Vmotion
Annual accounts 2026
micro format, filed on 19-10-2026, 12 days before the deadline€29,052
▼ 10.5%
€14,762
▼ 25.6%
€10,453
▼ 23.2%
€3,125
▲ 16×
42.5%
▲ 9.0 percentage points
1.15
▲ 0.14
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €77,000. Estimated: probably between €54,000 and €100,000.
Balance sheet
balance sheet total €57,000 on 31-03-2026What the company ownsHow it is paid for
in euro
in euro
Position in the sector
42.5%
Higher than 34% of 8,615 companies in 2025.
1.15
Higher than 24% of 8,291 companies in 2025.
18.3%
Higher than 65% of 8,400 companies in 2025.
Vmotion
Middle half of the sector
80% of the sector
Micro accounts in advertising and market research (NACE 73)
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
57,000 | 71,224 | 113,917 | 79,257 | 68,636 | 76,514 | 80,010 | 91,604 | 78,562 | 51,376 | |
21/28 |
32,354 | 42,101 | 33,027 | 50,576 | 51,260 | 51,944 | 42,442 | 30,594 | 10,068 | 14,543 | |
22/27 |
32,354 | 42,101 | 33,027 | 50,576 | 51,260 | 51,944 | 42,442 | 30,594 | 10,068 | 14,543 | |
24 |
32,354 | 42,101 | 33,027 | 50,576 | 51,260 | 51,944 | 42,442 | 30,594 | 10,068 | 14,543 | |
29/58 |
24,646 | 29,123 | 80,890 | 28,680 | 17,376 | 24,570 | 37,568 | 61,011 | 68,494 | 36,833 | |
40/41 |
19,261 | 10,890 | 13,139 | 11,181 | 15,450 | 20,322 | 29,447 | 51,460 | 67,190 | 27,865 | |
40 |
15,935 | 10,890 | 13,139 | 10,961 | - | 0 | 9,125 | 31,460 | 47,190 | 7,865 | |
41 |
3,326 | - | 0 | 221 | 15,450 | 20,322 | 20,322 | 20,000 | 20,000 | 20,000 | |
54/58 |
4,633 | 17,614 | 66,901 | 16,989 | 1,221 | 3,611 | 7,603 | 7,422 | 392 | 8,023 | |
490/1 |
752 | 619 | 851 | 510 | 705 | 638 | 518 | 2,129 | 912 | 945 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
57,000 | 71,224 | 113,917 | 79,257 | 68,636 | 76,514 | 80,010 | 91,604 | 78,562 | 51,376 | |
10/15 |
24,209 | 23,818 | 20,796 | 57,944 | 49,541 | 41,289 | 31,979 | 27,364 | 18,542 | 12,948 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 6,200 | 6,200 | 0 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 0 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | 0 | 12,350 | 12,350 | 12,350 | |
11 |
- | - | - | - | - | - | 6,200 | - | - | - | |
1100/10 |
- | - | - | - | - | - | 6,200 | - | - | - | |
13 |
5,659 | 5,268 | 2,246 | 39,394 | 43,341 | 35,089 | 25,779 | 7,855 | 7,855 | 5,855 | |
130/1 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | - | - | |
130 |
- | - | - | - | - | - | 0 | 1,855 | 1,855 | 1,855 | |
1311 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | - | - | - | |
1319 |
- | - | - | - | - | - | 1,855 | - | - | - | |
133 |
3,804 | 3,413 | 391 | 37,539 | 41,486 | 33,234 | 23,924 | 6,000 | 6,000 | 4,000 | |
14 |
0 | 0 | 0 | 0 | - | - | 0 | 13,309 | 4,487 | 893 | |
17/49 |
32,791 | 47,406 | 93,122 | 21,313 | 19,095 | 35,226 | 48,031 | 64,240 | 60,021 | 38,428 | |
17 |
8,770 | 15,985 | 22,931 | 0 | 3,858 | 8,942 | 13,958 | 21,978 | 8,199 | 13,162 | |
170/4 |
8,770 | 15,985 | 22,931 | 0 | 3,858 | 8,942 | 13,958 | 21,978 | 8,199 | 13,162 | |
42/48 |
21,521 | 28,921 | 67,691 | 18,813 | 12,737 | 23,783 | 31,212 | 41,930 | 51,077 | 24,953 | |
42 |
7,214 | 6,946 | 6,687 | 3,858 | 5,084 | 5,016 | 8,019 | 10,011 | 4,962 | 4,802 | |
44 |
835 | 3,726 | 782 | 0 | 485 | 2,172 | 2,965 | 6,604 | 8,166 | 2,209 | |
440/4 |
835 | 3,726 | 782 | 0 | 485 | 2,172 | 2,965 | 6,604 | 8,166 | 2,209 | |
45 |
6,834 | 12,032 | 12,782 | 725 | 7,169 | 4,441 | 11,575 | 16,697 | 28,353 | 10,566 | |
450/3 |
6,834 | 12,032 | 9,698 | 725 | 7,169 | 4,441 | 8,294 | 6,828 | 9,248 | 4,212 | |
454/9 |
- | 0 | 3,084 | - | - | 0 | 3,280 | 9,869 | 19,104 | 6,354 | |
47/48 |
6,638 | 6,218 | 47,440 | 14,230 | 0 | 12,155 | 8,653 | 8,618 | 9,596 | 7,376 | |
