VS

Active Private limited companyfounded 2006active for 20 yearsRue Sart-Bas 51, 6210 Les Bons VillersKBO/BCE: BE 0879.628.167 #8 company by equity in Les Bons Villers, Construction sector

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 26-05-2026, 66 days before the deadline

€344,471

▲ 8.6%

€50,279

▲ 366%

€39,549

▲ €41,402

€87,526

▲ 151%

36.8%

▲ 9.3 percentage points

1.72

▲ 0.44

The turnover shown is an estimate from the gross margin.

Turnover ≈ €950,000. Estimated: probably between €740,000 and €1.3m.

In the rankings #8 company by equity in Les Bons Villers, Construction sector #9 company by total assets in Les Bons Villers, Construction sector

Balance sheet

balance sheet total €459,506 on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

36.8%

Higher than 42% of 2,463 companies in 2025.

1.72

Higher than 52% of 2,436 companies in 2025.

8.6%

Higher than 67% of 2,454 companies in 2025.

VS Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€39,189

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	459,506	470,452	523,236	240,884	311,390	368,919	420,524	368,132	292,613	164,599	204,092	284,004	427,902	509,310	483,113	356,672	335,726	429,079	329,820	408,159
`21/28`	250,065	311,551	394,071	108,333	160,258	238,882	290,431	261,293	112,398	17,267	72,299	142,368	246,055	304,679	283,429	228,316	216,980	292,951	225,297	284,301
`22/27`	249,705	311,191	393,711	107,974	159,899	238,522	290,071	260,933	112,038	16,907	71,939	142,008	245,695	304,319	283,069	227,956	216,620	292,591	224,937	283,941
`22`	240	480	720	960	1,365	1,770	2,175	2,580	4,407	3,833	5,419	7,005	1,486	-	-	-	-	-	-	-
`23`	-	-	-	-	-	617	1,235	1,852	2,469	260	748	1,338	2,410	2,833	3,157	4,004	3,509	1,685	2,466	2,626
`24`	237,958	294,713	372,503	82,035	134,622	207,965	254,234	219,816	105,162	12,814	65,469	131,875	238,522	296,722	273,521	215,198	201,995	277,426	207,329	270,669
`26`	11,507	15,998	20,488	24,979	23,585	27,516	31,446	35,377	-	-	304	1,791	3,277	4,764	6,251	7,738	9,224	10,712	12,198	10,646
`27`	-	-	-	-	327	654	981	1,308	-	-	-	-	-	-	140	1,016	1,892	2,768	2,944	-
`28`	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360	360
`29/58`	209,441	158,902	129,165	132,550	151,131	130,037	130,093	106,839	180,215	147,332	131,793	141,636	181,847	204,631	199,684	128,356	118,746	136,128	104,523	123,858
`40/41`	77,858	68,775	95,420	69,168	102,816	80,724	60,872	99,535	102,487	83,441	96,259	87,531	120,581	154,755	141,210	94,932	103,700	105,210	90,796	96,302
`40`	77,805	68,681	95,378	69,168	102,816	80,466	60,559	99,396	81,370	83,441	96,259	87,531	120,581	137,027	138,282	94,932	103,700	105,210	87,221	96,302
`41`	53	94	41	-	-	258	313	139	21,117	-	-	-	-	17,728	2,928	-	-	-	3,575	-
`54/58`	123,249	80,041	23,219	53,426	30,818	39,692	59,348	7,304	77,728	63,891	35,534	54,105	61,266	49,876	58,474	33,424	15,046	30,918	13,727	27,556
`490/1`	8,335	10,086	10,526	9,956	17,498	9,621	9,873	-	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	459,506	470,452	523,236	240,884	311,390	368,919	420,524	368,132	292,613	164,599	204,092	284,004	427,902	509,310	483,113	356,672	335,726	429,079	329,820	408,159
`10/15`	169,115	129,567	131,420	111,222	110,284	116,944	107,755	82,396	70,239	66,650	54,552	48,401	60,438	58,110	40,961	27,465	19,852	15,676	22,276	22,767
`10/11`	20,460	20,460	20,460	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`11`	-	-	-	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,501	634	253	253	253	253
`130/1`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,501	634	253	253	253	253
`1311`	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	148,655	109,107	110,960	90,762	89,824	96,484	87,295	61,936	49,779	46,190	34,092	27,941	39,978	37,650	20,860	8,231	999	-3,177	3,423	3,914
