Skip to content

VROFIX

Active
Private limited companyfounded 20197 yrs activeLeemskuilenstraat 32, 3950 Bocholt, BelgiumKBO/BCE: BE 0728.986.474
Summary

The computed 12-month bankruptcy probability of VROFIX is 2.2% (moderate). The 2024 annual accounts show equity of €134k and a net result of €19k. Equity is growing by ~43.6% per year across the filed fiscal years. Its solvency ranks better than 33% of 36375 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability74▼-22
Solvency57▼-12
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
2.2% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity tight (current ratio 1.3 against 1.57 in 2023; short-term debt: 53.4% and cash: 2.6% of total assets), and 68.2% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 7 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 20-08-2025, 20 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filings
Deviation from the deadline
2025
not confirmed
2024
20 d late
2023
33 d early
2022
30 d early
2021
12 d late
2020
31 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€134k▲ 16.8%
2023 · €114k
Total assets
€420k▲ 63.4%
2023 · €257k
Net result
€19k▼ 65.3%
2023 · €55k
Working capital
€66k▼ 0.9%
2023 · €67k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€38k-€34k▼ 9.3%€10k▼ 72.1%€72k▲ 655%€30k▼ 58.3%
Net result€28k-€25k▼ 9.1%€3k▼ 87.8%€55k▲ 1,689%€19k▼ 65.3%
Equity€31k-€56k▲ 82.1%€59k▲ 5.5%€114k▲ 93.6%€134k▲ 16.8%
Total assets€143k-€171k▲ 19.9%€198k▲ 15.2%€257k▲ 30.1%€420k▲ 63.4%
Debt€112k-€115k▲ 2.9%€139k▲ 20.0%€143k▲ 3.0%€287k▲ 101%
Working capital€15k-€25k▲ 66.4%€14k▼ 44.4%€67k▲ 381%€66k▼ 0.9%
Staff (FTE)1.8-1.6▼ 11.1%1▼ 37.5%0.3▼ 70.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2020: €38k€38kNet result 2020: €28k€28kOperating result 2021: €34k€34kNet result 2021: €25k€25kOperating result 2022: €10k€10kNet result 2022: €3k€3kOperating result 2023: €72k€72kNet result 2023: €55k€55kOperating result 2024: €30k€30kNet result 2024: €19k€19k20202021202220232024€0€20k€40k€60k€80kOperating result 2022: €10k€9.6kNet result 2022: €3k€3.1kOperating result 2023: €72k€72kNet result 2023: €55k€55kOperating result 2024: €30k€30kNet result 2024: €19k€19k202220232024
The operating result falls in 2024; 2024 is 58% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €420k
Fixed assets €130k ▲ 78.7%
Current assets €290k ▲ 57.4%
Equity and liabilities €420k
Equity €134k ▲ 16.8%
Debt €287k ▲ 101%
Debt's share of the balance-sheet total rises from 55.5% to 68.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€65k▼
2023 · €95k
Cash flow
€54k▼
2023 · €78k
Current ratio
1.30▼
2023 · 1.57
Quick ratio
0.38▼
2023 · 1.41
Debt to equity
2.14▲
2023 · 1.25
ROE
14.4%▼
2023 · 48.3%
ROA
4.6%▼
2023 · 21.5%
Interest coverage
13.20▼
2023 · 55.13
Debt ≤ 1 year
€224k▲
2023 · €118k
Debt > 1 year
€62k▲
2023 · €25k
Income taxes
€6k▼
2023 · €16k
Staff costs
€-167▼
2023 · €21k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€257k€420k▲
Fixed assets21/28€73k€130k▲
Intangible fixed assets21-€2k
Tangible fixed assets22/27€73k€128k▲
Plant, machinery and equipment23€12k€10k▼
Furniture and vehicles24€60k€117k▲
Current assets29/58€185k€290k▲
Stocks and contracts in progress3€18k€206k▲
Stocks30/36€18k€206k▲
Amounts receivable within one year40/41€34k€69k▲
Trade receivables40€1k€28k▲
Other amounts receivable41€33k€41k▲
Cash at bank and in hand54/58€131k€11k▼
Deferred charges and accrued income490/1€1k€5k▲
Equity and liabilities
Total equity and liabilities10/49€257k€420k▲
Equity10/15€114k€134k▲
Contributions10/11€3k€3k=
Reserves13€111k€131k▲
Distributable reserves133€111k€131k▲
Amounts payable17/49€143k€287k▲
Amounts payable after more than one year17€25k€62k▲
Financial debts170/4€25k€62k▲
Amounts payable within one year42/48€118k€224k▲
Current portion of amounts payable after more than one year42€17k€19k▲
Financial debts43€12k€126k▲
Credit institutions430/8€12k€126k▲
Trade debts44€22k€69k▲
Suppliers440/4€22k€69k▲
Taxes, remuneration and social security45€67k€11k▼
Taxes450/3€67k€11k▼
Income statement Code20232024
Remuneration, social security and pensions62€21k€-167▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k€35k▲
Other operating charges640/8€2k€2k▼
Gross operating margin9900€117k€66k▼
Operating profit (loss)9901€72k€30k▼
Financial income75/76B€391€10▼
Recurring financial income75€391€10▼
Financial charges65/66B€2k€5k▲
Recurring financial charges65€2k€5k▲
Profit (loss) for the period before taxes9903€71k€25k▼
