Summary
VTBM has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €140,260 and a net result of €33,045. Equity is growing by about 19% per year across the filed financial years. Its solvency ranks better than 10% of 39,200 sector peers (NACE 70, financial year 2025). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Turnover
≈ €180,000
Estimated: probably between €160,000 and €220,000
Total assets
€7.4m▼ 1.0%
2024 · €7.5m
Net result
€33,045▼ 40.3%
2024 · €55,322
Working capital
€148,186▼ 54.7%
2024 · €327,257
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 14% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2025
Net result€0.03m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€7.4m
2025
Equity€0.1m
2025
Debt€7.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.4%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency1.9%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio3.41
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.02m-€0.03m▲ 17.9%€0.04m▲ 61.6%€0.04m▲ 2.6%€0.06m▲ 28.2%€0.1m▲ 108%€0.1m▼ 13.7%
Net result€0.02m-€0.02mwithin the sector's middle half▲ 20.0%€0.03mwithin the sector's middle half▲ 51.2%€0.03mwithin the sector's middle half▼ 6.2%€0.03mwithin the sector's middle half▼ 3.6%€0.06mwithin the sector's middle half▲ 112%€0.03mwithin the sector's middle half▼ 40.3%
Equity€0.06m-€0.08mwithin the sector's middle half▲ 31.1%€0.1mwithin the sector's middle half▲ 35.8%€0.1mwithin the sector's middle half▲ 24.7%€0.2mwithin the sector's middle half▲ 18.5%€0.2mwithin the sector's middle half▲ 34.3%€0.1mwithin the sector's middle half▼ 35.3%
Total assets€0.08m-€0.1mwithin the sector's middle half▲ 31.0%€0.1mwithin the sector's middle half▲ 11.6%€0.1mwithin the sector's middle half▲ 18.3%€4.8mabove the sector's middle half▲ 33×€7.5mabove the sector's middle half▲ 57.1%€7.4mabove the sector's middle half▼ 1.0%
Debt€0.02m-€0.03m▲ 31.0%€0.01m▼ 55.8%€0.008m▼ 36.6%€4.6m▲ 566×€7.3m▲ 57.9%€7.3m=
Working capital€0.06m-€0.07mwithin the sector's middle half▲ 25.0%€0.1mwithin the sector's middle half▲ 41.0%€0.1mwithin the sector's middle half▲ 26.9%-€4.4mbelow the sector's middle half€0.3mabove the sector's middle half€0.1mabove the sector's middle half▼ 54.7%
Solvency73.5%-73.5%within the sector's middle half=89.5%above the sector's middle half▲ 16.0pp94.4%above the sector's middle half▲ 4.9pp3.4%below the sector's middle half▼ 91.0pp2.9%below the sector's middle half▼ 0.5pp1.9%below the sector's middle half▼ 1.0pp
Current ratio3.75-3.61within the sector's middle half▼ 0.149.49above the sector's middle half▲ 5.8817.48above the sector's middle half▲ 7.990.04below the sector's middle half▼ 17.4313.84above the sector's middle half▲ 13.803.41within the sector's middle half▼ 10.43
Return on assets (ROA)19.0%-17.4%within the sector's middle half▼ 1.6pp23.6%within the sector's middle half▲ 6.2pp18.7%within the sector's middle half▼ 4.9pp0.5%below the sector's middle half▼ 18.2pp0.7%below the sector's middle half▲ 0.2pp0.4%below the sector's middle half▼ 0.3pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.4m
Fixed assets
€7.2m ▲ 1.0%
Current assets
€209,790 ▼ 40.5%
Equity and liabilities €7.4m
Equity
€140,260 ▼ 35.3%
Debt
€7.3m =
Debt's share of the balance-sheet total rises from 97.1% to 98.1%. Equity is lower.
