Skip to content

VORDENSTEIN

Inactive
KBO/BCE: BE 0826.310.930

Inactive; last annual accounts for fiscal year 2024.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2024 was due by 30-04-2025 and was filed on 29-01-2025, 91 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2024
91 d early
2023
22 d early
2022
4 d early
2021
38 d early
2020
33 d early
2019
24 d early
2018
37 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 36 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Go further with this company

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, abbreviated schema

Turnover
€375,000▼ 43.2%
2022 · €660,000
EBIT margin
5098.4%▲ 8082.1pp
2022 · -2983.7%
Net result
€583,820▼ 97.0%
2023 · €19.1m
Working capital
€209,879
2022 · -€18.9m
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Turnover€610,000▲ 29.8%€560,000▼ 8.2%€660,000▲ 17.9%€375,000▼ 43.2%
Operating result-€4,271▼ 31.8%-€3,307▲ 22.6%-€19.7m▼ 595,392%€19.1m€549,872▼ 97.1%
Net result€9,794▼ 3.2%€10,778▲ 10.1%-€19.7m€19.1m€583,820▼ 97.0%
EBIT margin-0.7%=-0.6%▲ 0.1pp-2983.7%▼ 2983.1pp5098.4%▲ 8082.1pp
Equity€735,608▲ 1.3%€746,386▲ 1.5%-€18.9m€209,400€793,220▲ 279%
Total assets€24.7m▲ 23.2%€28.4m▲ 15.3%€13.3m▼ 53.2%€366,818▼ 97.2%€793,220▲ 116%
Debt€23.9m▲ 24.0%€27.7m▲ 15.7%€32.3m▲ 16.5%€157,418▼ 99.5%
Working capital€736,209▲ 1.3%€746,898▲ 1.5%-€18.9m€209,879
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Why a figure moved sharply
  • 2024 Net result -97% on 2023. This fiscal year ran 9 months, the previous one 12.
Result per fiscal year
Operating resultNet result
-€20.0m-€10.0m€0€10.0m€20.0mOperating result 2020: -€4,271-€4,271Net result 2020: €9,794€9,794Operating result 2021: -€3,307-€3,307Net result 2021: €10,778€10,778Operating result 2022: -€19.7m-€19.7mNet result 2022: -€19.7m-€19.7mOperating result 2023: €19.1m€19.1mNet result 2023: €19.1m€19.1mOperating result 2024: €549,872€549,872Net result 2024: €583,820€583,82020202021202220232024-€20m-€10m€0€10m€20mOperating result 2022: -€19.7m-€20mNet result 2022: -€19.7m-€20mOperating result 2023: €19.1m€19mNet result 2023: €19.1m€19mOperating result 2024: €549,872€550,000Net result 2024: €583,820€584,000202220232024
The operating result falls in 2024; 2024 is 97% below 2023.
Key figures and ratios
2024 value · change against 2023
Solvency
100.0%▲
2023 · 57.1%
ROE
73.6%
ROA
73.6%
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€366,818€793,220▲
Current assets29/58€366,818€793,220▲
Amounts receivable within one year40/41€366,818€793,220▲
Other amounts receivable41€366,818€793,220▲
Equity and liabilities
Total equity and liabilities10/49€366,818€793,220▲
Equity10/15€209,400€793,220▲
Contributions10/11€420,000€420,000=
Reserves13€42,000€42,000=
Non-distributable reserves130/1€42,000€42,000=
Reserves not available under the articles1311€42,000€42,000=
Profit (loss) carried forward14-€252,600€331,220▲
Amounts payable17/49€157,418-
Amounts payable within one year42/48€156,939-
Trade debts44€3,724-
Suppliers440/4€3,724-
Taxes, remuneration and social security45€6,579-
Taxes450/3€6,579-
Other amounts payable47/48€146,636-
Accrued charges and deferred income492/3€478-
Income statement Code20232024
Turnover70€375,000-
Goods, raw materials, services and sundry goods60/61€380,087€2,711▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€19.1m-€561,525▲
Other operating charges640/8€960€1,040▲
Non-recurring operating charges66A-€7,901
Gross operating margin9900-€5,087-€2,711▲
Operating profit (loss)9901€19.1m€549,872▼
Financial income75/76B€1.8m€35,380▼
Recurring financial income75€1.8m€35,380▼
Financial charges65/66B€1.8m€1,433▼
Recurring financial charges65€1.8m€1,433▼
Profit (loss) for the period before taxes9903€19.1m€583,820▼
Income taxes67/77€6,774-
Profit (loss) for the period9904€19.1m€583,820▼
Profit (loss) for the period to be appropriated9905€19.1m€583,820▼
Appropriation of the result
Profit (loss) to be appropriated9906-€252,600€331,220▲
Profit (loss) brought forward from the previous period14P-€19.4m-€252,600▲