`17/49`	290,391	340,885	391,816	129,661	201,106	251,975	312,769	285,736	222,374	97,949	149,540	235,603	367,464	451,200	442,152	329,207	315,874	413,403	307,544	385,392
`17`	168,475	216,857	277,017	36,412	88,171	155,472	173,591	178,592	107,314	6,740	40,663	100,866	175,005	250,690	224,355	160,728	119,154	169,320	121,879	167,570
`170/4`	168,475	216,857	277,017	36,412	88,171	155,472	173,591	178,592	107,314	6,740	40,663	100,866	175,005	250,690	224,355	160,728	119,154	169,320	121,879	167,570
`42/48`	121,915	124,028	114,799	93,249	112,935	96,503	139,178	107,144	115,060	91,209	108,877	134,737	192,459	200,510	217,797	168,479	196,720	244,083	185,665	217,822
`42`	59,649	60,160	64,273	51,759	67,301	69,145	68,620	55,325	30,176	33,923	60,203	74,139	112,984	105,840	77,314	68,685	64,953	77,492	55,871	51,093
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,632	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,632	-	-
`44`	36,464	31,934	29,267	26,272	37,418	15,816	52,338	30,848	62,001	29,618	12,400	13,913	18,018	23,162	54,937	8,104	30,080	35,301	26,063	35,055
`440/4`	36,464	31,934	29,267	26,272	37,418	15,816	52,338	30,848	62,001	29,618	12,400	13,913	18,018	23,162	54,937	8,104	30,080	35,301	26,063	35,055
`46`	-	-	-	-	-	-	5,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	18,214	25,998	20,620	9,897	7,530	11,436	8,132	11,417	8,393	10,577	13,367	12,376	10,221	14,344	14,466	9,981	14,977	16,948	12,053	9,804
`450/3`	13,784	16,626	10,222	7,961	7,356	9,848	3,196	2,508	470	3,188	8,155	8,204	4,800	9,923	5,358	940	3,348	8,358	5,943	4,610
`454/9`	4,430	9,372	10,398	1,936	174	1,588	4,936	8,909	7,923	7,389	5,213	4,172	5,421	4,421	9,108	9,041	11,629	8,590	6,110	5,194
`47/48`	7,588	5,936	639	5,322	686	106	5,088	9,554	14,490	17,091	22,907	34,309	51,236	57,164	71,080	81,709	86,710	91,710	91,678	121,870
Income statement
`76A`	-	-	33,000	-	-	-	10,000	58,500	-	-	-	-	33,458	45,000	18,479	10,600	-	11,340	-	-
`9900`	344,471	317,049	278,404	208,530	167,409	153,694	251,977	236,189	189,350	209,076	211,943	230,793	260,007	274,250	287,225	290,871	276,370	200,336	189,755	195,580
`62`	195,947	204,187	165,177	120,694	76,143	77,130	133,988	139,546	128,772	128,387	126,715	121,101	149,294	167,572	166,187	155,450	153,899	115,891	102,267	99,942
`630`	75,317	82,520	69,524	70,750	81,201	51,549	76,962	68,511	41,430	55,941	70,069	110,793	122,615	115,643	107,535	121,137	97,722	83,079	68,489	72,043
`640/8`	22,927	19,556	14,007	13,882	14,296	11,439	11,854	12,059	12,909	10,243	4,455	4,728	6,919	5,714	5,746	5,224	5,153	4,717	3,965	4,881
`66A`	-	-	-	-	-	-	-	-	1,158	-	-	-	-	-	-	-	-	-	-	-
`9901`	50,279	10,785	29,697	3,204	-4,230	13,576	29,173	16,073	5,081	14,505	10,704	-5,829	-18,821	-14,679	7,757	9,060	19,596	-3,351	15,034	18,714
`75/76B`	88	73	2	92	669	9	141	41	27	52	176	266	330	226	885	109	142	98	123	-
`75`	88	73	2	92	669	9	141	41	27	52	176	266	330	226	885	109	142	98	123	-
`65/66B`	10,208	12,242	9,067	1,890	2,716	3,983	3,627	3,590	1,045	2,273	4,519	7,712	10,948	11,549	9,762	11,324	10,912	5,538	10,497	13,658
`65`	10,208	12,242	9,067	1,890	2,716	3,983	3,627	3,590	1,045	2,273	4,519	7,712	10,948	11,549	9,762	11,324	10,912	5,538	10,497	13,658
`9903`	40,159	-1,384	20,631	1,405	-6,277	9,602	25,687	12,524	4,063	12,284	6,361	-13,275	4,019	18,998	17,359	8,445	8,826	2,549	4,660	5,056
`67/77`	610	469	433	467	383	413	328	367	474	186	211	-1,238	1,691	1,849	3,863	832	4,650	3,382	5	889
`9904`	39,549	-1,854	20,198	938	-6,660	9,189	25,359	12,157	3,589	12,098	6,151	-12,037	2,328	17,149	13,496	7,613	4,176	-833	4,655	4,167
`9905`	39,549	-1,854	20,198	938	-6,660	9,189	25,359	12,157	3,589	12,098	6,151	-12,037	2,328	17,149	13,496	7,613	4,176	-833	4,655	4,167
Appropriation of the result
`9906`	148,655	109,107	110,960	90,762	89,824	96,484	87,295	61,936	49,779	46,190	34,092	27,941	39,978	38,009	21,727	8,612	999	2,590	8,569	4,167
