Skip to content

VULKAGOM

Active
Private limited company (pre-2019)founded 1992active for 33 yearsAssesteenweg 70, 1740 Ternat, BelgiumKBO/BCE: BE 0448.913.624
Summary

VULKAGOM has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €678,650 and a net result of €78,386. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 78% of 186 sector peers (NACE 22, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (59 days) Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542671.

Equity
€678,650▲ 13.1%
2024 · €600,264
Total assets
€971,474▲ 12.4%
2024 · €864,326
Net result
€78,386▼ 11.0%
2024 · €88,104
Working capital
€646,964▲ 17.2%
2024 · €551,831
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen three years in a row; 2025 is 11% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€120,608 2025 Net result€78,386 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€75,666-€94,242▲ 24.5%€108,948▲ 15.6%€166,185▲ 52.5%€209,252▲ 25.9%€138,134▼ 34.0%€135,124▼ 2.2%€120,608▼ 10.7%
Net result€48,280-€64,221▲ 33.0%€78,412above the sector's middle half▲ 22.1%€115,141above the sector's middle half▲ 46.8%€143,304above the sector's middle half▲ 24.5%€91,229within the sector's middle half▼ 36.3%€88,104within the sector's middle half▼ 3.4%€78,386within the sector's middle half▼ 11.0%
Equity€187,616-€232,837▲ 24.1%€292,249above the sector's middle half▲ 25.5%€299,801above the sector's middle half▲ 2.6%€420,932above the sector's middle half▲ 40.4%€512,161within the sector's middle half▲ 21.7%€600,264within the sector's middle half▲ 17.2%€678,650within the sector's middle half▲ 13.1%
Total assets€454,913-€505,811▲ 11.2%€509,237within the sector's middle half▲ 0.7%€673,469above the sector's middle half▲ 32.3%€867,445above the sector's middle half▲ 28.8%€785,767below the sector's middle half▼ 9.4%€864,326within the sector's middle half▲ 10.0%€971,474within the sector's middle half▲ 12.4%
Debt€267,298-€272,974▲ 2.1%€216,988▼ 20.5%€373,668▲ 72.2%€446,513▲ 19.5%€273,607▼ 38.7%€264,061▼ 3.5%€292,824▲ 10.9%
Working capital€135,085-€191,261▲ 41.6%€263,246above the sector's middle half▲ 37.6%€273,147above the sector's middle half▲ 3.8%€405,170above the sector's middle half▲ 48.3%€494,689within the sector's middle half▲ 22.1%€551,831within the sector's middle half▲ 11.6%€646,964within the sector's middle half▲ 17.2%
Solvency41.2%-46.0%▲ 4.8pp57.4%within the sector's middle half▲ 11.4pp44.5%within the sector's middle half▼ 12.9pp48.5%within the sector's middle half▲ 4.0pp65.2%within the sector's middle half▲ 16.7pp69.4%within the sector's middle half▲ 4.3pp69.9%above the sector's middle half▲ 0.4pp
Current ratio1.57-1.75▲ 0.182.26within the sector's middle half▲ 0.511.80within the sector's middle half▼ 0.461.96within the sector's middle half▲ 0.152.90within the sector's middle half▲ 0.943.12within the sector's middle half▲ 0.213.21above the sector's middle half▲ 0.09
Return on assets (ROA)10.6%-12.7%▲ 2.1pp15.4%within the sector's middle half▲ 2.7pp17.1%above the sector's middle half▲ 1.7pp16.5%above the sector's middle half▼ 0.6pp11.6%within the sector's middle half▼ 4.9pp10.2%within the sector's middle half▼ 1.4pp8.1%within the sector's middle half▼ 2.1pp
Staff (FTE)2-2=2within the sector's middle half=2=2=2.2below the sector's middle half▲ 10.0%2.9below the sector's middle half▲ 31.8%2.5below the sector's middle half▼ 13.8%
above within below the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €971,474
Fixed assets €31,686 ▼ 38.9%
Current assets €939,788 ▲ 15.7%
Equity and liabilities €971,474
Equity €678,650 ▲ 13.1%
Debt €292,824 ▲ 10.9%
Debt's share of the balance-sheet total falls from 30.6% to 30.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€140,798▼
2024 · €148,277
Cash flow
€98,575▼
2024 · €101,256
Quick ratio
3.06▲
2024 · 3.01
Debt to equity
0.43▼
2024 · 0.44
ROE
11.6%▼
2024 · 14.7%
Interest coverage
26.64▲
2024 · 24.90
Debt ≤ 1 year
€292,824▲
2024 · €260,619
Income taxes
