Skip to content

VPLUS

Active Private limited companyfounded 2016active for 9 yearsRue de Grammont (Bassil) 26, 7830 SillyKBO/BCE: BE 0668.368.996 #8 employer in Silly

Annual accounts 2025

abbreviated format, filed on 29-06-2026, 32 days before the deadline
€784,873
▲ 75.9%
€95,393
▲ 11×
€79,936
▲ €82,043
-€18,426
▲ €37,827
-12.9%
▲ 52.9 percentage points
0.94
▲ 0.25

The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.8m. Estimated: probably between €1.7m and €2.6m.

In the rankings #8 employer in Silly

Balance sheet

balance sheet total €394,778 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-12.9%

Higher than 18% of 4,838 companies in 2025.

0.94

Higher than 43% of 4,737 companies in 2025.

20.2%

Higher than 85% of 4,761 companies in 2025.

VPLUS Middle half of the sector 80% of the sector Abbreviated accounts in food and beverage service (NACE 56)

Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€45,353

Staff costs divided by the average number of full-time equivalents.

+16 people

people who joined people who left

In 2025, 64 people joined and 48 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017
Balance sheet: assets
20/58 394,778199,049202,896223,905288,259236,555334,825428,264486,000
21/28 81,82869,904105,183140,473175,763210,110245,459280,944316,430
21 -69,904104,904139,904174,904209,904244,904279,904314,904
22/27 76,764-2795698592065551,0401,526
23 74,736----206402598794
24 2,028-279569859-152442732
28 5,064--------
29/58 312,950129,14697,71383,433112,49626,44589,367147,320169,570
3 16,52312,84613,4588,4376,9353,67210,6033,03811,577
30/36 16,52312,84613,4588,4376,9353,67210,6033,03811,577
40/41 1676,31240251-2,52913,43219,91713,433
40 1675,20824251---5,6361,661
41 -1,105160--2,52913,43214,28111,773
54/58 296,103109,88983,85374,87393,34419,32464,561122,896141,485
490/1 15698-7212,2189207711,4683,075
Balance sheet: equity and liabilities
10/49 394,778199,049202,896223,905288,259236,555334,825428,264486,000
10/15 -50,980-130,916-128,810-127,891-104,058-181,497-92,881-9,3352,333
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,600
101 ------12,40012,40012,400
14 -57,180-137,116-135,010-134,091-110,258-187,697-99,081-15,535-3,867
17/49 445,758329,965331,706351,796392,317418,052427,706437,600483,667
17 114,382144,537167,364204,100232,843251,691258,69586611,106
170/4 114,382144,537167,364204,100232,843251,691258,69586611,106
42/48 331,376185,399164,343147,696159,474166,362169,011436,734472,465
42 33,26532,81839,50631,30630,55323,68230,82010,2409,976
44 186,20182,86263,83277,776100,649111,41998,260373,309421,506
440/4 186,20182,86263,83277,776100,649111,41998,260373,309421,506
45 101,67659,63649,81628,46418,19921,26039,72153,18540,313
450/3 15,6206,5233,3864,4445,3236257925,766-
454/9 86,05653,11346,43124,01912,87620,63538,92947,41940,313
47/48 10,23410,08311,18810,15110,07410,000211-670
492/3 -29------96
Income statement
9900 784,873446,293453,471334,054296,748151,404206,873391,561362,603
62 607,729399,534381,332304,695163,972191,838243,283351,040318,075
630 10,69035,27935,29035,29035,21735,34835,48635,48635,418
640/8 1,1572,92526,4393,8335,4268398267,4694,854
66A 69,904--------
9901 95,3938,55510,410-9,76492,134-76,622-72,722-2,4344,256
75/76B 6853750---3531114
75 6853750---3531114
65/66B 15,52910,96211,33213,70114,07011,36610,1669,4948,133
65 15,52910,96211,33213,70114,07011,36610,1669,4948,133
9903 80,549-2,033-921-23,46578,064-87,988-82,853-11,616-3,864
67/77 61374-3368625628692533
9904 79,936-2,106-919-23,83377,439-88,616-83,545-11,668-3,867
9905 79,936-2,106-919-23,83377,439-88,616-83,545-11,668-3,867
Appropriation of the result
9906 -57,180-137,116-135,010-134,091-110,258-187,697-99,081-15,535-3,867
14P -137,116-135,010-134,091-110,258-187,697----
Social balance sheet
9087 13.4108.88.210.110.19.613.49.4
Hours worked1013 24,16115,09614,68812,9438,0848,36111,34216,59214,769
Document PDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 29-06-2026 2026-00211305 PDF
31-12-2024 micro format 29-08-2025 2025-00438958 PDF
31-12-2023 micro format 22-08-2024 2024-00379284 PDF
31-12-2022 micro format 29-08-2023 2023-00404646 PDF
31-12-2021 micro format 31-08-2022 2022-20409479 PDF
31-12-2020 full format 23-08-2021 2021-56300218 PDF
31-12-2019 full format 25-06-2020 2020-22600243 PDF
31-12-2018 micro format 24-06-2019 2019-21900169 PDF
31-12-2017 micro format 12-07-2018 2018-33400571 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017
106,08343,83445,70025,526127,351-41,274-37,23633,05239,674
90,62633,17334,37111,457112,656-53,268-48,06023,81731,551
92,518023,3590869000351,848
186,21426,0368,981-18,47174,020-45,237-58,336-18,588-
-18,426-56,253-66,629-64,264-46,978-139,917-79,645-289,414-302,894
-12.9%-65.8%-63.5%-57.1%-36.1%-76.7%-27.7%-2.2%0.5%
0.940.700.590.560.710.160.530.340.36
0.890.630.510.510.660.140.470.330.33
---------165.8%
20.2%-1.1%-0.5%-10.6%26.9%-37.5%-25.0%-2.7%-0.8%
6.834.004.031.869.05----

EBIT margin: not included in this filing.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date3116111313
full-time54434
part-time26127109
in full-time equivalents15.910.26.98.59.3
13.48.58.38.210.1
On a permanent contract138799
Joined64881112
Left4839912

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€87,454-€23,359-€869
Financial fixed assets€5,064----
€10,690€35,279€35,290€35,290€35,217

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VPLUS

The operating result for 2025 is over 11 times that of 2024 and the highest since 2017. It is a recovery after the fall in 2024.

Equity is negative. Debt (€445,758) exceeds the balance-sheet total (€394,778).

Next steps