Skip to content

VS ENGINEERING

Active
Private limited companyfounded 2007active for 19 yearsRue Is. Parmentier 290, 5300 Andenne, BelgiumKBO/BCE: BE 0886.761.132
Summary

The computed 12-month bankruptcy probability of VS ENGINEERING is 2.0% (moderate). For VS ENGINEERING, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €95,216 and a net result of €84,705. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 32% of 20,535 sector peers (NACE 62, financial year 2024). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 October 2025 Financial year closed on 31 March 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €170,000
Estimated: probably between €150,000 and €220,000
EBIT margin
Not included in this filing
Net result
€84,705▲ 204%
2023 · €27,825
Working capital
€87,644▲ 46×
2023 · €1,906
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 3 times 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€85,415 2024 Net result€84,705 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€179,167--€116,408€72,940-€22,598€28,455€85,415▲ 200%
Net result€145,523--€195,471below the sector's middle half€71,625within the sector's middle half-€23,491below the sector's middle half€27,825within the sector's middle half€84,705above the sector's middle half▲ 204%
Equity€130,024--€65,447below the sector's middle half€6,178below the sector's middle half-€17,314below the sector's middle half€10,511below the sector's middle half€95,216within the sector's middle half▲ 806%
Total assets€470,775-€410,559above the sector's middle half▼ 12.8%€217,933within the sector's middle half▼ 46.9%€179,340within the sector's middle half▼ 17.7%€208,977within the sector's middle half▲ 16.5%€218,051within the sector's middle half▲ 4.3%
Debt€340,751-€476,006▲ 39.7%€211,755▼ 55.5%€196,654▼ 7.1%€198,466▲ 0.9%€122,835▼ 38.1%
Working capital€123,426--€69,742below the sector's middle half€1,883below the sector's middle half-€23,399below the sector's middle half€1,906below the sector's middle half€87,644within the sector's middle half▲ 46×
Solvency27.6%--15.9%below the sector's middle half▼ 43.6pp2.8%below the sector's middle half▲ 18.8pp-9.7%below the sector's middle half▼ 12.5pp5.0%below the sector's middle half▲ 14.7pp43.7%within the sector's middle half▲ 38.6pp
Current ratio1.36-0.85below the sector's middle half▼ 0.511.01below the sector's middle half▲ 0.160.88below the sector's middle half▼ 0.131.01below the sector's middle half▲ 0.131.71within the sector's middle half▲ 0.70
Return on assets (ROA)30.9%--47.6%below the sector's middle half▼ 78.5pp32.9%above the sector's middle half▲ 80.5pp-13.1%below the sector's middle half▼ 46.0pp13.3%within the sector's middle half▲ 26.4pp38.8%above the sector's middle half▲ 25.5pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €218,051
Fixed assets €7,573 ▼ 12.0%
Current assets €210,479 ▲ 5.0%
Equity and liabilities €218,051
Equity €95,216 ▲ 806%
Debt €122,835 ▼ 38.1%
Debt's share of the balance-sheet total falls from 95.0% to 56.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€86,448▲
2023 · €29,436
Cash flow
€85,737▲
2023 · €28,806
Debt to equity
1.29▼
2023 · 18.88
ROE
89.0%▼
2023 · 264.7%
Interest coverage
over 100▲
2023 · 96.17
Debt ≤ 1 year
€122,835▼
2023 · €198,466
Income taxes
€273▼
2023 · €336
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€208,977€218,051▲
Fixed assets21/28€8,605€7,573▼
Tangible fixed assets22/27€4,310€3,277▼
Land and buildings22€1,610€1,429▼
Furniture and vehicles24€2,700€1,849▼
Financial fixed assets28€4,295€4,295=
Current assets29/58€200,372€210,479▲
Amounts receivable within one year40/41€29,479€13,943▼
Trade receivables40€29,479€13,943▼
Cash at bank and in hand54/58€170,226€195,301▲
Deferred charges and accrued income490/1€667€1,235▲
Equity and liabilities
Total equity and liabilities10/49€208,977€218,051▲
Equity10/15€10,511€95,216▲
Contributions10/11€8,000€9,860▲
Reserves13€1,860-
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Profit (loss) carried forward14€651€85,356▲
Amounts payable17/49€198,466€122,835▼
Amounts payable within one year42/48€198,466€122,835▼
Trade debts44€79,455-
Suppliers440/4€79,455€0▼
Taxes, remuneration and social security45€4,878€9,775▲
Taxes450/3€4,878€9,775▲
Other amounts payable47/48€114,133€113,060▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€981€1,033▲
Other operating charges640/8€817€952▲