Key figures and ratios
ROE
23.6%▼
2024 · 25.5%
Debt ≤ 1 year
€61,604▲
2024 · €25,493
Debt > 1 year
€7.2m▼
2024 · €7.2m
Income taxes
€17,408▼
2024 · €23,295
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €564 | €1,314 | €1,819 | €1,744 | €1,038 | €801 | €3,839 | ▲ 380% |
| Other operating charges640/8 | - | - | - | €1,436 | €1,009 | €1,112 | €1,428 | ▲ 28.4% |
| Gross operating margin9900 | €23,445 | €28,330 | €47,451 | €47,679 | €59,111 | €120,579 | €107,669 | ▼ 10.7% |
| Operating profit (loss)9901 | €22,776 | €26,849 | €43,386 | €44,498 | €57,064 | €118,666 | €102,402 | ▼ 13.7% |
| Financial income75/76B | - | - | - | - | €0 | €1,548 | €1,589 | ▲ 2.7% |
| Recurring financial income75 | €0 | €3 | €0 | - | €0 | €1,548 | €1,589 | ▲ 2.7% |
| Financial charges65/66B | - | - | - | €504 | €16,859 | €41,597 | €53,538 | ▲ 28.7% |
| Recurring financial charges65 | €472 | €393 | €1,016 | €504 | €16,859 | €41,597 | €53,538 | ▲ 28.7% |
| Profit (loss) for the period before taxes9903 | €22,304 | €26,460 | €42,370 | €43,994 | €40,205 | €78,617 | €50,453 | ▼ 35.8% |
| Income taxes67/77 | €6,428 | €7,409 | €13,563 | €16,974 | €14,155 | €23,295 | €17,408 | ▼ 25.3% |
| Profit (loss) for the period9904 | €15,875 | €19,051 | €28,807 | €27,020 | €26,049 | €55,322 | €33,045 | ▼ 40.3% |
| Transfer from tax-exempt reserves789 | - | - | - | - | - | €10,680 | €0 | ▼ 100% |
| Transfer to tax-exempt reserves689 | - | - | - | - | €21,050 | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €15,875 | €8,371 | €28,807 | €27,020 | €4,999 | €66,002 | €33,045 | ▼ 49.9% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.08m | €0.1m | €0.1m | €0.1m | €4.8m | €7.5m | €7.4m | ▼ 1.0% |
| Fixed assets21/28 | €0.002m | €0.006m | €0.004m | €0.002m | €4.6m | €7.1m | €7.2m | ▲ 1.0% |
| Tangible fixed assets22/27 | €0.002m | €0.006m | €0.004m | €0.002m | €0.001m | €0.006m | €0.02m | ▲ 325% |
| Furniture and vehicles24 | - | - | - | €0.002m | €0.001m | €0.006m | €0.02m | ▲ 325% |
| Financial fixed assets28 | - | - | - | - | €4.6m | €7.1m | €7.2m | ▲ 0.7% |
| Current assets29/58 | €0.08m | €0.1m | €0.1m | €0.1m | €0.2m | €0.4m | €0.2m | ▼ 40.5% |
| Amounts receivable within one year40/41 | €0.009m | €0.01m | €0.02m | €0.02m | €0.02m | €0.03m | €0.02m | ▼ 19.7% |
| Trade receivables40 | - | - | - | €0.01m | €0.02m | €0.02m | €0.02m | ▼ 10.0% |
| Other amounts receivable41 | - | - | - | €0.002m | €263 | €0.004m | €0.001m | ▼ 70.7% |
| Current investments50/53 | - | €0.02m | €0.04m | €0.07m | €0.1m | €0.3m | €0.1m | ▼ 68.2% |
| Cash at bank and in hand54/58 | €0.07m | €0.07m | €0.07m | €0.05m | €0.07m | €0.007m | €0.09m | ▲ 13× |
| Deferred charges and accrued income490/1 | - | - | - | €500 | €0.003m | €0.001m | €0.001m | ▲ 101% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.08m | €0.1m | €0.1m | €0.1m | €4.8m | €7.5m | €7.4m | ▼ 1.0% |
| Equity10/15 | €0.06m | €0.08m | €0.1m | €0.1m | €0.2m | €0.2m | €0.1m | ▼ 35.3% |
| Contributions10/11 | €0.01m | - | - | €0.01m | €0.01m | €0.01m | €0.02m | ▲ 50.0% |
