Skip to content

VOREP

Active
Private limited company (pre-2019)founded 1992active for 34 yearsRue de Jamioulx 83, 6032 Charleroi, BelgiumKBO/BCE: BE 0446.490.604

From the official registers: KBO 30 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of VOREP is 8.7% (elevated). For VOREP, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show negative equity (-€141,214) and a net result of €146. Equity is shrinking by about 2.8% per year across the filed financial years. Its solvency ranks better than 12% of 14,178 sector peers (NACE 46, financial year 2022). The company has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 October 2023 Financial year closed on 31 March 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2022

Download PDF
Financial year ended
31-03-2022
Filed on
15-11-2022
Format
micro format
Reference
2022-20520048
Turnover
€342,554
EBIT margin
-5.5%
Net result
€146▼ 95.7%
2021 · €3,393
Working capital
-€145,378▲ 1.0%
2021 · -€146,908
Trend over the years

2019 to 2022, 4 financial years 2019 to 2022, 4 financial years

The operating result stays negative: a loss of €1,124 in 2022 against €4,637 in 2021; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,124 2022 Net result€146 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022
Turnover€342,554-
Operating result-€18,761--€27,258▼ 45.3%-€4,637▲ 83.0%-€1,124▲ 75.8%
Net result-€19,332--€27,780below the sector's middle half▼ 43.7%€3,393within the sector's middle half€146within the sector's middle half▼ 95.7%
EBIT margin-5.5%-
Equity-€116,973--€144,753below the sector's middle half▼ 23.7%-€141,360below the sector's middle half▲ 2.3%-€141,214below the sector's middle half▲ 0.1%
Total assets€363,898-€339,040within the sector's middle half▼ 6.8%€362,332within the sector's middle half▲ 6.9%€364,464within the sector's middle half▲ 0.6%
Debt€480,872-€483,793▲ 0.6%€503,692▲ 4.1%€505,678▲ 0.4%
Working capital-€131,878--€155,197below the sector's middle half▼ 17.7%-€146,908below the sector's middle half▲ 5.3%-€145,378below the sector's middle half▲ 1.0%
Solvency-32.1%--42.7%below the sector's middle half▼ 10.6pp-39.0%below the sector's middle half▲ 3.7pp-38.7%below the sector's middle half▲ 0.3pp
Current ratio0.73-0.68below the sector's middle half▼ 0.050.71below the sector's middle half▲ 0.030.71below the sector's middle half=
Return on assets (ROA)-5.3%--8.2%below the sector's middle half▼ 2.9pp0.9%within the sector's middle half▲ 9.1pp0.0%within the sector's middle half▼ 0.9pp
Staff (FTE)2.4-2.3above the sector's middle half▼ 4.2%0.3▼ 87.0%1▲ 233%
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €364,464
Fixed assets €4,193 ▼ 24.7%
Current assets €360,271 ▲ 1.0%
Equity and liabilities
Equity-€141,214
Debt€505,678
Equity is negative: debt (€505,678) exceeds the balance-sheet total (€364,464).
Key figures and ratios
2022 value · change against 2021
EBITDA
€254▲
2021 · -€1,962
Cash flow
€1,524▼
2021 · €6,068
Quick ratio
0.07▲
2021 · 0.07
Interest coverage
0.12
Debt ≤ 1 year
€505,649▲
2021 · €503,670
Staff costs
€20,055
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 44 lines

Source: Annual accounts 2022 (PDF), filed with the National Bank on 15-11-2022.

Balance sheet Code20212022
Assets
Total assets20/58€362,332€364,464▲
Fixed assets21/28€5,571€4,193▼
Tangible fixed assets22/27€3,561€2,183▼
Plant, machinery and equipment23-€2,183
Financial fixed assets28€2,009€2,009=
Current assets29/58€356,762€360,271▲
Stocks and contracts in progress3€323,825€325,032▲
Stocks30/36-€325,032
Amounts receivable within one year40/41-€69
Trade receivables40-€69
Cash at bank and in hand54/58€32,129€34,241▲
Deferred charges and accrued income490/1-€929
Equity and liabilities
Total equity and liabilities10/49€362,332€364,464▲
Equity10/15-€141,360-€141,214▲
Contributions10/11€18,592€18,592=
Capital10-€18,592
Issued capital100-€18,592
Reserves13€1,859€1,859=
Non-distributable reserves130/1-€1,859
Legal reserve130-€1,859
Profit (loss) carried forward14-€161,811-€161,665▲
Amounts payable17/49€503,692€505,678▲
Amounts payable within one year42/48€503,670€505,649▲
Trade debts44€32,941€34,397▲
Suppliers440/4-€34,397
Taxes, remuneration and social security45-€6,423
Taxes450/3-€2,006
Remuneration and social security454/9-€4,417
Other amounts payable47/48-€464,830
Accrued charges and deferred income492/3-€29
Income statement Code20212022
Remuneration, social security and pensions62-€20,055
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,675€1,378▼
Other operating charges640/8-€902
Gross operating margin9900€6,870€21,211▲
Operating profit (loss)9901-€4,637-€1,124▲
Financial income75/76B-€3,446
Recurring financial income75€99€3,446▲
Financial charges65/66B-€2,175
Recurring financial charges65€819€2,175▲
Profit (loss) for the period before taxes9903€3,393€146▼
Profit (loss) for the period9904€3,393€146▼
Profit (loss) for the period to be appropriated9905€3,393€146▼
Appropriation of the result
Profit (loss) to be appropriated9906--€161,665
Profit (loss) brought forward from the previous period14P--€161,811

