Skip to content

VWP Group

Active
Private limited companyfounded 2023active for 3 yearsKanaalstraat 62, 9940 Evergem, BelgiumKBO/BCE: BE 0803.425.165

Financials · financial year 2025, micro format

2025 annual accounts filed 33 days after the deadline Filed on 2 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00493325.

Annual accounts 2025 filed on 02-09-2026 at the NBB all 3 filings

Equity
-€3,569
2024 · €3,339
Total assets
€8,610▼ 27.2%
2024 · €11,826
Net result
-€6,908▼ 300%
2024 · -€1,727
Working capital
-€10,575▼ 171%
2024 · -€3,903
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €6,866, larger than the loss of €1,681 in 2024. It is the lowest result since 2023.

Operating result-€6,866 2025 Net result-€6,908 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Sports, amusement and recreation activities (NACE 93). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€919--€1,681▼ 82.9%-€6,866▼ 309%
Net result-€934within the sector's middle half--€1,727within the sector's middle half▼ 84.9%-€6,908within the sector's middle half▼ 300%
Equity€5,066within the sector's middle half-€3,339within the sector's middle half▼ 34.1%-€3,569below the sector's middle half
Total assets€8,688below the sector's middle half-€11,826below the sector's middle half▲ 36.1%€8,610below the sector's middle half▼ 27.2%
Debt€3,622-€8,487▲ 134%€12,178▲ 43.5%
Working capital€1,064within the sector's middle half--€3,903within the sector's middle half-€10,575within the sector's middle half▼ 171%
Solvency58.3%above the sector's middle half-28.2%within the sector's middle half▼ 30.1pp-41.5%below the sector's middle half▼ 69.7pp
Current ratio1.29within the sector's middle half-0.54within the sector's middle half▼ 0.750.13below the sector's middle half▼ 0.41
Return on assets (ROA)-10.7%below the sector's middle half--14.6%below the sector's middle half▼ 3.9pp-80.2%below the sector's middle half▼ 65.6pp
above within below The sector band is the middle half of the companies in Sports, amusement and recreation activities (NACE 93). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7,032
Fixed assets €5,429 ▲ 7.7%
Current assets €1,603 ▼ 65.0%
Equity and liabilities
Equity-€3,569
Debt€12,178
Equity is negative. Debt (€12,178) exceeds the balance-sheet total (€8,610).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€4,630▼
2024 · -€332
Cash flow
-€4,672▼
2024 · -€378
Interest coverage
-96.78▼
2024 · -7.13
Debt ≤ 1 year
€12,178▲
2024 · €8,487
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€1,260€4,589€2,000
Depreciation and write-downs of the year€387€1,349€2,236

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €615 awarded · €237 paid
Year Entries AwardedPaid
2025 1 €378€0
2024 1 €237€237
Schemes
2 entries · €615 · €237 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€11,826€8,610▼
Formation expenses20€2,203€1,578▼
Fixed assets21/28€5,039€5,429▲
Tangible fixed assets22/27€5,039€5,429▲
Plant, machinery and equipment23€4,182€3,239▼
Furniture and vehicles24€857€2,190▲
Current assets29/58€4,584€1,603▼
Amounts receivable within one year40/41€1,541€677▼
Trade receivables40€673€677▲
Other amounts receivable41€868-
Cash at bank and in hand54/58€2,433€125▼
Deferred charges and accrued income490/1€610€801▲
Equity and liabilities
Total equity and liabilities10/49€11,826€8,610▼
Equity10/15€3,339-€3,569▼
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14-€2,661-€9,569▼
Amounts payable17/49€8,487€12,178▲
Amounts payable within one year42/48€8,487€12,178▲
Trade debts44€2,960€3,483▲
Suppliers440/4€2,960€3,483▲
Taxes, remuneration and social security45-€231
Taxes450/3-€231
Other amounts payable47/48€5,527€8,464▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,349€2,236▲
Other operating charges640/8€100€425▲
Gross operating margin9900-€232-€4,205▼
Operating profit (loss)9901-€1,681-€6,866▼
Financial income75/76B€0€6▲
Recurring financial income75€0€6▲
Financial charges65/66B€46€48▲
Recurring financial charges65€46€48▲
Profit (loss) for the period before taxes9903-€1,727-€6,908▼
Profit (loss) for the period9904-€1,727-€6,908▼
Profit (loss) for the period to be appropriated9905-€1,727-€6,908▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2,661-€9,569▼
Profit (loss) brought forward from the previous period14P-€934-€2,661▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-09-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€387€1,349€2,236▲ 65.7%
Other operating charges640/8€50€100€425▲ 325%
Gross operating margin9900-€482-€232-€4,205▼ 1,716%
Operating profit (loss)9901-€919-€1,681-€6,866▼ 309%
Financial income75/76B€3€0€6▲ 36×
Recurring financial income75€3€0€6▲ 36×
Financial charges65/66B€18€46€48▲ 2.9%
Recurring financial charges65€18€46€48▲ 2.9%
Profit (loss) for the period before taxes9903-€934-€1,727-€6,908▼ 300%
Profit (loss) for the period9904-€934-€1,727-€6,908▼ 300%
Profit (loss) for the period to be appropriated9905-€934-€1,727-€6,908▼ 300%
Line202320242025Change
Assets
Total assets20/58€8,688€11,826€8,610▼ 27.2%
Formation expenses20€2,829€2,203€1,578▼ 28.4%
Fixed assets21/28€1,173€5,039€5,429▲ 7.7%
Tangible fixed assets22/27€1,173€5,039€5,429▲ 7.7%
Plant, machinery and equipment23€667€4,182€3,239▼ 22.5%
Furniture and vehicles24€506€857€2,190▲ 155%
Current assets29/58€4,686€4,584€1,603▼ 65.0%
Amounts receivable within one year40/41€1,988€1,541€677▼ 56.0%
Trade receivables40€443€673€677▲ 0.6%
Other amounts receivable41€1,545€868--
Cash at bank and in hand54/58€2,082€2,433€125▼ 94.8%
Deferred charges and accrued income490/1€615€610€801▲ 31.2%
Equity and liabilities
Total equity and liabilities10/49€8,688€11,826€8,610▼ 27.2%
Equity10/15€5,066€3,339-€3,569-
Contributions10/11€6,000€6,000€6,000=
Profit (loss) carried forward14-€934-€2,661-€9,569▼ 260%
Amounts payable17/49€3,622€8,487€12,178▲ 43.5%
Amounts payable within one year42/48€3,622€8,487€12,178▲ 43.5%
Trade debts44€2,947€2,960€3,483▲ 17.7%
Suppliers440/4€2,947€2,960€3,483▲ 17.7%
Taxes, remuneration and social security45--€231-
Taxes450/3--€231-
Other amounts payable47/48€675€5,527€8,464▲ 53.1%
Line202320242025Change
Profit (loss) for the period9904-€934-€1,727-€6,908▼ 300%
+ Depreciation and write-downs630€387€1,349€2,236▲ 65.7%
Operating cash flow (approximation)-€547-€378-€4,672▼ 1,136%
Investment in fixed assets (approximation)--€5,215-€2,626▲ 49.7%
Change in cash-€350-€2,307-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as VWP Group has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VWP Group itself is lower: 1.3% within 12 months. It rests on far more data about VWP Group than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for VWP Group. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-09-2026 2026-00493325 PDF
31-12-2024 micro format 30-07-2025 2025-00343146 PDF
31-12-2023 micro format 07-10-2024 2024-00499629 PDF

Next steps