Skip to content

VMS CONSTRUCT

Open bankruptcy
Private limited companyfounded 2016Steenweg op Mechelen 455, 1950 Kraainem, Belgium960 active companies are registered at this addressKBO/BCE: BE 0649.513.483

A bankruptcy procedure is open for VMS CONSTRUCT according to publications in the Belgian Official Gazette; trustee: Thierry Bindelle.

Summary

The 2019 annual accounts show equity of €55,438 and a net result of €57,516.

VMS CONSTRUCTOpen bankruptcy

Financials · financial year 2019, micro format

2019 annual accounts filed late (122 days) Filed on 30 November 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-73800385.

Equity
€55,438
2018 · -€2,077
Total assets
€183,609▼ 26.6%
2018 · €250,133
Net result
€57,516▲ 160%
2018 · €22,079
Working capital
€52,527
2018 · -€9,786
Trend over the years

2018 to 2019, 2 financial years 2018 to 2019, 2 financial years

The operating result rises in 2019; 2019 is 140% above 2018.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€101,736 2019 Net result€57,516 2019

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019
Operating result€42,428-€101,736▲ 140%
Net result€22,079-€57,516▲ 160%
Equity-€2,077-€55,438
Total assets€250,133-€183,609▼ 26.6%
Debt€252,210-€128,170▼ 49.2%
Working capital-€9,786-€52,527
Staff (FTE)3.4-4▲ 17.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €183,609
Fixed assets €2,911 ▼ 62.2%
Current assets €180,697 ▼ 25.5%
Equity and liabilities €183,609
Equity €55,438
Debt €128,170
Debt finances 69.8% of the balance-sheet total.
Key figures and ratios
2019 value · change against 2018
EBITDA
€103,319▲
2018 · €45,817
Cash flow
€59,098▲
2018 · €25,467
Current ratio
1.41▲
2018 · 0.96
ROE
103.7%
ROA
31.3%▲
2018 · 8.8%
Debt ≤ 1 year
€128,170▼
2018 · €252,210
Income taxes
€36,100▲
2018 · €4,710
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 23 lines
Balance sheet Code20182019
Assets
Total assets20/58€250,133€183,609▼
Fixed assets21/28€7,709€2,911▼
Tangible fixed assets22/27€7,273€2,475▼
Financial fixed assets28€436€436=
Current assets29/58€242,424€180,697▼
Amounts receivable within one year40/41€221,820€130,522▼
Cash at bank and in hand54/58€3,430€45,570▲
Equity and liabilities
Total equity and liabilities10/49€250,133€183,609▼
Equity10/15-€2,077€55,438▲
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€8,277€49,238▲
Amounts payable17/49€252,210€128,170▼
Amounts payable within one year42/48€252,210€128,170▼
Trade debts44€215,275€73,615▼
Income statement Code20182019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,388€1,582▼
Gross operating margin9900€173,894€277,227▲
Operating profit (loss)9901€42,428€101,736▲
Recurring financial income75€180€150▼
Recurring financial charges65€15,819€8,271▼
Profit (loss) for the period before taxes9903€26,789€93,616▲
Income taxes67/77€4,710€36,100▲
Profit (loss) for the period9904€22,079€57,516▲
Profit (loss) for the period to be appropriated9905€22,079€57,516▲
Line20182019Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,388€1,582▼ 53.3%
Gross operating margin9900€173,894€277,227▲ 59.4%
Operating profit (loss)9901€42,428€101,736▲ 140%
Recurring financial income75€180€150▼ 16.4%
Recurring financial charges65€15,819€8,271▼ 47.7%
Profit (loss) for the period before taxes9903€26,789€93,616▲ 249%
Income taxes67/77€4,710€36,100▲ 666%
Profit (loss) for the period9904€22,079€57,516▲ 160%
Profit (loss) for the period to be appropriated9905€22,079€57,516▲ 160%
Line20182019Change
Assets
Total assets20/58€250,133€183,609▼ 26.6%
Fixed assets21/28€7,709€2,911▼ 62.2%
Tangible fixed assets22/27€7,273€2,475▼ 66.0%
Financial fixed assets28€436€436=
Current assets29/58€242,424€180,697▼ 25.5%
Amounts receivable within one year40/41€221,820€130,522▼ 41.2%
Cash at bank and in hand54/58€3,430€45,570▲ 13×
Equity and liabilities
Total equity and liabilities10/49€250,133€183,609▼ 26.6%
Equity10/15-€2,077€55,438-
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€8,277€49,238-
Amounts payable17/49€252,210€128,170▼ 49.2%
Amounts payable within one year42/48€252,210€128,170▼ 49.2%
Trade debts44€215,275€73,615▼ 65.8%
Line20182019Change
Profit (loss) for the period9904€22,079€57,516▲ 160%
+ Depreciation and write-downs630€3,388€1,582▼ 53.3%
Operating cash flow (approximation)€25,467€59,098▲ 132%
Investment in fixed assets (approximation)-€3,215-
Change in cash-€42,140-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2019 micro format 30-11-2020 2020-73800385
31-12-2018 micro format 24-02-2020 2020-05900589
31-12-2017 micro format 31-08-2018 2018-59000420
31-12-2016 micro format 20-08-2018 2018-47300491

Similar companies · same sector, comparable size

Of the 7,221 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,514. 3,450 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.