VRP-CONSTRUCT
InactiveFinancials · financial year 2025, micro format
Turnover
€717,100▲ 29.7%
2018 · €552,760
EBIT margin
2.0%▲ 0.3pp
2018 · 1.7%
Net result
€2,308▼ 97.9%
2024 · €110,244
Working capital
€28,319
2024 · -€7,626
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 98% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€717,100
2019
Operating result€1,969
2025
Net result€2,308
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€53,744
2025
Equity€30,406
2025
Debt€23,337
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€28,319
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin2.0%
2019
Average staff in full-time equivalents (FTE).
Staff (FTE)1.3
2024
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€552,760-€717,100▲ 29.7%
Operating result€9,198-€14,349▲ 56.0%€2,057▼ 85.7%€13,412▲ 552%€9,844▼ 26.6%-€108,892€124,957€1,969▼ 98.4%
Net result€4,362-€9,535▲ 119%-€2,787€689€1,830▲ 166%-€120,365€110,244€2,308▼ 97.9%
EBIT margin1.7%-2.0%▲ 0.3pp
Equity€28,953-€38,480▲ 32.9%€35,700▼ 7.2%€36,389▲ 1.9%€38,219▲ 5.0%-€82,146€28,098€30,406▲ 8.2%
Total assets€139,022-€188,281▲ 35.4%€361,065▲ 91.8%€398,586▲ 10.4%€388,481▼ 2.5%€214,937▼ 44.7%€104,605▼ 51.3%€53,744▼ 48.6%
Debt€110,070-€149,802▲ 36.1%€325,364▲ 117%€362,196▲ 11.3%€350,262▼ 3.3%€297,083▼ 15.2%€76,506▼ 74.2%€23,337▼ 69.5%
Working capital€8,292-€19,960▲ 141%-€20,766-€34,476▼ 66.0%-€31,700▲ 8.1%-€136,271▼ 330%-€7,626▲ 94.4%€28,319
Staff (FTE)4.2-3.7▼ 11.9%3.8▲ 2.7%3▼ 21.1%3=3=1.3▼ 56.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €53,744
Fixed assets
€2,087 ▼ 94.4%
Current assets
€51,657 ▼ 23.1%
Equity and liabilities €53,744
Equity
€30,406 ▲ 8.2%
Debt
€23,337 ▼ 69.5%
Debt's share of the balance-sheet total falls from 73.1% to 43.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€6,503▼
2024 · €133,603
Cash flow
€6,842▼
2024 · €118,890
Current ratio
2.21▲
2024 · 0.90
Debt to equity
0.77▼
2024 · 2.72
ROE
7.6%▼
2024 · 392.4%
ROA
4.3%▼
2024 · 105.4%
Interest coverage
22.80▲
2024 · 9.17
Debt ≤ 1 year
€23,337▼
2024 · €74,819
Staff costs
€11,425▼
2024 · €89,723
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €552,760 | €717,100 | - | - | - | - | - | - | - |
| Non-recurring operating income76A | - | - | - | - | €222 | €11,564 | €85,159 | €35,852 | ▼ 57.9% |
| Remuneration, social security and pensions62 | - | - | - | €161,535 | €183,494 | €179,665 | €89,723 | €11,425 | ▼ 87.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14,466 | €21,265 | €38,716 | €41,567 | €36,488 | €29,827 | €8,646 | €4,534 | ▼ 47.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | €22,629 | - | - | - |
| Other operating charges640/8 | - | - | - | €2,185 | €2,487 | €2,056 | €2,058 | €1,829 | ▼ 11.1% |
| Gross operating margin9900 | €196,684 | €182,110 | €214,257 | €218,698 | €232,313 | €125,284 | €225,385 | €19,757 | ▼ 91.2% |
| Operating profit (loss)9901 | €9,198 | €14,349 | €2,057 | €13,412 | €9,844 | -€108,892 | €124,957 | €1,969 | ▼ 98.4% |
