Balance sheet
Code20232024
Assets
Total assets20/58€2.30M€2.47M▲
Fixed assets21/28€1.57M€1.53M▼
Intangible fixed assets21€23k€5k▼
Tangible fixed assets22/27€53k€34k▼
Plant, machinery and equipment23€7k€9k▲
Furniture and vehicles24€46k€25k▼
Financial fixed assets28€1.50M€1.50M=
Affiliated companies280/1€1.49M€1.49M=
Participating interests280€1.49M€1.49M=
Other financial fixed assets284/8€879€899▲
Amounts receivable and cash guarantees285/8€879€899▲
Current assets29/58€733k€940k▲
Amounts receivable after more than one year29€194k€181k▼
Trade receivables290€39k€26k▼
Other amounts receivable291€155k€155k=
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€304k€389k▲
Trade receivables40€207k€357k▲
Other amounts receivable41€96k€32k▼
Current investments50/53€22k€22k=
Own shares50€22k€22k=
Cash at bank and in hand54/58€209k€314k▲
Deferred charges and accrued income490/1€4k€33k▲
Equity and liabilities
Total equity and liabilities10/49€2.30M€2.47M▲
Equity10/15€705k€771k▲
Contributions10/11€60k€60k=
Reserves13€645k€711k▲
Non-distributable reserves130/1€28k€28k=
Reserves not available under the articles1311€6k€6k=
Own shares acquired1312€22k€22k=
Tax-exempt reserves132€0-
Distributable reserves133€617k€683k▲
Provisions and deferred taxes16€441k€450k▲
Provisions for liabilities and charges160/5€441k€450k▲
Other liabilities and charges164/5€441k€450k▲
Amounts payable17/49€1.16M€1.25M▲
Amounts payable after more than one year17€272k€198k▼
Financial debts170/4€246k€190k▼
Subordinated loans170€54k€38k▼
Credit institutions173€192k€152k▼
Other loans174€0-
Other amounts payable178/9€26k€8k▼
Amounts payable within one year42/48€550k€568k▲
Current portion of amounts payable after more than one year42€227k€253k▲
Trade debts44€55k€50k▼
Suppliers440/4€55k€50k▼
Taxes, remuneration and social security45€268k€264k▼
Taxes450/3€142k€122k▼
Remuneration and social security454/9€126k€142k▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€336k€487k▲
Income statement
Code20232024
Operating income70/76A€2.57M€2.75M▲
Turnover70€2.41M€2.61M▲
Other operating income74€158k€141k▼
Non-recurring operating income76A€0-
Operating charges60/66A€2.19M€2.49M▲
Services and other goods61€976k€1.08M▲
Remuneration, social security and pensions62€1.09M€1.25M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€55k€45k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€55k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€20k€24k▲
Other operating charges640/8€49k€37k▼
Non-recurring operating charges66A€204€0▼
Operating profit (loss)9901€378k€262k▼
Financial income75/76B€12k€4k▼
Recurring financial income75€12k€4k▼
Income from financial fixed assets750€11k€314▼
Income from current assets751-€2k
Other financial income752/9€1k€2k▲
Financial charges65/66B€31k€142k▲
Recurring financial charges65€31k€37k▲
Debt charges650€27k€32k▲
Other financial charges652/9€4k€5k▲
Non-recurring financial charges66B€0€105k▲
Profit (loss) for the period before taxes9903€359k€124k▼
Income taxes67/77€108k€58k▼
Taxes670/3€108k€67k▼
Tax adjustments and reversals of tax provisions77-€10k
Profit (loss) for the period9904€251k€66k▼
Transfer from tax-exempt reserves789€36k€0▼
Profit (loss) for the period to be appropriated9905€287k€66k▼
Appropriation of the result
Profit (loss) to be appropriated9906€287k€66k▼
Transfer to equity691/2€287k€66k▼
To other reserves6921€287k€66k▼
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)908716.717.1▲