| Reserves13 | €0.05m | €0.07m | €0.1m | €0.1m | €0.1m | €0.2m | €0.1m | ▼ 40.5% |
| Non-distributable reserves130/1 | - | - | - | €0.001m | €0.001m | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.001m | €0.001m | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.01m | €0.03m | €0.02m | €0.02m | = |
| Distributable reserves133 | - | - | - | €0.1m | €0.1m | €0.2m | €0.1m | ▼ 45.1% |
| Profit (loss) carried forward14 | - | - | - | - | - | - | €0 | - |
| Amounts payable17/49 | €0.02m | €0.03m | €0.01m | €0.008m | €4.6m | €7.3m | €7.3m | = |
| Amounts payable after more than one year17 | - | - | - | - | - | €7.2m | €7.2m | ▼ 0.1% |
| Financial debts170/4 | - | - | - | - | - | - | €0.08m | - |
| Other amounts payable178/9 | - | - | - | - | - | €7.2m | €7.1m | ▼ 1.3% |
| Amounts payable within one year42/48 | €0.02m | €0.03m | €0.01m | €0.008m | €4.6m | €0.03m | €0.06m | ▲ 142% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | - | - | €0.04m | - |
| Trade debts44 | €0.001m | €0.002m | €0.003m | €0.001m | €0.001m | €0.002m | €0.005m | ▲ 119% |
| Suppliers440/4 | - | - | - | €0.001m | €0.001m | €0.002m | €0.005m | ▲ 119% |
| Taxes, remuneration and social security45 | - | - | - | €0.007m | €0.009m | €0.02m | €0.02m | ▼ 27.7% |
| Taxes450/3 | - | - | - | €0.007m | €0.009m | €0.02m | €0.02m | ▼ 27.7% |
| Other amounts payable47/48 | - | - | - | - | €4.6m | - | €0.001m | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.02m | €0.03m | €0 | ▼ 100% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.02m | €0.02m | €0.03m | €0.03m | €0.03m | €0.06m | €0.03m | ▼ 40.3% |
| + Depreciation and write-downs630 | €0.001m | €0.001m | €0.002m | €0.002m | €0.001m | €0.001m | €0.004m | ▲ 380% |
| Operating cash flow (approximation) | €0.02m | €0.02m | €0.03m | €0.03m | €0.03m | €0.06m | €0.04m | ▼ 34.3% |
| Investment in fixed assets (approximation) | - | -€0.005m | €0 | €0 | -€4.6m | -€2.6m | -€0.07m | ▲ 97.2% |
| Change in cash | - | -€0.002m | -€224 | -€0.01m | €0.01m | -€0.06m | €0.08m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (8)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00022370 |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00021791 |
| 30-06-2023 | micro format | 26-01-2024 | 2024-00008048 |
| 30-06-2022 | micro format | 23-01-2023 | 2023-00001971 |
| 30-06-2021 | micro format | 28-01-2022 | 2022-03200395 |
| 30-06-2020 | micro format | 29-01-2021 | 2021-02900262 |
| 30-06-2019 | micro format | 31-01-2020 | 2020-03800579 |
| 30-06-2018 | micro format | 29-01-2019 | 2019-02900401 |
Similar companies · same sector, comparable size
BLENHEIM CONSULTANCY
BE 0880.429.012
Oudenaarde · equity €140,247
FINNO
BE 0800.692.141
Dilbeek · equity €140,246
A.R.C. MANAGEMENT
BE 0849.856.986
Aywaille · equity €140,279
ACCOUNTANTSKANTOOR PAUL MERCKX & KOEN HASPESLAGH
BE 0462.945.960
Dilbeek · equity €140,241
ADFINIMO
BE 0899.239.389
Kortemark · equity €140,284
Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 42,208 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.