Skip to content

VRC IMMO

Active
Private limited companyfounded 20224 yrs activeRue du Houmier(RVX) 7, 4140 Sprimont, BelgiumKBO/BCE: BE 0786.388.601
Summary

VRC IMMO has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-27k) and a net result of €-18k. Equity is shrinking by ~164.1% per year across the filed fiscal years. Its solvency ranks better than 17% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
44 / 100
Weak
Negative equity caps the score. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability26▼-8
Solvency22▼-2
Growth32=
Track record94
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity ample (current ratio 2.68 against 2.73 in 2024; short-term debt: 24.4% and cash: 20.4% of total assets), but equity is negative.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-3%
Return on assets
-2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025
Equity per financial year
232425
2023 to 2025 · latest year €-27k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
28 d late
2024
29 d late
2023
28 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€-27k▼ 202%
2024 · €-9k
Total assets
€878k▼ 3.4%
2024 · €909k
Net result
€-18k▼ 59.9%
2024 · €-11k
Working capital
€360k▼ 2.4%
2024 · €369k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€9k-€-4k€-2k▲ 49.9%
Net result€-678-€-11k▼ 1,547%€-18k▼ 59.9%
Equity€2k-€-9k€-27k▼ 202%
Total assets€733k-€909k▲ 24.1%€878k▼ 3.4%
Debt€731k-€918k▲ 25.7%€905k▼ 1.5%
Working capital€371k-€369k▼ 0.5%€360k▼ 2.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€-10k€0€10kOperating result 2023: €9k€9kNet result 2023: €-678€-678Operating result 2024: €-4k€-4kNet result 2024: €-11k€-11kOperating result 2025: €-2k€-2kNet result 2025: €-18k€-18k202320242025€-20k€-10k€0€10kOperating result 2023: €9k€9.3kNet result 2023: €-678€-678Operating result 2024: €-4k€-4.3kNet result 2024: €-11k€-11kOperating result 2025: €-2k€-2.1kNet result 2025: €-18k€-18k202320242025
The operating result stays negative: a loss of €2k in 2025 against €4k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €878k
Fixed assets €304k ▼ 6.9%
Current assets €574k ▼ 1.5%
Key figures and ratios
2025 value · change against 2024
EBITDA
€20k▲
2024 · €18k
Cash flow
€5k▼
2024 · €11k
Solvency
-3.0%▼
2024 · -1.0%
Current ratio
2.68▼
2024 · 2.73
Quick ratio
0.84▼
2024 · 0.89
Debt to equity
-33.88
ROA
-2.0%▼
2024 · -1.2%
Interest coverage
1.21▼
2024 · 2.00
Debt ≤ 1 year
€214k=
2024 · €214k
Debt > 1 year
€691k▼
2024 · €704k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€909k€878k▼
Fixed assets21/28€326k€304k▼
Tangible fixed assets22/27€326k€304k▼
Land and buildings22€326k€304k▼
Current assets29/58€583k€574k▼
Stocks and contracts in progress3€394k€394k=
Stocks30/36€394k€394k=
Amounts receivable within one year40/41-€197
Other amounts receivable41-€197
Cash at bank and in hand54/58€188k€179k▼
Deferred charges and accrued income490/1€1k€1k▲
Equity and liabilities
Total equity and liabilities10/49€909k€878k▼
Equity10/15€-9k€-27k▼
Contributions10/11€3k€3k=
Profit (loss) carried forward14€-12k€-30k▼
Amounts payable17/49€918k€905k▼
Amounts payable after more than one year17€704k€691k▼
Financial debts170/4€704k€691k▼
Amounts payable within one year42/48€214k€214k=
Current portion of amounts payable after more than one year42€13k€14k▲
Financial debts43€200k€200k=
Credit institutions430/8€200k€200k=
Trade debts44€836€223▼
Suppliers440/4€836€223▼
Other amounts payable47/48€35€250▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k€22k=
