Skip to content

WAEL CONSTRUCT

Active
Private limited company (pre-2019)founded 2015active for 11 yearsFransmanstraat 44, 1020 Brussel, BelgiumKBO/BCE: BE 0598.961.637
Summary

The computed 12-month bankruptcy probability of WAEL CONSTRUCT is 10.0% (elevated). The 2024 annual accounts show equity of €5,602 and a net result of €29,617. Equity is shrinking by about 7.3% per year across the filed financial years. The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €120,000
Estimated: probably between €62,000 and €220,000
EBIT margin
Not included in this filing
Net result
€29,617
2023 · -€12,980
Working capital
€5,602
2023 · -€14,376
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result returns to profit in 2024: €29,674 after a loss of €12,896 in 2023, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€29,674 2024 Net result€29,617 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€2,497-€263▼ 89.5%€8,835▲ 34×€6,731▼ 23.8%-€4,372-€12,896▼ 195%€29,674
Net result€1,642--€508-€157▲ 69.1%€6,353-€6,222-€12,980▼ 109%€29,617
Equity€7,498-€6,990▼ 6.8%€6,833▼ 2.2%€7,186▲ 5.2%€965▼ 86.6%-€12,015€5,602
Total assets€52,408-€38,779▼ 26.0%€34,404▼ 11.3%€65,580▲ 90.6%€55,375▼ 15.6%€55,573▲ 0.4%€69,946▲ 25.9%
Debt€44,910-€31,789▼ 29.2%€27,571▼ 13.3%€58,394▲ 112%€54,410▼ 6.8%€67,589▲ 24.2%€64,344▼ 4.8%
Working capital€8,041-€6,806▼ 15.4%€6,470▼ 4.9%€104▼ 98.4%-€3,757-€14,376▼ 283%€5,602
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Equity and liabilities €69,946
Equity €5,602
Debt €64,344
Debt finances 92.0% of the balance-sheet total.
Key figures and ratios
2024 value · change against 2023
EBITDA
€32,035▲
2023 · -€10,535
Cash flow
€31,978▲
2023 · -€10,619
Current ratio
1.09▲
2023 · 0.79
Quick ratio
1.08▲
2023 · 0.76
Debt to equity
11.49
ROE
528.7%
ROA
42.3%▲
2023 · -23.4%
Interest coverage
over 100▲
2023 · -125.24
Debt ≤ 1 year
€64,344▼
2023 · €67,589
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,325 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
3.2% stopped otherwise
95.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 10.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,325 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 44 lines
Balance sheet Code20232024
Assets
Total assets20/58€55,573€69,946▲
Fixed assets21/28€2,361-
Tangible fixed assets22/27€2,361-
Furniture and vehicles24€2,361-
Current assets29/58€53,213€69,946▲
Stocks and contracts in progress3€1,728€471▼
Stocks30/36€1,728€471▼
Amounts receivable within one year40/41€51,210€61,196▲
Trade receivables40€9,830€13,609▲
Other amounts receivable41€41,380€47,587▲
Cash at bank and in hand54/58€275€8,060▲
Deferred charges and accrued income490/1-€219
Equity and liabilities
Total equity and liabilities10/49€55,573€69,946▲
Equity10/15-€12,015€5,602▲
Contributions10/11€6,200€6,200=
Contributions outside capital11€6,200-
Other1109/19€6,200-
Reserves13€720€720=
Non-distributable reserves130/1€720€720=
Reserves not available under the articles1311€720€720=
Profit (loss) carried forward14-€18,935-€1,319▲
Amounts payable17/49€67,589€64,344▼
Amounts payable within one year42/48€67,589€64,344▼
Trade debts44€27,770€19,056▼
Suppliers440/4€27,770€19,056▼
Advances received on contracts in progress46€28,087€28,087=
Taxes, remuneration and social security45€5,166€4,998▼
Taxes450/3€5,166€4,998▼
Other amounts payable47/48€6,566€12,204▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,361€2,361=
Other operating charges640/8€540€222▼
Gross operating margin9900-€9,995€32,257▲
Operating profit (loss)9901-€12,896€29,674▲
Financial income75/76B-€7
Recurring financial income75-€7
Financial charges65/66B€84€64▼
Recurring financial charges65€84€64▼
Profit (loss) for the period before taxes9903-€12,980€29,617▲
Profit (loss) for the period9904-€12,980€29,617▲
Profit (loss) for the period to be appropriated9905-€12,980€29,617▲
Appropriation of the result
Profit (loss) to be appropriated9906-€18,935€10,682▲
Profit (loss) brought forward from the previous period14P-€5,955-€18,935▼
Profit to be distributed694/7-€12,000
Directors or managers695-€12,000