| Financial income75/76B | - | - | - | €2 | - | €166 | - | €624 | - |
| Recurring financial income75 | - | €91 | €1 | €2 | - | €166 | - | €624 | - |
| Non-recurring financial income76B | - | - | - | - | - | - | - | €624 | - |
| Financial charges65/66B | - | - | - | €10,845 | €9,657 | €11,625 | €14,574 | €285 | ▼ 98.0% |
| Recurring financial charges65 | €3,239 | €2,305 | €4,729 | €10,845 | €9,657 | €11,625 | €14,574 | €285 | ▼ 98.0% |
| Profit (loss) for the period before taxes9903 | €5,960 | €12,135 | -€2,671 | €2,569 | €187 | -€120,350 | €110,383 | €2,308 | ▼ 97.9% |
| Income taxes67/77 | €1,598 | €2,600 | €116 | €1,880 | -€1,643 | €15 | €140 | - | - |
| Profit (loss) for the period9904 | €4,362 | €9,535 | -€2,787 | €689 | €1,830 | -€120,365 | €110,244 | €2,308 | ▼ 97.9% |
| Profit (loss) for the period to be appropriated9905 | €4,362 | €9,535 | -€2,787 | €689 | €1,830 | -€120,365 | €110,244 | €2,308 | ▼ 97.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €139,022 | €188,281 | €361,065 | €398,586 | €388,481 | €214,937 | €104,605 | €53,744 | ▼ 48.6% |
| Fixed assets21/28 | €39,058 | €54,291 | €237,255 | €240,417 | €206,441 | €169,112 | €37,412 | €2,087 | ▼ 94.4% |
| Tangible fixed assets22/27 | €39,058 | €54,291 | €237,255 | €240,417 | €206,441 | €169,112 | €37,412 | €2,087 | ▼ 94.4% |
| Land and buildings22 | - | - | - | €158,748 | €152,373 | €145,998 | €28,913 | - | - |
| Plant, machinery and equipment23 | - | - | - | €28,629 | €22,494 | €8,327 | - | - | - |
| Furniture and vehicles24 | - | - | - | €12,663 | €7,142 | €3,632 | €1,878 | - | - |
| Leasing and similar rights25 | - | - | - | €40,378 | €24,431 | €11,155 | €6,621 | €2,087 | ▼ 68.5% |
| Current assets29/58 | €99,965 | €133,991 | €123,810 | €158,168 | €182,040 | €45,826 | €67,192 | €51,657 | ▼ 23.1% |
| Stocks and contracts in progress3 | €25,039 | €61,722 | €74,083 | €53,998 | €55,658 | €21,730 | - | - | - |
| Stocks30/36 | - | - | - | €53,998 | €55,658 | €21,730 | - | - | - |
| Amounts receivable within one year40/41 | €41,399 | €18,072 | €41,949 | €95,446 | €110,044 | €17,964 | €43,549 | €6,221 | ▼ 85.7% |
| Trade receivables40 | - | - | - | €88,847 | €107,796 | €12,409 | €43,549 | €5,887 | ▼ 86.5% |
| Other amounts receivable41 | - | - | - | €6,599 | €2,248 | €5,555 | - | €334 | - |
| Cash at bank and in hand54/58 | €13,658 | €50,638 | €4,466 | €5,357 | €13,229 | €3,303 | €23,643 | €45,436 | ▲ 92.2% |
| Deferred charges and accrued income490/1 | - | - | - | €3,368 | €3,109 | €2,829 | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €139,022 | €188,281 | €361,065 | €398,586 | €388,481 | €214,937 | €104,605 | €53,744 | ▼ 48.6% |
| Equity10/15 | €28,953 | €38,480 | €35,700 | €36,389 | €38,219 | -€82,146 | €28,098 | €30,406 | ▲ 8.2% |
| Contributions10/11 | €6,200 | €6,192 | - | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €22,753 | €32,288 | €29,500 | €30,189 | €32,019 | €1,120 | €1,120 | €1,120 | = |