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line2019202020212022Change
Turnover70€342,554----
Remuneration, social security and pensions62---€20,055-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,280€4,873€2,675€1,378▼ 48.5%
Other operating charges640/8---€902-
Gross operating margin9900€27,101€34,790€6,870€21,211▲ 209%
Operating profit (loss)9901-€18,761-€27,258-€4,637-€1,124▲ 75.8%
Financial income75/76B---€3,446-
Recurring financial income75€143€1€99€3,446▲ 35×
Financial charges65/66B---€2,175-
Recurring financial charges65€926€523€819€2,175▲ 166%
Profit (loss) for the period before taxes9903-€19,543-€27,780€3,393€146▼ 95.7%
Income taxes67/77-€211----
Profit (loss) for the period9904-€19,332-€27,780€3,393€146▼ 95.7%
Profit (loss) for the period to be appropriated9905-€19,332-€27,780€3,393€146▼ 95.7%
Line2019202020212022Change
Assets
Total assets20/58€363,898€339,040€362,332€364,464▲ 0.6%
Fixed assets21/28€14,905€10,444€5,571€4,193▼ 24.7%
Tangible fixed assets22/27€12,895€8,434€3,561€2,183▼ 38.7%
Plant, machinery and equipment23---€2,183-
Financial fixed assets28€2,009€2,009€2,009€2,009=
Current assets29/58€348,994€328,596€356,762€360,271▲ 1.0%
Stocks and contracts in progress3€339,765€322,539€323,825€325,032▲ 0.4%
Stocks30/36---€325,032-
Amounts receivable within one year40/41€1,477--€69-
Trade receivables40---€69-
Cash at bank and in hand54/58€5,369€4,429€32,129€34,241▲ 6.6%
Deferred charges and accrued income490/1---€929-
Equity and liabilities
Total equity and liabilities10/49€363,898€339,040€362,332€364,464▲ 0.6%
Equity10/15-€116,973-€144,753-€141,360-€141,214▲ 0.1%
Contributions10/11€18,592€18,592€18,592€18,592=
Capital10---€18,592-
Issued capital100---€18,592-
Reserves13€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859-
Legal reserve130---€1,859-
Profit (loss) carried forward14-€137,425-€165,204-€161,811-€161,665▲ 0.1%
Amounts payable17/49€480,872€483,793€503,692€505,678▲ 0.4%
Amounts payable within one year42/48€480,872€483,793€503,670€505,649▲ 0.4%
Trade debts44€48,509€16,828€32,941€34,397▲ 4.4%
Suppliers440/4---€34,397-
Taxes, remuneration and social security45---€6,423-
Taxes450/3---€2,006-
Remuneration and social security454/9---€4,417-
Other amounts payable47/48---€464,830-
Accrued charges and deferred income492/3---€29-
Line2019202020212022Change
Profit (loss) for the period9904-€19,332-€27,780€3,393€146▼ 95.7%
+ Depreciation and write-downs630€5,280€4,873€2,675€1,378▼ 48.5%
Operating cash flow (approximation)-€14,052-€22,906€6,068€1,524▼ 74.9%
Investment in fixed assets (approximation)--€412€2,198€0▼ 100%
Change in cash--€940€27,701€2,112▼ 92.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2022 micro format 15-11-2022 2022-20520048 PDF
31-03-2021 micro format 03-11-2021 2021-76300366 PDF
31-03-2020 micro format 30-11-2020 2020-73900585 PDF
31-03-2019 full format 03-07-2019 2019-29500451 PDF
31-03-2018 full format 04-07-2018 2018-29300383 PDF
31-03-2017 full format 06-07-2017 2017-28300158 PDF
31-03-2016 full format 06-07-2016 2016-28600127 PDF
31-03-2015 full format 07-07-2015 2015-28400284 PDF
31-03-2014 full format 08-07-2014 2014-27900271 PDF
31-03-2013 full format 04-07-2013 2013-26400038 PDF

Show all 30 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 670 active companies whose main activity is wholesale of household textiles and bedding (NACE 46412), figures are known for 529. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.