492/3 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,861 | 332 | 745 | 314 | |
| Income statement | |||||||||||
9900 |
29,052 | 32,469 | 46,696 | 30,853 | 13,428 | 15,736 | 13,599 | 18,177 | 16,968 | 20,724 | |
630 |
13,047 | 11,426 | 7,595 | 684 | 684 | 1,224 | 4,475 | 4,475 | 4,475 | 7,831 | |
640/8 |
1,243 | 1,196 | 1,321 | 1,255 | 992 | 979 | 1,113 | 884 | 1,447 | 1,069 | |
9901 |
14,762 | 19,847 | 37,781 | 28,914 | 11,752 | 13,533 | 8,011 | 12,819 | 11,046 | 11,824 | |
75/76B |
0 | 0 | - | - | - | 0 | 500 | - | 28 | - | |
75 |
0 | 0 | - | - | - | 0 | 500 | - | 28 | - | |
65/66B |
1,136 | 1,562 | 1,380 | 318 | 372 | 964 | 1,301 | 1,044 | 1,473 | 1,625 | |
65 |
1,136 | 1,562 | 1,380 | 318 | 372 | 964 | 1,301 | 1,044 | 1,473 | 1,625 | |
9903 |
13,627 | 18,285 | 36,401 | 28,597 | 11,380 | 12,569 | 7,210 | 11,775 | 9,601 | 10,198 | |
67/77 |
3,174 | 4,675 | 8,020 | 6,779 | 3,128 | 3,260 | 2,595 | 3,201 | 4,007 | 3,451 | |
9904 |
10,453 | 13,610 | 28,381 | 21,817 | 8,252 | 9,309 | 4,615 | 8,575 | 5,594 | 6,748 | |
9905 |
10,453 | 13,610 | 28,381 | 21,817 | 8,252 | 9,309 | 4,615 | 8,575 | 5,594 | 6,748 | |
| Appropriation of the result | |||||||||||
9906 |
10,453 | 13,610 | 28,381 | 21,817 | 8,252 | 9,309 | 17,924 | 13,309 | 6,487 | 6,748 | |
791/2 |
- | 0 | 37,148 | 15,176 | - | - | - | - | - | - | |
691/2 |
392 | 3,022 | 0 | 11,229 | 8,252 | 9,309 | 17,924 | - | 2,000 | 5,855 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,855 | |
6921 |
392 | 3,022 | 0 | 11,229 | 8,252 | 9,309 | 17,924 | - | 2,000 | 4,000 | |
694/7 |
10,061 | 10,588 | 65,529 | 25,765 | - | - | - | - | - | - | |
694 |
10,061 | 10,588 | 65,529 | 25,765 | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 19-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 19-10-2026 | 2026-00562900 | |
| 31-03-2025 | micro format | 31-10-2025 | 2025-00557681 | |
| 31-03-2024 | micro format | 29-11-2024 | 2024-00606789 | |
| 31-03-2023 | micro format | 31-10-2023 | 2023-00502696 | |
| 31-03-2022 | micro format | 25-10-2022 | 2022-20471778 | |
| 31-03-2021 | micro format | 03-11-2021 | 2021-76000504 | |
| 31-03-2020 | micro format | 05-11-2020 | 2020-68600470 | |
| 31-03-2019 | micro format | 19-02-2020 | 2020-05200224 | |
| 31-03-2018 | micro format | 31-10-2018 | 2018-71600311 | |
| 31-03-2017 | abbreviated format | 31-10-2017 | 2017-68700026 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,809 | 31,272 | 45,376 | 29,598 | 12,436 | 14,757 | 12,486 | 17,294 | 15,521 | 19,655 | ||
| 23,499 | 25,036 | 35,976 | 22,501 | 8,936 | 10,533 | 9,090 | 13,049 | 10,069 | 14,579 | ||
| 3,300 | 20,499 | 38,675 | 0 | 0 | 10,726 | 16,323 | 25,000 | 0 | 22,374 | ||
| -12,981 | -49,287 | 49,912 | 15,768 | -2,390 | -3,993 | 182 | 7,029 | -7,630 | - | ||
| 3,125 | 202 | 13,199 | 9,867 | 4,639 | 787 | 6,356 | 19,081 | 17,418 | 11,880 | ||
| 42.5% | 33.4% | 18.3% | 73.1% | 72.2% | 54.0% | 40.0% | 29.9% | 23.6% | 25.2% | ||
| 1.15 | 1.01 | 1.19 | 1.52 | 1.36 | 1.03 | 1.20 | 1.46 | 1.34 | 1.48 | ||
| 1.35 | 1.99 | 4.48 | 0.37 | 0.39 | 0.85 | 1.50 | 2.35 | 3.24 | 2.97 | ||
| 43.2% | 57.1% | 136.5% | 37.7% | 16.7% | 22.5% | 14.4% | 31.3% | 30.2% | 52.1% | ||
| 18.3% | 19.1% | 24.9% | 27.5% | 12.0% | 12.2% | 5.8% | 9.4% | 7.1% | 13.1% | ||
| 24.49 | 20.03 | 32.89 | 93.21 | 33.39 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,300 | €20,499 | €38,675 | - | - |
| €13,047 | €11,426 | €7,595 | €684 | €684 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on Vmotion
The operating result for 2026 is 26% lower than in 2025 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 66.6% to 57.5%. Equity is higher and debt is lower.