	-	-	-	-	-	-	-	-	-	55 days

Item	31-03-2026	31-03-2025	31-03-2024	31-03-2023	31-03-2022
Tangible fixed assets	€4,383	€702	€2,026	€1,042	€1,308
Financial fixed assets	-	-	-	€100	-
	€8,739	€10,569	€11,410	€11,807	€12,820

WAGEMON

Annual accounts 2026

Money flows

Balance sheet

in euro

in euro

Position in the sector

16.9%

1.07

60.2%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on WAGEMON

Next steps

Annual accounts 2026

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency16.9%

Current ratio1.07

Return on assets60.2%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on WAGEMON

Next steps

in euro

in euro

16.9%

1.07

60.2%