Other operating charges640/8€2k€4k▲
Gross operating margin9900€20k€24k▲
Operating profit (loss)9901€-4k€-2k▲
Financial income75/76B€2k€969▼
Recurring financial income75€2k€969▼
Financial charges65/66B€9k€17k▲
Recurring financial charges65€9k€17k▲
Profit (loss) for the period before taxes9903€-11k€-18k▼
Profit (loss) for the period9904€-11k€-18k▼
Profit (loss) for the period to be appropriated9905€-11k€-18k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-12k€-30k▼
Profit (loss) brought forward from the previous period14P€-678€-12k▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€22k€22k=
Other operating charges640/8€10k€2k€4k▲ 82.2%
Gross operating margin9900€44k€20k€24k▲ 19.5%
Operating profit (loss)9901€9k€-4k€-2k▲ 49.9%
Financial income75/76B-€2k€969▼ 55.7%
Recurring financial income75-€2k€969▼ 55.7%
Financial charges65/66B€10k€9k€17k▲ 83.6%
Recurring financial charges65€10k€9k€17k▲ 83.6%
Profit (loss) for the period before taxes9903€-678€-11k€-18k▼ 59.9%
Profit (loss) for the period9904€-678€-11k€-18k▼ 59.9%
Profit (loss) for the period to be appropriated9905€-678€-11k€-18k▼ 59.9%
Line202320242025Change
Assets
Total assets20/58€733k€909k€878k▼ 3.4%
Fixed assets21/28€349k€326k€304k▼ 6.9%
Tangible fixed assets22/27€349k€326k€304k▼ 6.9%
Land and buildings22€349k€326k€304k▼ 6.9%
Current assets29/58€384k€583k€574k▼ 1.5%
Stocks and contracts in progress3-€394k€394k=
Stocks30/36-€394k€394k=
Amounts receivable within one year40/41€20-€197-
Other amounts receivable41€20-€197-
Cash at bank and in hand54/58€383k€188k€179k▼ 4.9%
Deferred charges and accrued income490/1€806€1k€1k▲ 11.3%
Equity and liabilities
Total equity and liabilities10/49€733k€909k€878k▼ 3.4%
Equity10/15€2k€-9k€-27k▼ 202%
Contributions10/11€3k€3k€3k=
Profit (loss) carried forward14€-678€-12k€-30k▼ 151%
Amounts payable17/49€731k€918k€905k▼ 1.5%
Amounts payable after more than one year17€717k€704k€691k▼ 1.9%
Financial debts170/4€717k€704k€691k▼ 1.9%
Amounts payable within one year42/48€13k€214k€214k=
Current portion of amounts payable after more than one year42€13k€13k€14k▲ 3.8%
Financial debts43-€200k€200k=
Credit institutions430/8-€200k€200k=
Trade debts44€686€836€223▼ 73.3%
Suppliers440/4€686€836€223▼ 73.3%
Other amounts payable47/48-€35€250▲ 620%
Line202320242025Change
Profit (loss) for the period9904€-678€-11k€-18k▼ 59.9%
+ Depreciation and write-downs630€25k€22k€22k=
Operating cash flow (approximation)€24k€11k€5k▼ 59.5%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€-195k€-9k▲ 95.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 28 days late
2025
31-12
Financial Weakest financial yearnet €-18k
Net result drops to €-18k, the lowest in the series.
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
28-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sprimont · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
2,886 m²
Building footprint
74 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
VRC IMMO
Rue du Houmier(RVX) 24, 4140 SprimontReal estate development
since 20222.331.912.068
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62091M0894/00A000 Wallonia 2,000 m² - -
62091M0539/00G000 Wallonia 886 m² 1 · 74 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,698 companies in sector 68121 we hold annual accounts for 7,384. 1,412 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded19-05-2022
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
68122Development of non-residential building projects

Scores and ratios are computed by Checked and are not a credit decision.