€38,778▼
2024 · €42,069
Staff costs
€114,915▼
2024 · €143,188
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€864,326€971,474▲
Fixed assets21/28€51,876€31,686▼
Tangible fixed assets22/27€51,876€31,686▼
Plant, machinery and equipment23€2,221€1,481▼
Furniture and vehicles24€22,238€14,329▼
Leasing and similar rights25€13,746€3,590▼
Other tangible fixed assets26€13,670€12,287▼
Current assets29/58€812,450€939,788▲
Stocks and contracts in progress3€27,948€43,915▲
Stocks30/36€27,948€43,915▲
Amounts receivable within one year40/41€202,051€397,040▲
Trade receivables40€150,234€310,744▲
Other amounts receivable41€51,817€86,296▲
Cash at bank and in hand54/58€578,440€489,869▼
Deferred charges and accrued income490/1€4,011€8,963▲
Equity and liabilities
Total equity and liabilities10/49€864,326€971,474▲
Equity10/15€600,264€678,650▲
Contributions10/11€6,197€6,197=
Reserves13€594,067€672,453▲
Non-distributable reserves130/1€10,893€10,893=
Reserves not available under the articles1311€10,893€10,893=
Distributable reserves133€583,174€661,560▲
Amounts payable17/49€264,061€292,824▲
Amounts payable after more than one year17€3,442-
Financial debts170/4€3,442-
Amounts payable within one year42/48€260,619€292,824▲
Current portion of amounts payable after more than one year42€10,277€3,442▼
Financial debts43€68,001€58,819▼
Credit institutions430/8€68,001€58,819▼
Trade debts44€148,908€189,253▲
Suppliers440/4€148,908€189,253▲
Taxes, remuneration and social security45€31,215€41,310▲
Taxes450/3€18,914€28,503▲
Remuneration and social security454/9€12,301€12,807▲
Other amounts payable47/48€2,218-
Income statement Code20242025
Non-recurring operating income76A€311-
Remuneration, social security and pensions62€143,188€114,915▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,153€20,190▲
Other operating charges640/8€2,235€4,461▲
Gross operating margin9900€293,700€260,174▼
Operating profit (loss)9901€135,124€120,608▼
Financial income75/76B€1,003€1,840▲
Recurring financial income75€1,003€1,840▲
Financial charges65/66B€5,954€5,284▼
Recurring financial charges65€5,954€5,284▼
Profit (loss) for the period before taxes9903€130,173€117,164▼
Income taxes67/77€42,069€38,778▼
Profit (loss) for the period9904€88,104€78,386▼
Profit (loss) for the period to be appropriated9905€88,104€78,386▼
Appropriation of the result
Profit (loss) to be appropriated9906€88,104€78,386▼
Transfer to equity691/2€88,104€78,386▼
To other reserves6921€88,104€78,386▼
Social balance sheet
Average headcount (FTE)90872.92.5▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€311--
Remuneration, social security and pensions62---€97,498€113,050€102,066€143,188€114,915▼ 19.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,977€22,830€22,173€27,877€22,974€11,588€13,153€20,190▲ 53.5%
Other operating charges640/8---€2,039€2,018€2,337€2,235€4,461▲ 99.6%
Gross operating margin9900€220,218€211,908€225,359€293,600€347,293€254,125€293,700€260,174▼ 11.4%
Operating profit (loss)9901€75,666€94,242€108,948€166,185€209,252€138,134€135,124€120,608▼ 10.7%
Financial income75/76B---€19€4,922€984€1,003€1,840▲ 83.5%
Recurring financial income75€28€0€963€19€922€984€1,003€1,840▲ 83.5%
Non-recurring financial income76B----€4,000----
Financial charges65/66B---€3,442€3,105€3,953€5,954€5,284▼ 11.3%
Recurring financial charges65€3,658€3,303€3,074€3,442€3,105€3,953€5,954€5,284▼ 11.3%
Profit (loss) for the period before taxes9903€72,037€90,940€106,837€162,763€211,068€135,165€130,173€117,164▼ 10.0%
Income taxes67/77€23,756€26,718€28,425€47,621€67,765€43,936€42,069€38,778▼ 7.8%
Profit (loss) for the period9904€48,280€64,221€78,412€115,141€143,304€91,229€88,104€78,386▼ 11.0%
Profit (loss) for the period to be appropriated9905€48,280€64,221€78,412€115,141€143,304€91,229€88,104€78,386▼ 11.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€454,913€505,811€509,237€673,469€867,445€785,767€864,326€971,474▲ 12.4%
Fixed assets21/28€82,806€59,976€37,803€60,709€39,685€31,191€51,876€31,686▼ 38.9%
