Skip to content
Private limited companyfounded 2024active for 2 yearsValerius De Saedeleerlaan 16, 9830 Sint-Martens-Latem, BelgiumKBO/BCE: BE 1014.545.863

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB all 2 filings

Equity
€174,016▲ 250%
2024 · €49,729
Net result
€124,287▲ 178%
2024 · €44,729
Total assets
€247,437▲ 228%
2024 · €75,525
Solvency
70.3%▲ 4.5pp
2024 · 65.8%
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€163,154
▲ 190% 2025
20242025
Net result
€124,287
▲ 178% 2025
highest quarter of the sector
20242025
Equity
€174,016
▲ 250% 2025
middle half of the sector
20242025
Total assets
€247,437
▲ 228% 2025
middle half of the sector
20242025
Debt
€73,421
▲ 185% 2025
20242025
Working capital
€174,016
▲ 250% 2025
highest quarter of the sector
20242025
Solvency
70.3%
▲ 4.5pp 2025
middle half of the sector
20242025
Current ratio
3.37
▲ 0.44 2025
middle half of the sector
20242025
Return on assets (ROA)
50.2%
▼ 9.0pp 2025
highest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€56,197-€163,154▲ 190%
Net result€44,729within the sector's middle half-€124,287above the sector's middle half▲ 178%
Equity€49,729within the sector's middle half-€174,016within the sector's middle half▲ 250%
Total assets€75,525below the sector's middle half-€247,437within the sector's middle half▲ 228%
Debt€25,796-€73,421▲ 185%
Working capital€49,729within the sector's middle half-€174,016above the sector's middle half▲ 250%
Solvency65.8%within the sector's middle half-70.3%within the sector's middle half▲ 4.5pp
Current ratio2.93within the sector's middle half-3.37within the sector's middle half▲ 0.44
Return on assets (ROA)59.2%above the sector's middle half-50.2%above the sector's middle half▼ 9.0pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 190% higher than in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €247,437
Equity €174,016 ▲ 250%
Debt €73,421 ▲ 185%
Debt's share of the balance-sheet total falls from 34.2% to 29.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
71.4%▼
2024 · 89.9%
Debt ≤ 1 year
€73,421▲
2024 · €25,796
Income taxes
€35,983▲
2024 · €11,319
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€75,525€247,437▲
Current assets29/58€75,525€247,437▲
Amounts receivable within one year40/41€44,565€20,833▼
Trade receivables40€44,565€20,833▼
Cash at bank and in hand54/58€29,601€226,603▲
Deferred charges and accrued income490/1€1,359€0▼
Equity and liabilities
Total equity and liabilities10/49€75,525€247,437▲
Equity10/15€49,729€174,016▲
Contributions10/11€5,000€5,000=
Reserves13€44,729€169,016▲
Distributable reserves133€44,729€169,016▲
Amounts payable17/49€25,796€73,421▲
Amounts payable within one year42/48€25,796€73,421▲
Trade debts44€5,238€2,645▼
Suppliers440/4€5,238€2,645▼
Taxes, remuneration and social security45€18,685€64,961▲
Taxes450/3€18,685€62,458▲
Remuneration and social security454/9-€2,503
Other amounts payable47/48€1,873€5,815▲
Income statement Code20242025
Other operating charges640/8€150€345▲
Gross operating margin9900€56,347€163,499▲
Operating profit (loss)9901€56,197€163,154▲
Financial charges65/66B€149€2,884▲
Recurring financial charges65€149€2,884▲
Profit (loss) for the period before taxes9903€56,048€160,270▲
Income taxes67/77€11,319€35,983▲
Profit (loss) for the period9904€44,729€124,287▲
Profit (loss) for the period to be appropriated9905€44,729€124,287▲
Appropriation of the result
Profit (loss) to be appropriated9906€44,729€124,287▲
Transfer to equity691/2€44,729€124,287▲
To other reserves6921€44,729€124,287▲

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Line20242025Change
Other operating charges640/8€150€345▲ 130%
Gross operating margin9900€56,347€163,499▲ 190%
Operating profit (loss)9901€56,197€163,154▲ 190%
Financial charges65/66B€149€2,884▲ 19×
Recurring financial charges65€149€2,884▲ 19×
Profit (loss) for the period before taxes9903€56,048€160,270▲ 186%
Income taxes67/77€11,319€35,983▲ 218%
Profit (loss) for the period9904€44,729€124,287▲ 178%
Profit (loss) for the period to be appropriated9905€44,729€124,287▲ 178%
Line20242025Change
Assets
Total assets20/58€75,525€247,437▲ 228%
Current assets29/58€75,525€247,437▲ 228%
Amounts receivable within one year40/41€44,565€20,833▼ 53.3%
Trade receivables40€44,565€20,833▼ 53.3%
Cash at bank and in hand54/58€29,601€226,603▲ 666%
Deferred charges and accrued income490/1€1,359€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€75,525€247,437▲ 228%
Equity10/15€49,729€174,016▲ 250%
Contributions10/11€5,000€5,000=
Reserves13€44,729€169,016▲ 278%
Distributable reserves133€44,729€169,016▲ 278%
Amounts payable17/49€25,796€73,421▲ 185%
Amounts payable within one year42/48€25,796€73,421▲ 185%
Trade debts44€5,238€2,645▼ 49.5%
Suppliers440/4€5,238€2,645▼ 49.5%
Taxes, remuneration and social security45€18,685€64,961▲ 248%
Taxes450/3€18,685€62,458▲ 234%
Remuneration and social security454/9-€2,503-
Other amounts payable47/48€1,873€5,815▲ 210%
Line20242025Change
Profit (loss) for the period9904€44,729€124,287▲ 178%
Operating cash flow (approximation)€44,729€124,287▲ 178%
Change in cash-€197,002-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00384825 PDF
31-12-2024 micro format 23-07-2025 2025-00309099 PDF

Next steps