`14P`	109,107	110,960	90,762	89,824	96,484	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	359	867	381	-	-	-	253
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	359	867	381	-	-	-	253
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,767	5,146	-
`694`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,767	5,146	-
Social balance sheet
`9087`	5	5	5.1	4	3.8	4	4	4	4	3.8	3.9	3.8	4.8	5.3	5.4	5	5	4.3	4	3.5
Hours worked`1013`	5,480	6,288	4,824	2,336	2,336	4,440	4,440	4,824	4,816	4,784	4,792	4,384	5,608	6,192	6,400	6,080	6,384	4,872	4,440	4,248
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	26-05-2026	2026-00120487	PDF
31-12-2024	full format	17-06-2025	2025-00145452	PDF
31-12-2023	full format	13-08-2024	2024-00342187	PDF
31-12-2022	full format	10-08-2023	2023-00330278	PDF
31-12-2021	full format	29-07-2022	2022-20273083	PDF
31-12-2020	full format	10-08-2021	2021-47300540	PDF
31-12-2019	full format	28-07-2020	2020-35100076	PDF
31-12-2018	full format	30-07-2019	2019-41000449	PDF
31-12-2017	full format	17-08-2018	2018-46400193	PDF
31-12-2016	full format	29-08-2017	2017-53300534	PDF
31-12-2015	full format	29-07-2016	2016-38700524	PDF
31-12-2014	full format	13-08-2015	2015-42000546	PDF
31-12-2013	full format	26-08-2014	2014-47900060	PDF
31-12-2012	full format	02-08-2013	2013-40400444	PDF
31-12-2011	full format	17-08-2012	2012-41900169	PDF
31-12-2010	full format	16-08-2011	2011-40400492	PDF
31-12-2009	full format	16-08-2010	2010-41400259	PDF
31-12-2008	full format	18-08-2009	2009-58500291	PDF
31-12-2007	full format	21-08-2008	2008-58800150	PDF
31-12-2006	full format	23-07-2007	2007-44200244	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
125,596	93,305	99,220	73,954	76,971	65,125	106,135	84,584	46,511	70,446	80,773	104,964	103,794	100,964	115,292	130,197	117,318	79,728	83,523	90,757
114,866	80,667	89,721	71,688	74,541	60,738	102,321	80,668	45,019	68,039	76,220	98,756	124,943	132,792	121,031	128,750	101,898	82,246	73,144	76,210
13,831	0	355,261	18,825	2,578	0	106,100	217,406	136,561	908	0	7,105	63,991	136,893	162,648	137,373	21,751	164,893	17,519	356,344
43,208	56,822	-30,207	22,609	-8,875	-19,656	52,044	-70,424	13,837	28,357	-18,571	-7,161	11,390	-8,598	25,050	18,378	-15,872	17,191	-13,829	-
87,526	34,873	14,366	39,301	38,197	33,534	-9,085	-305	65,155	56,123	22,916	6,899	-10,612	4,121	-18,113	-40,123	-77,974	-107,955	-81,142	-93,964
36.8%	27.5%	25.1%	46.2%	35.4%	31.7%	25.6%	22.4%	24.0%	40.5%	26.7%	17.0%	14.1%	11.4%	8.5%	7.7%	5.9%	3.7%	6.8%	5.6%
1.72	1.28	1.13	1.42	1.34	1.35	0.93	1.00	1.57	1.62	1.21	1.05	0.94	1.02	0.92	0.76	0.60	0.56	0.56	0.57
1.72	2.63	2.98	1.17	1.82	2.15	2.90	3.47	3.17	1.47	2.74	4.87	6.08	7.76	10.79	11.99	15.91	26.37	13.81	16.93
23.4%	-1.4%	15.4%	0.8%	-6.0%	7.9%	23.5%	14.8%	5.1%	18.2%	11.3%	-24.9%	3.9%	29.5%	32.9%	27.7%	21.0%	-5.3%	20.9%	18.3%
8.6%	-0.4%	3.9%	0.4%	-2.1%	2.5%	6.0%	3.3%	1.2%	7.3%	3.0%	-4.2%	0.5%	3.4%	2.8%	2.1%	1.2%	-0.2%	1.4%	1.0%
12.30	7.62	10.94	39.13	28.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	5	5	5	4	4
full-time	5	5	5	4	4
in full-time equivalents	5	5	5	4	4
	5	5	5.1	3.8	3.8
On a permanent contract	5	5	5	4	4
Joined	-	-	3	-	1
Left	-	-	2	-	1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€13,831	-	€355,261	€18,825	€2,578
	€75,317	€82,520	€69,524	€70,750	€81,201

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VS

The operating result for 2025 is nearly 4.7 times that of 2024 and the highest since 2006. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 72.5% to 63.2%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency36.8%

Current ratio1.72

Return on assets8.6%

Staff

Staff cost per FTE€39,189

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on VS

Next steps

in euro

in euro

36.8%

1.72

8.6%

€39,189