Tangible fixed assets22/27€82,806€59,976€37,803€60,709€39,685€31,191€51,876€31,686▼ 38.9%
Plant, machinery and equipment23---€16,492€3,702€2,962€2,221€1,481▼ 33.3%
Furniture and vehicles24----€1,923€4,326€22,238€14,329▼ 35.6%
Leasing and similar rights25---€44,217€34,060€23,903€13,746€3,590▼ 73.9%
Other tangible fixed assets26------€13,670€12,287▼ 10.1%
Current assets29/58€372,108€445,835€471,434€612,760€827,760€754,576€812,450€939,788▲ 15.7%
Stocks and contracts in progress3€16,597€31,494€50,956€76,598€86,694€65,168€27,948€43,915▲ 57.1%
Stocks30/36---€76,598€86,694€65,168€27,948€43,915▲ 57.1%
Amounts receivable within one year40/41€204,204€188,920€178,069€253,250€289,243€284,779€202,051€397,040▲ 96.5%
Trade receivables40---€202,931€239,411€233,965€150,234€310,744▲ 107%
Other amounts receivable41---€50,319€49,831€50,815€51,817€86,296▲ 66.5%
Cash at bank and in hand54/58€151,057€224,595€241,564€277,772€446,321€398,823€578,440€489,869▼ 15.3%
Deferred charges and accrued income490/1---€5,140€5,501€5,806€4,011€8,963▲ 123%
Equity and liabilities
Total equity and liabilities10/49€454,913€505,811€509,237€673,469€867,445€785,767€864,326€971,474▲ 12.4%
Equity10/15€187,616€232,837€292,249€299,801€420,932€512,161€600,264€678,650▲ 13.1%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Reserves13€181,418€226,640€286,052€293,603€414,734€505,963€594,067€672,453▲ 13.2%
Non-distributable reserves130/1---€10,893€10,893€10,893€10,893€10,893=
Reserves not available under the articles1311---€10,893€10,893€10,893€10,893€10,893=
Distributable reserves133---€282,710€403,841€495,070€583,174€661,560▲ 13.4%
Amounts payable17/49€267,298€272,974€216,988€373,668€446,513€273,607€264,061€292,824▲ 10.9%
Amounts payable after more than one year17€30,275€18,400€8,800€34,056€23,924€13,719€3,442--
Financial debts170/4---€34,056€23,924€13,719€3,442--
Amounts payable within one year42/48€237,023€254,574€208,188€339,612€422,590€259,888€260,619€292,824▲ 12.4%
Current portion of amounts payable after more than one year42---€18,861€10,132€10,204€10,277€3,442▼ 66.5%
Financial debts43---€55,024€75,342€75,647€68,001€58,819▼ 13.5%
Credit institutions430/8---€55,024€75,342€75,647€68,001€58,819▼ 13.5%
Trade debts44€109,126€125,829€88,291€112,932€215,560€126,821€148,908€189,253▲ 27.1%
Suppliers440/4---€112,932€215,560€126,821€148,908€189,253▲ 27.1%
Taxes, remuneration and social security45---€72,759€57,201€26,217€31,215€41,310▲ 32.3%
Taxes450/3---€63,349€44,107€14,875€18,914€28,503▲ 50.7%
Remuneration and social security454/9---€9,411€13,094€11,342€12,301€12,807▲ 4.1%
Other amounts payable47/48---€80,036€64,355€20,999€2,218--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€48,280€64,221€78,412€115,141€143,304€91,229€88,104€78,386▼ 11.0%
+ Depreciation and write-downs630€41,977€22,830€22,173€27,877€22,974€11,588€13,153€20,190▲ 53.5%
Operating cash flow (approximation)€90,258€87,051€100,585€143,019€166,278€102,817€101,256€98,575▼ 2.6%
Investment in fixed assets (approximation)-€0€0-€50,784-€1,950-€3,093-€33,837€0-
Change in cash-€73,538€16,969€36,208€168,549-€47,498€179,617-€88,570-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-09-2026 2026-00542671
31-12-2024 abbreviated format 25-09-2025 2025-00506325
31-12-2023 abbreviated format 29-09-2024 2024-00477909
31-12-2022 micro format 06-10-2023 2023-00476564
31-12-2021 micro format 11-08-2022 2022-20283161
31-12-2020 micro format 25-08-2021 2021-54700004
31-12-2019 micro format 28-09-2020 2020-56800571
31-12-2018 abbreviated format 29-08-2019 2019-62000396
31-12-2017 abbreviated format 27-08-2018 2018-55600202
31-12-2016 abbreviated format 21-08-2017 2017-45900178

Show all 33 filings

Similar companies · same sector, comparable size

Of the 327 active companies whose main activity is manufacture of rubber and plastic products (NACE 22110), figures are known for 206. 132 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.