Income taxes67/77€16k€6k▼
Profit (loss) for the period9904€55k€19k▼
Profit (loss) for the period to be appropriated9905€55k€19k▼
Appropriation of the result
Profit (loss) to be appropriated9906€55k€19k▼
Transfer to equity691/2€55k€19k▼
To other reserves6921€55k€19k▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€69k€46k€21k€-167▼ 101%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€19k€18k€22k€35k▲ 56.0%
Other operating charges640/8-€3k€14k€2k€2k▼ 29.9%
Gross operating margin9900€144k€125k€87k€117k€66k▼ 43.5%
Operating profit (loss)9901€38k€34k€10k€72k€30k▼ 58.3%
Financial income75/76B-€20€1€391€10▼ 97.5%
Recurring financial income75€27€20€1€391€10▼ 97.5%
Financial charges65/66B-€2k€3k€2k€5k▲ 187%
Recurring financial charges65€4k€2k€3k€2k€5k▲ 187%
Profit (loss) for the period before taxes9903€34k€32k€6k€71k€25k▼ 64.4%
Income taxes67/77€6k€7k€3k€16k€6k▼ 61.5%
Profit (loss) for the period9904€28k€25k€3k€55k€19k▼ 65.3%
Profit (loss) for the period to be appropriated9905€28k€25k€3k€55k€19k▼ 65.3%
Line20202021202220232024Change
Assets
Total assets20/58€143k€171k€198k€257k€420k▲ 63.4%
Fixed assets21/28€63k€58k€55k€73k€130k▲ 78.7%
Intangible fixed assets21----€2k-
Tangible fixed assets22/27€63k€58k€55k€73k€128k▲ 76.1%
Plant, machinery and equipment23-€15k€12k€12k€10k▼ 13.5%
Furniture and vehicles24-€42k€43k€60k€117k▲ 94.0%
Current assets29/58€80k€114k€142k€185k€290k▲ 57.4%
Stocks and contracts in progress3€23k€20k€20k€18k€206k▲ 1,029%
Stocks30/36-€20k€20k€18k€206k▲ 1,029%
Amounts receivable within one year40/41€27k€75k€97k€34k€69k▲ 102%
Trade receivables40-€61k€74k€1k€28k▲ 2,487%
Other amounts receivable41-€14k€23k€33k€41k▲ 23.6%
Cash at bank and in hand54/58€26k€15k€24k€131k€11k▼ 91.7%
Deferred charges and accrued income490/1-€4k€1k€1k€5k▲ 333%
Equity and liabilities
Total equity and liabilities10/49€143k€171k€198k€257k€420k▲ 63.4%
Equity10/15€31k€56k€59k€114k€134k▲ 16.8%
Contributions10/11-€3k€3k€3k€3k=
Reserves13€28k€53k€56k€111k€131k▲ 17.2%
Distributable reserves133-€53k€56k€111k€131k▲ 17.2%
Amounts payable17/49€112k€115k€139k€143k€287k▲ 101%
Amounts payable after more than one year17€47k€27k€9k€25k€62k▲ 149%
Financial debts170/4-€27k€9k€25k€62k▲ 149%
Amounts payable within one year42/48€65k€89k€128k€118k€224k▲ 90.5%
Current portion of amounts payable after more than one year42-€23k€17k€17k€19k▲ 12.0%
Financial debts43---€12k€126k▲ 950%
Credit institutions430/8---€12k€126k▲ 950%
Trade debts44€38k€38k€78k€22k€69k▲ 219%
Suppliers440/4-€38k€78k€22k€69k▲ 219%
Taxes, remuneration and social security45-€28k€33k€67k€11k▼ 84.2%
Taxes450/3-€27k€31k€67k€11k▼ 84.2%
Remuneration and social security454/9-€2k€2k---
Accrued charges and deferred income492/3-€150€798---
Line20202021202220232024Change
Profit (loss) for the period9904€28k€25k€3k€55k€19k▼ 65.3%
+ Depreciation and write-downs630€14k€19k€18k€22k€35k▲ 56.0%
Operating cash flow (approximation)€41k€44k€21k€78k€54k▼ 30.4%
Investment in fixed assets (approximation)-€-14k€-15k€-40k€-92k▼ 132%
Change in cash-€-11k€9k€107k€-120k▼ 213%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
20-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 20 days late
2024
28-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2020net €55k ▲1,689%
Operating result €72k, net result €55k, both a record.
31-12
Financial Equity above €100kEq €114k ▲93.6%
4 profitable years in a row build equity to €114k.
01-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €3k ▼87.8%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
12-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 12 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bocholt · 1 establishment unit since 2019
seat establishment The establishment unit on the map
Ground area
2,334 m²
Building footprint
182 m²
Volume, LiDAR
614 m³
Parcel 72003A0312/00L000, Flanders · tallest building 5.4 m, ±1 floor. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
VROFIX
Leemskuilenstraat 32, 3950 BocholtManufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials
since 20192.290.996.874
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
72003A0312/00L000 Flanders 2,334 m² 1 · 182 m² 5.4 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 20,028 companies in sector 43320 we hold annual accounts for 9,133. 7,673 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded27-06-2019
Fiscal year end31-12
Activities, NACEBEL 2025
43320Joinery installation

Scores and ratios are computed by Checked and are not a credit decision.