VSLA
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €77,000 and €250,000.
Balance sheet
balance sheet total €98,782 on 30-09-2025in euro
in euro
Position in the sector
69.4%
Higher than 75% of 35,136 companies in 2025.
3.22
Higher than 73% of 34,510 companies in 2025.
10.1%
Higher than 58% of 34,711 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
98,782 | 76,477 | 115,108 | 82,981 | 46,193 | |
21/28 |
1,192 | 1,978 | 20,044 | 584 | 1,006 | |
22/27 |
1,192 | 1,978 | 20,044 | 584 | 1,006 | |
23 |
1,124 | 1,455 | - | - | - | |
24 |
69 | 523 | 20,044 | 584 | 1,006 | |
29/58 |
97,590 | 74,499 | 95,063 | 82,398 | 45,188 | |
3 |
29,825 | 33,910 | 35,080 | 12,300 | 14,125 | |
30/36 |
19,875 | 13,960 | 12,380 | 9,800 | 11,375 | |
37 |
9,950 | 19,950 | 22,700 | 2,500 | 2,750 | |
40/41 |
62,561 | 36,900 | 40,933 | 28,249 | 23,033 | |
40 |
32,559 | 11,148 | 14,707 | 3,832 | 6,820 | |
41 |
30,002 | 25,752 | 26,225 | 24,417 | 16,213 | |
54/58 |
5,203 | 3,689 | 19,051 | 41,848 | 8,029 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
98,782 | 76,477 | 115,108 | 82,981 | 46,193 | |
10/15 |
68,507 | 58,558 | 91,422 | 62,281 | 30,032 | |
10/11 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
14 |
56,007 | 46,058 | 78,922 | 49,781 | 17,532 | |
17/49 |
30,275 | 17,918 | 23,685 | 20,700 | 16,161 | |
42/48 |
30,275 | 17,918 | 23,685 | 20,700 | 16,161 | |
44 |
30,275 | 17,917 | 15,438 | 17,263 | 13,676 | |
440/4 |
30,275 | 17,917 | 15,438 | 17,263 | 13,676 | |
45 |
- | 0 | 8,247 | 3,437 | 2,485 | |
450/3 |
- | - | 8,247 | 577 | 600 | |
454/9 |
- | 0 | - | 2,860 | 1,884 | |
492/3 |
- | 0 | - | - | - | |
| Income statement | ||||||
9900 |
14,174 | -18,379 | 41,694 | 39,219 | 23,527 | |
630 |
785 | 855 | 1,191 | 422 | 3,579 | |
640/8 |
904 | 1,773 | 1,758 | 1,008 | 2,310 | |
66A |
- | 1,670 | - | - | - | |
9901 |
12,484 | -22,677 | 38,745 | 37,788 | 17,638 | |
75/76B |
- | 330 | 380 | 80 | 168 | |
75 |
- | 330 | 380 | 80 | 168 | |
65/66B |
2,076 | 173 | 387 | 45 | 274 | |
65 |
1,344 | 173 | 387 | 45 | 274 | |
66B |
732 | - | - | - | - | |
9903 |
10,408 | -22,520 | 38,738 | 37,823 | 17,532 | |
67/77 |
459 | 10,343 | 9,597 | 5,574 | - | |
9904 |
9,949 | -32,864 | 29,141 | 32,249 | 17,532 | |
9905 |
9,949 | -32,864 | 29,141 | 32,249 | 17,532 | |
| Appropriation of the result | ||||||
9906 |
56,007 | 46,058 | 78,922 | 49,781 | 17,532 | |
14P |
46,058 | 78,922 | 49,781 | 17,532 | - | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00095451 | |
| 30-09-2024 | micro format | 28-04-2025 | 2025-00080485 | |
| 30-09-2023 | micro format | 23-04-2024 | 2024-00066816 | |
| 30-09-2022 | micro format | 07-04-2023 | 2023-00055635 | |
| 30-09-2021 | micro format | 21-04-2022 | 2022-20005561 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 13,269 | -21,823 | 39,936 | 38,210 | 21,216 | ||
| 10,734 | -32,009 | 30,332 | 32,671 | 21,111 | ||
| 0 | 1,653 | 20,652 | 0 | 4,584 | ||
| 1,514 | -15,361 | -22,798 | 33,819 | - | ||
| 67,315 | 56,581 | 71,378 | 61,698 | 29,026 | ||
| 69.4% | 76.6% | 79.4% | 75.1% | 65.0% | ||
| 3.22 | 4.16 | 4.01 | 3.98 | 2.80 | ||
| 2.24 | 2.27 | 2.53 | 3.39 | 1.92 | ||
| 0.44 | 0.31 | 0.26 | 0.33 | 0.54 | ||
| 14.5% | -56.1% | 31.9% | 51.8% | 58.4% | ||
| 10.1% | -43.0% | 25.3% | 38.9% | 38.0% | ||
| 9.87 | -126.14 | over 100 | over 100 | 77.38 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €1,653 | €20,652 | - | €4,584 |
| €785 | €855 | €1,191 | €422 | €3,579 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VSLA
The operating result for 2025 is a profit of €12,484, after a loss of €22,677 in 2024.
Debt's share of the balance-sheet total rises from 23.4% to 30.6%. Equity and debt are higher.