Gross operating margin9900€30,253€87,399▲
Operating profit (loss)9901€28,455€85,415▲
Financial income75/76B€11€165▲
Recurring financial income75€11€165▲
Financial charges65/66B€306€603▲
Recurring financial charges65€306€603▲
Profit (loss) for the period before taxes9903€28,161€84,978▲
Income taxes67/77€336€273▼
Profit (loss) for the period9904€27,825€84,705▲
Profit (loss) for the period to be appropriated9905€27,825€84,705▲
Appropriation of the result
Profit (loss) to be appropriated9906€651€85,356▲
Profit (loss) brought forward from the previous period14P-€27,174€651▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,303€2,303-€19€981€1,033▲ 5.3%
Other operating charges640/8--€1,370€911€817€952▲ 16.5%
Gross operating margin9900€182,713-€112,806€74,310-€21,668€30,253€87,399▲ 189%
Operating profit (loss)9901€179,167-€116,408€72,940-€22,598€28,455€85,415▲ 200%
Financial income75/76B--€1€1€11€165▲ 15×
Recurring financial income75€1€28€1€1€11€165▲ 15×
Financial charges65/66B--€689€365€306€603▲ 97.0%
Recurring financial charges65€432€1,090€689€365€306€603▲ 97.0%
Profit (loss) for the period before taxes9903€178,735-€195,498€72,252-€22,962€28,161€84,978▲ 202%
Income taxes67/77€33,212-€27€628€529€336€273▼ 18.8%
Profit (loss) for the period9904€145,523-€195,471€71,625-€23,491€27,825€84,705▲ 204%
Profit (loss) for the period to be appropriated9905€145,523-€195,471€71,625-€23,491€27,825€84,705▲ 204%
Line201920202021202220232024Change
Assets
Total assets20/58€470,775€410,559€217,933€179,340€208,977€218,051▲ 4.3%
Fixed assets21/28€6,598€4,295€4,295€6,086€8,605€7,573▼ 12.0%
Tangible fixed assets22/27€2,303--€1,791€4,310€3,277▼ 24.0%
Land and buildings22---€1,791€1,610€1,429▼ 11.2%
Furniture and vehicles24----€2,700€1,849▼ 31.5%
Financial fixed assets28€4,295€4,295€4,295€4,295€4,295€4,295=
Current assets29/58€464,177€406,264€213,638€173,255€200,372€210,479▲ 5.0%
Amounts receivable within one year40/41€381,954€286,035€60,053€30,383€29,479€13,943▼ 52.7%
Trade receivables40--€54,867€30,383€29,479€13,943▼ 52.7%
Other amounts receivable41--€5,186----
Cash at bank and in hand54/58€81,134€119,298€152,138€141,319€170,226€195,301▲ 14.7%
Deferred charges and accrued income490/1--€1,447€1,552€667€1,235▲ 85.2%
Equity and liabilities
Total equity and liabilities10/49€470,775€410,559€217,933€179,340€208,977€218,051▲ 4.3%
Equity10/15€130,024-€65,447€6,178-€17,314€10,511€95,216▲ 806%
Contributions10/11€8,000-€8,000€8,000€8,000€9,860▲ 23.3%
Reserves13€1,860€1,860€1,860€1,860€1,860--
Non-distributable reserves130/1--€1,860€1,860€1,860--
Reserves not available under the articles1311--€1,860€1,860€1,860--
Profit (loss) carried forward14€120,164-€75,307-€3,682-€27,174€651€85,356▲ 131×
Amounts payable17/49€340,751€476,006€211,755€196,654€198,466€122,835▼ 38.1%
Amounts payable within one year42/48€340,751€476,006€211,755€196,654€198,466€122,835▼ 38.1%
Trade debts44€177,930€221,285€82,825€78,721€79,455--
Suppliers440/4--€82,825€78,721€79,455€0▼ 100%
Taxes, remuneration and social security45--€2,531€4,700€4,878€9,775▲ 100%
Taxes450/3--€2,531€4,700€4,878€9,775▲ 100%
Other amounts payable47/48--€126,399€113,233€114,133€113,060▼ 0.9%
Line201920202021202220232024Change
Profit (loss) for the period9904€145,523-€195,471€71,625-€23,491€27,825€84,705▲ 204%
+ Depreciation and write-downs630€2,303€2,303-€19€981€1,033▲ 5.3%
Operating cash flow (approximation)€147,826-€193,168€71,625-€23,473€28,806€85,737▲ 198%
Investment in fixed assets (approximation)-€0€0-€1,809-€3,500€0-
Change in cash-€38,164€32,840-€10,819€28,907€25,075▼ 13.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-03-2024 micro format 19-05-2025 2025-00097643
31-03-2023 micro format 19-05-2025 2025-00097642
31-03-2022 full format 19-05-2025 2025-00097640
31-03-2021 full format 17-10-2022 2022-20466452
31-03-2020 micro format 31-10-2020 2020-66300143
31-03-2019 micro format 13-12-2019 2019-76500354
31-03-2018 micro format 10-12-2018 2018-74300522
31-03-2017 micro format 13-12-2019 2019-76500363
31-03-2016 full format 30-09-2016 2016-64800051
31-03-2015 full format 22-10-2015 2015-65200456

Show all 17 filings

Similar companies · same sector, comparable size

Of the 3,177 active companies whose main activity is other information technology and computer services (NACE 62900), figures are known for 1,809. 1,445 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.