Skip to content

VoDa Projects

Active
Private limited companyfounded 2024active for 1 yearNeerveldstraat 12, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 1016.897.124

Financials · financial year 2025, micro format

2025 annual accounts filed 12 days after the deadline Filed on 12 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00394342.

Annual accounts 2025 filed on 12-08-2026 at the NBB

Turnover
≈ €110,000
Estimated: probably between €81,000 and €140,000
Total assets
€226,025
Net result
€34,311
Working capital
€26,781

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €225,993
Fixed assets €9,099
Current assets €216,895
Equity and liabilities €226,025
Equity €35,911
Debt €190,114
Debt's share of the balance-sheet total is 84.1%.
Key figures and ratios
2025 value
EBITDA
€52,875
Cash flow
€39,169
Current ratio
1.14
Quick ratio
0.17
Debt to equity
5.29
ROE
95.5%
ROA
15.2%
Interest coverage
37.81
Debt ≤ 1 year
€190,114
Income taxes
€12,376

Investments

fixed assets acquired
Item2025
Tangible fixed assets€10,877
Financial fixed assets€0
Depreciation and write-downs of the year€4,857

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€226,025
Formation expenses20€32
Fixed assets21/28€9,099
Tangible fixed assets22/27€9,099
Plant, machinery and equipment23€8,297
Furniture and vehicles24€802
Current assets29/58€216,895
Stocks and contracts in progress3€185,393
Stocks30/36€185,393
Amounts receivable within one year40/41€12,961
Trade receivables40€12,961
Cash at bank and in hand54/58€9,936
Deferred charges and accrued income490/1€8,605
Equity and liabilities
Total equity and liabilities10/49€226,025
Equity10/15€35,911
Contributions10/11€3,000
Reserves13€32,911
Distributable reserves133€32,911
Profit (loss) carried forward14€0
Amounts payable17/49€190,114
Amounts payable within one year42/48€190,114
Taxes, remuneration and social security45€14,182
Taxes450/3€14,182
Other amounts payable47/48€175,932
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,857
Other operating charges640/8€62
Gross operating margin9900€52,937
Operating profit (loss)9901€48,018
Financial income75/76B€68
Recurring financial income75€68
Financial charges65/66B€1,398
Recurring financial charges65€1,398
Profit (loss) for the period before taxes9903€46,687
Income taxes67/77€12,376
Profit (loss) for the period9904€34,311
Profit (loss) for the period to be appropriated9905€34,311
Appropriation of the result
Profit (loss) to be appropriated9906€34,311
Transfer to equity691/2€32,911
To other reserves6921€32,911
Profit to be distributed694/7€1,400
Return on contributions (dividend)694€1,400

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,857
Other operating charges640/8€62
Gross operating margin9900€52,937
Operating profit (loss)9901€48,018
Financial income75/76B€68
Recurring financial income75€68
Financial charges65/66B€1,398
Recurring financial charges65€1,398
Profit (loss) for the period before taxes9903€46,687
Income taxes67/77€12,376
Profit (loss) for the period9904€34,311
Profit (loss) for the period to be appropriated9905€34,311
Line2025
Assets
Total assets20/58€226,025
Formation expenses20€32
Fixed assets21/28€9,099
Tangible fixed assets22/27€9,099
Plant, machinery and equipment23€8,297
Furniture and vehicles24€802
Current assets29/58€216,895
Stocks and contracts in progress3€185,393
Stocks30/36€185,393
Amounts receivable within one year40/41€12,961
Trade receivables40€12,961
Cash at bank and in hand54/58€9,936
Deferred charges and accrued income490/1€8,605
Equity and liabilities
Total equity and liabilities10/49€226,025
Equity10/15€35,911
Contributions10/11€3,000
Reserves13€32,911
Distributable reserves133€32,911
Profit (loss) carried forward14€0
Amounts payable17/49€190,114
Amounts payable within one year42/48€190,114
Taxes, remuneration and social security45€14,182
Taxes450/3€14,182
Other amounts payable47/48€175,932
Line2025
Profit (loss) for the period9904€34,311
+ Depreciation and write-downs630€4,857
Operating cash flow (approximation)€39,169

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as VoDa Projects has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VoDa Projects itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for VoDa Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 12-08-2026 2026-00394342 PDF

Next steps