Skip to content

VRS Projects

Active
Private limited companyfounded 20224 yrs activeBreendonkstraat 319, 2830 Willebroek, BelgiumKBO/BCE: BE 0789.925.240
Summary

VRS Projects has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €176,028 and a net result of €32,630. Equity is growing by ~23.4% per year across the filed fiscal years. Its solvency ranks better than 86% of 14173 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability88▼-7
Solvency100=
Growth52=
Track record94
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €15,000 at 30 days acceptable
Liquidity ample (current ratio 4.81 against 6.7 in 2024; short-term debt: 18.1% and cash: 40.6% of total assets), and 18.1% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
81.9%
Return on assets
15.2%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
23 d early
2024
16 d early
2023
15 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 3 accounts on average 18 days before the deadline; the sector median for financial year 2024 is 7 days before the deadline, and 36% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 24 August 2022, VRS Projects was incorporated as a Private limited company.1 Total assets went from EUR 133,406 in 2023 to EUR 214,856 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2023 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€176,028▲ 22.8%
2024 · €143,398
Total assets
€214,856▲ 31.3%
2024 · €163,599
Net result
€32,630▼ 5.5%
2024 · €34,526
Working capital
€147,994▲ 28.5%
2024 · €115,193
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€137,123-€44,066▼ 67.9%€45,392▲ 3.0%
Net result€103,872-€34,526▼ 66.8%€32,630▼ 5.5%
Equity€108,872-€143,398▲ 31.7%€176,028▲ 22.8%
Total assets€133,406-€163,599▲ 22.6%€214,856▲ 31.3%
Debt€24,533-€20,201▼ 17.7%€38,828▲ 92.2%
Working capital€80,547-€115,193▲ 43.0%€147,994▲ 28.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50,000€100,000€150,000Operating result 2023: €137,123€137,123Net result 2023: €103,872€103,872Operating result 2024: €44,066€44,066Net result 2024: €34,526€34,526Operating result 2025: €45,392€45,392Net result 2025: €32,630€32,630202320242025€0€50,000€100,000€150,000Operating result 2023: €137,123€137,000Net result 2023: €103,872€104,000Operating result 2024: €44,066€44,100Net result 2024: €34,526€34,500Operating result 2025: €45,392€45,400Net result 2025: €32,630€32,600202320242025
The operating result recovers in 2025; 2025 is 3% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €214,856
Fixed assets €28,034 ▼ 0.6%
Current assets €186,822 ▲ 38.0%
Equity and liabilities €214,856
Equity €176,028 ▲ 22.8%
Debt €38,828 ▲ 92.2%
Debt's share of the balance-sheet total rises from 12.3% to 18.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,823▲
2024 · €49,346
Cash flow
€39,061▼
2024 · €39,806
Current ratio
4.81▼
2024 · 6.70
Debt to equity
0.22▲
2024 · 0.14
ROE
18.5%▼
2024 · 24.1%
ROA
15.2%▼
2024 · 21.1%
Interest coverage
653.75▼
2024 · 704.85
Debt ≤ 1 year
€38,828▲
2024 · €20,201
Income taxes
€12,683▲
2024 · €9,495
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€163,599€214,856▲
Fixed assets21/28€28,206€28,034▼
Tangible fixed assets22/27€17,706€17,534▼
Plant, machinery and equipment23€7,518€5,258▼
Furniture and vehicles24€10,188€12,275▲
Financial fixed assets28€10,500€10,500=
Current assets29/58€135,393€186,822▲
Amounts receivable within one year40/41€45,490€97,522▲
Trade receivables40€30,623€94,385▲
Other amounts receivable41€14,868€3,137▼
Cash at bank and in hand54/58€79,773€87,332▲
Deferred charges and accrued income490/1€10,131€1,968▼
Equity and liabilities
Total equity and liabilities10/49€163,599€214,856▲
Equity10/15€143,398€176,028▲
Contributions10/11€5,000€5,000=
Reserves13€40,000€72,000▲
Distributable reserves133€40,000€72,000▲
Profit (loss) carried forward14€98,398€99,028▲
Amounts payable17/49€20,201€38,828▲
Amounts payable within one year42/48€20,201€38,828▲
Trade debts44€10,706€6,566▼
Suppliers440/4€10,706€6,566▼
Taxes, remuneration and social security45€9,495€22,286▲
Taxes450/3€9,495€22,286▲
Other amounts payable47/48-€9,976
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,280€6,431▲
Other operating charges640/8€1,684€1,302▼
Gross operating margin9900€51,031€53,125▲
Operating profit (loss)9901€44,066€45,392▲