| Non-distributable reserves130/1 | - | - | - | €1,120 | €1,120 | €1,120 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,120 | €1,120 | €1,120 | - | - | - |
| Distributable reserves133 | - | - | - | €29,069 | €30,899 | - | €1,120 | €1,120 | = |
| Profit (loss) carried forward14 | €14,243 | €17,271 | - | - | - | -€89,466 | €20,778 | €23,086 | ▲ 11.1% |
| Amounts payable17/49 | €110,070 | €149,802 | €325,364 | €362,196 | €350,262 | €297,083 | €76,506 | €23,337 | ▼ 69.5% |
| Amounts payable after more than one year17 | €18,064 | €35,771 | €180,789 | €169,205 | €136,174 | €114,986 | €1,688 | - | - |
| Financial debts170/4 | - | - | - | €169,205 | €136,174 | €114,986 | €1,688 | - | - |
| Amounts payable within one year42/48 | €91,673 | €114,031 | €144,576 | €192,644 | €213,741 | €182,097 | €74,819 | €23,337 | ▼ 68.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €59,350 | €58,031 | €46,188 | €3,996 | - | - |
| Financial debts43 | - | - | - | - | €2,096 | €4,024 | €4 | - | - |
| Credit institutions430/8 | - | - | - | - | €2,096 | €4,024 | €4 | - | - |
| Trade debts44 | €29,179 | €77,135 | €65,323 | €84,190 | €98,528 | €56,583 | €36,382 | €610 | ▼ 98.3% |
| Suppliers440/4 | - | - | - | €84,190 | €98,528 | €56,583 | €36,382 | €610 | ▼ 98.3% |
| Taxes, remuneration and social security45 | - | - | - | €7,164 | €9,837 | €30,021 | €5,729 | - | - |
| Taxes450/3 | - | - | - | €1,996 | €3,041 | €14,851 | €5,729 | - | - |
| Remuneration and social security454/9 | - | - | - | €5,168 | €6,796 | €15,170 | - | - | - |
| Other amounts payable47/48 | - | - | - | €41,940 | €45,249 | €45,282 | €28,708 | €22,727 | ▼ 20.8% |
| Accrued charges and deferred income492/3 | - | - | - | €348 | €348 | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €4,362 | €9,535 | -€2,787 | €689 | €1,830 | -€120,365 | €110,244 | €2,308 | ▼ 97.9% |
| + Depreciation and write-downs630 | €14,466 | €21,265 | €38,716 | €41,567 | €36,488 | €29,827 | €8,646 | €4,534 | ▼ 47.6% |
| Operating cash flow (approximation) | €18,828 | €30,800 | €35,928 | €42,256 | €38,318 | -€90,538 | €118,890 | €6,842 | ▼ 94.2% |
| Investment in fixed assets (approximation) | - | -€36,498 | -€221,680 | -€44,730 | -€2,511 | €7,502 | €123,053 | €30,792 | ▼ 75.0% |
| Change in cash | - | €36,980 | -€46,171 | €891 | €7,872 | -€9,926 | €20,340 | €21,792 | ▲ 7.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 14 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00202830 |
| 31-12-2024 | micro format | 09-07-2025 | 2025-00247978 |
| 31-12-2023 | abbreviated format | 28-06-2024 | 2024-00177935 |
| 31-12-2022 | abbreviated format | 29-08-2023 | 2023-00367640 |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20143063 |
| 31-12-2020 | micro format | 25-08-2021 | 2021-53100488 |
| 31-12-2019 | micro format | 21-08-2020 | 2020-43200025 |
| 31-12-2018 | micro format | 09-08-2019 | 2019-45000138 |
| 31-12-2017 | micro format | 09-08-2018 | 2018-44400549 |
| 31-12-2016 | micro format | 03-08-2017 | 2017-40600571 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.