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Turnover70€610,000€560,000€660,000€375,000--
Goods, raw materials, services and sundry goods60/61-€562,439€664,767€380,087€2,711▼ 99.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,249-----
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€19.7m-€19.1m-€561,525▲ 97.1%
Other operating charges640/8-€868€868€960€1,040▲ 8.3%
Non-recurring operating charges66A----€7,901-
Gross operating margin9900-€2,154-€2,439-€4,767-€5,087-€2,711▲ 46.7%
Operating profit (loss)9901-€4,271-€3,307-€19.7m€19.1m€549,872▼ 97.1%
Financial income75/76B-€620,073€638,978€1.8m€35,380▼ 98.1%
Recurring financial income75€514,128€620,073€638,978€1.8m€35,380▼ 98.1%
Financial charges65/66B-€602,064€622,558€1.8m€1,433▼ 99.9%
Recurring financial charges65€496,498€602,064€622,558€1.8m€1,433▼ 99.9%
Profit (loss) for the period before taxes9903€13,359€14,702-€19.7m€19.1m€583,820▼ 97.0%
Income taxes67/77€3,565€3,924€2,878€6,774--
Profit (loss) for the period9904€9,794€10,778-€19.7m€19.1m€583,820▼ 97.0%
Profit (loss) for the period to be appropriated9905€9,794€10,778-€19.7m€19.1m€583,820▼ 97.0%
Line20202021202220232024Change
Assets
Total assets20/58€24.7m€28.4m€13.3m€366,818€793,220▲ 116%
Current assets29/58€24.7m€28.4m€13.3m€366,818€793,220▲ 116%
Amounts receivable within one year40/41€24.7m€28.4m€13.3m€366,818€793,220▲ 116%
Trade receivables40-€50,000€55,000---
Other amounts receivable41-€28.4m€13.3m€366,818€793,220▲ 116%
Equity and liabilities
Total equity and liabilities10/49€24.7m€28.4m€13.3m€366,818€793,220▲ 116%
Equity10/15€735,608€746,386-€18.9m€209,400€793,220▲ 279%
Contributions10/11-€420,000€420,000€420,000€420,000=
Reserves13€42,000€42,000€42,000€42,000€42,000=
Non-distributable reserves130/1-€42,000€42,000€42,000€42,000=
Reserves not available under the articles1311-€42,000€42,000€42,000€42,000=
Profit (loss) carried forward14€273,608€284,386-€19.4m-€252,600€331,220▲ 231%
Amounts payable17/49€23.9m€27.7m€32.3m€157,418--
Amounts payable within one year42/48€23.9m€27.7m€32.3m€156,939--
Trade debts44€102,081€52,148€114,679€3,724--
Suppliers440/4-€52,148€114,679€3,724--
Taxes, remuneration and social security45-€7,489€2,878€6,579--
Taxes450/3-€7,489€2,878€6,579--
Other amounts payable47/48-€27.6m€32.1m€146,636--
Accrued charges and deferred income492/3-€512€478€478--
Line20202021202220232024Change
Profit (loss) for the period9904€9,794€10,778-€19.7m€19.1m€583,820▼ 97.0%
+ Depreciation and write-downs630€1,249-----
Operating cash flow (approximation)€11,043€10,778-€19.7m€19.1m€583,820▼ 97.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
29-01
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
04-10
State Gazette act Demerger · Accounting effect
Transfer mode · Transfer consideration · Tim CARNEWAL
30-09
Financial Equity above €500,000Eq €793,220 ▲279%
2 profitable years in a row build equity to €793,220.
09-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Back to profitnet €19.1m
Net result €19.1m after one loss-making year.
31-12
Financial Liquidity times 6current ratio 2.34
Current ratio from 0.41 to 2.34; short-term debt falls from €32.3m to €156,939.
31-12
Financial Equity above €200,000Eq €209,400
Equity rises from -€18.9m to €209,400.
27-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial Weakest financial yearnet -€19.7m
Net result drops to -€19.7m, the lowest in the series.
23-06
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
28-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
07-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
Show earlier events
2019
31-12
Financial Back to profitnet €10,117
Net result €10,117 after one loss-making year.
24-06
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
29-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
23-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
27-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 25 acts read
About the unread acts

We know of 25 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Part of the group HOLDING SENIOR INVEST, EN ABREGE : H.S.I. 11 companies Group, risk and exposure

Owners and holdings

1 owner

Chain of control

  1. HOLDING SENIOR INVEST, EN ABREGE : H.S.I. 100%
  2. VORDENSTEIN

Highest known parent: HOLDING SENIOR INVEST, EN ABREGE : H.S.I.. The sources do not say who stands above it.

Owners 1

Holdings 0

No holding stated in the accounts, acts or LEI register we read.

According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Acquisitions and mergers

1 transaction
Split off to:ORPIMMO
BE 0870.166.709State Gazette act of 04-10-2024

Recognitions · licences · registrations

Care and welfare

2 services · 0 live
HOME REINAERT
Care and Health agency · ended
Woonzorgcentrum
RESIDENTIE JULIEN
Care and Health agency · ended
Woonzorgcentrum