Financial income75/76B€25€1▼
Recurring financial income75€25€1▼
Financial charges65/66B€70€79▲
Recurring financial charges65€70€79▲
Profit (loss) for the period before taxes9903€44,022€45,313▲
Income taxes67/77€9,495€12,683▲
Profit (loss) for the period9904€34,526€32,630▼
Profit (loss) for the period to be appropriated9905€34,526€32,630▼
Appropriation of the result
Profit (loss) to be appropriated9906€98,398€131,028▲
Profit (loss) brought forward from the previous period14P€63,872€98,398▲
Transfer to equity691/2-€32,000
To other reserves6921-€32,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,200€5,280€6,431▲ 21.8%
Other operating charges640/8€751€1,684€1,302▼ 22.7%
Gross operating margin9900€144,074€51,031€53,125▲ 4.1%
Operating profit (loss)9901€137,123€44,066€45,392▲ 3.0%
Financial income75/76B€0€25€1▼ 97.9%
Recurring financial income75€0€25€1▼ 97.9%
Financial charges65/66B€339€70€79▲ 13.2%
Recurring financial charges65€339€70€79▲ 13.2%
Profit (loss) for the period before taxes9903€136,784€44,022€45,313▲ 2.9%
Income taxes67/77€32,912€9,495€12,683▲ 33.6%
Profit (loss) for the period9904€103,872€34,526€32,630▼ 5.5%
Profit (loss) for the period to be appropriated9905€103,872€34,526€32,630▼ 5.5%
Line202320242025Change
Assets
Total assets20/58€133,406€163,599€214,856▲ 31.3%
Fixed assets21/28€28,562€28,206€28,034▼ 0.6%
Tangible fixed assets22/27€20,062€17,706€17,534▼ 1.0%
Plant, machinery and equipment23€6,413€7,518€5,258▼ 30.1%
Furniture and vehicles24€13,649€10,188€12,275▲ 20.5%
Financial fixed assets28€8,500€10,500€10,500=
Current assets29/58€104,844€135,393€186,822▲ 38.0%
Amounts receivable within one year40/41€50,563€45,490€97,522▲ 114%
Trade receivables40€48,303€30,623€94,385▲ 208%
Other amounts receivable41€2,261€14,868€3,137▼ 78.9%
Cash at bank and in hand54/58€52,884€79,773€87,332▲ 9.5%
Deferred charges and accrued income490/1€1,396€10,131€1,968▼ 80.6%
Equity and liabilities
Total equity and liabilities10/49€133,406€163,599€214,856▲ 31.3%
Equity10/15€108,872€143,398€176,028▲ 22.8%
Contributions10/11€5,000€5,000€5,000=
Reserves13€40,000€40,000€72,000▲ 80.0%
Distributable reserves133€40,000€40,000€72,000▲ 80.0%
Profit (loss) carried forward14€63,872€98,398€99,028▲ 0.6%
Amounts payable17/49€24,533€20,201€38,828▲ 92.2%
Amounts payable within one year42/48€24,297€20,201€38,828▲ 92.2%
Trade debts44€4,911€10,706€6,566▼ 38.7%
Suppliers440/4€4,911€10,706€6,566▼ 38.7%
Taxes, remuneration and social security45€12,912€9,495€22,286▲ 135%
Taxes450/3€12,912€9,495€22,286▲ 135%
Other amounts payable47/48€6,474-€9,976-
Accrued charges and deferred income492/3€237---
Line202320242025Change
Profit (loss) for the period9904€103,872€34,526€32,630▼ 5.5%
+ Depreciation and write-downs630€6,200€5,280€6,431▲ 21.8%
Operating cash flow (approximation)€110,072€39,806€39,061▼ 1.9%
Investment in fixed assets (approximation)--€4,924-€6,259▼ 27.1%
Change in cash-€26,888€7,560▼ 71.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
08-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet €32,630 ▼5.5%
Net result drops to €32,630, the lowest in the series.
31-12
Financial Equity above €150,000Eq €176,028 ▲22.8%
3 profitable years in a row build equity to €176,028.
15-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
16-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
990 m²
Building footprint
222 m²
Volume, LiDAR
395 m³
Parcel 12036A0057/00L000, Flanders · tallest building 19.4 m. Linked by address, not a title deed.
1 establishment unit
VRS Projects
Breendonkstraat 319, 2830 WillebroekRemediation activities and other waste management service activities
since 20222.335.224.025
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12036A0057/00L000 Flanders 990 m² 1 · 222 m² 19.4 m
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,699 companies in sector 68121 we hold annual accounts for 7,385. 5,351 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded24-08-2022
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
41001General construction of residential buildings
41003General construction of other non-residential buildings
68122Development of non-residential building projects
43211General electrical installation work
43221Plumbing work

Scores and ratios are computed by Checked and are not a credit decision.