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€363€363€2,724€2,361€2,361€2,361=
Other operating charges640/8---€1,008€995€540€222▼ 58.8%
Gross operating margin9900€3,321€1,239€9,198€10,463-€1,016-€9,995€32,257-
Operating profit (loss)9901€2,497€263€8,835€6,731-€4,372-€12,896€29,674-
Financial income75/76B----€100-€7-
Recurring financial income75----€100-€7-
Financial charges65/66B--€150€378€249€84€64▼ 24.3%
Recurring financial charges65€855€772€150€378€249€84€64▼ 24.3%
Profit (loss) for the period before taxes9903€1,642-€508€8,685€6,353-€4,521-€12,980€29,617-
Income taxes67/77--€8,842-€1,701---
Profit (loss) for the period9904€1,642-€508-€157€6,353-€6,222-€12,980€29,617-
Profit (loss) for the period to be appropriated9905€1,642-€508-€157€6,353-€6,222-€12,980€29,617-
Line2018201920202021202220232024Change
Assets
Total assets20/58€52,408€38,779€34,404€65,580€55,375€55,573€69,946▲ 25.9%
Fixed assets21/28-€726€363€7,082€4,721€2,361--
Tangible fixed assets22/27-€726€363€7,082€4,721€2,361--
Furniture and vehicles24--€363€7,082€4,721€2,361--
Current assets29/58€52,408€38,053€34,041€58,498€50,653€53,213€69,946▲ 31.4%
Stocks and contracts in progress3€1,236€5,776€791€1,039€1,728€1,728€471▼ 72.7%
Stocks30/36--€791€1,039€1,728€1,728€471▼ 72.7%
Amounts receivable within one year40/41€50,876€31,866€32,773€54,520€48,098€51,210€61,196▲ 19.5%
Trade receivables40--€3,050€24,546€8,330€9,830€13,609▲ 38.4%
Other amounts receivable41--€29,723€29,975€39,768€41,380€47,587▲ 15.0%
Cash at bank and in hand54/58€229€243€248€2,939€827€275€8,060▲ 29×
Deferred charges and accrued income490/1--€230---€219-
Equity and liabilities
Total equity and liabilities10/49€52,408€38,779€34,404€65,580€55,375€55,573€69,946▲ 25.9%
Equity10/15€7,498€6,990€6,833€7,186€965-€12,015€5,602-
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Contributions outside capital11--€6,200€6,200€6,200€6,200--
Other1109/19--€6,200€6,200€6,200€6,200--
Reserves13€620€620€620€720€720€720€720=
Non-distributable reserves130/1--€620€720€720€720€720=
Legal reserve130--€620-----
Reserves not available under the articles1311---€720€720€720€720=
Profit (loss) carried forward14€678€170€13€266-€5,955-€18,935-€1,319▲ 93.0%
Amounts payable17/49€44,910€31,789€27,571€58,394€54,410€67,589€64,344▼ 4.8%
Amounts payable within one year42/48€44,368€31,247€27,571€58,394€54,410€67,589€64,344▼ 4.8%
Trade debts44€26,231€10,100€12,632€22,450€11,409€27,770€19,056▼ 31.4%
Suppliers440/4--€12,632€22,450€11,409€27,770€19,056▼ 31.4%
Advances received on contracts in progress46--€10,000€21,000€28,087€28,087€28,087=
Taxes, remuneration and social security45--€4,939€5,368€5,368€5,166€4,998▼ 3.3%
Taxes450/3--€4,939€5,368€5,368€5,166€4,998▼ 3.3%
Other amounts payable47/48---€9,576€9,546€6,566€12,204▲ 85.9%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€1,642-€508-€157€6,353-€6,222-€12,980€29,617-
+ Depreciation and write-downs630-€363€363€2,724€2,361€2,361€2,361=
Operating cash flow (approximation)€1,642-€145€206€9,077-€3,861-€10,619€31,978-
Investment in fixed assets (approximation)--€0-€9,443€0€0--
Change in cash-€14€6€2,690-€2,111-€552€7,785-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2024 full format 30-01-2026 2026-00022015
31-12-2023 full format 22-05-2025 2025-00102078
31-12-2022 full format 27-07-2024 2024-00292686
31-12-2021 full format 04-09-2023 2023-00441870
31-12-2020 full format 07-06-2022 2022-20057589
31-12-2019 full format 30-04-2021 2021-13500319
31-12-2018 full format 18-09-2020 2020-54000316
31-12-2017 full format 27-05-2019 2019-14800338
31-12-2016 micro format 29-12-2017 2017-73500415

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.