VMEDIATION
ActiveSummary
VMEDIATION has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €55k and a net result of €21k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 46% of 12738 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability94▲+14
Solvency78▼-16
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity ample (current ratio 1.8 against 2.9 in 2024; short-term debt: 46.1% and cash: 64% of total assets), and 47.5% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
52.5%
Return on assets
20%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-06-2026, 56 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
56 d early
2024
35 d early
2023
43 d early
2022
25 d early
2021
52 d early
2020
1 d early
2019
3 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€55k▼ 30.8%
2024 · €79k
Total assets
€104k▼ 8.4%
2024 · €114k
Net result
€21k▲ 106%
2024 · €10k
Working capital
€38k▼ 37.1%
2024 · €61k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€16k▼ 43.6%€22k▲ 35.2%€16k▼ 24.9%€14k▼ 11.1%€30k▲ 106%
Net result€11k▼ 42.5%€15k▲ 33.7%€11k▼ 25.7%€10k▼ 10.9%€21k▲ 106%
Equity€72k▲ 17.4%€86k▲ 20.1%€96k▲ 12.2%€79k▼ 18.2%€55k▼ 30.8%
Total assets€102k▼ 6.2%€120k▲ 18.0%€120k▼ 0.6%€114k▼ 5.2%€104k▼ 8.4%
Debt€30k▼ 36.3%€34k▲ 13.1%€23k▼ 32.4%€35k▲ 48.8%€49k▲ 42.4%
Working capital€45k▲ 11.2%€58k▲ 29.8%€71k▲ 22.3%€61k▼ 15.0%€38k▼ 37.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 106% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €104k
Fixed assets
€18k ▼ 14.6%
Current assets
€86k ▼ 7.0%
Equity and liabilities €104k
Equity
€55k ▼ 30.8%
Debt
€49k ▲ 42.4%
Debt's share of the balance-sheet total rises from 30.5% to 47.5%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€37k▲
2024 · €26k
Cash flow
€28k▲
2024 · €22k
Current ratio
1.80▼
2024 · 2.90
Debt to equity
0.90▲
2024 · 0.44
ROE
38.0%▲
2024 · 12.8%
ROA
20.0%▲
2024 · 8.9%
Interest coverage
107.62▲
2024 · 94.30
Debt ≤ 1 year
€48k▲
2024 · €32k
Debt > 1 year
€1k▲
2024 · €743
Income taxes
€9k▲
2024 · €4k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €121 | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €12k | €12k | €12k | €8k | ▼ 35.1% |
| Other operating charges640/8 | €1k | €460 | €474 | €533 | €677 | ▲ 27.0% |
| Non-recurring operating charges66A | €224 | €212 | - | - | - | - |
| Gross operating margin9900 | €28k | €34k | €28k | €27k | €38k | ▲ 42.1% |
| Operating profit (loss)9901 | €16k | €22k | €16k | €14k | €30k | ▲ 106% |
| Financial income75/76B | €9 | €20 | €29 | €35 | €3 | ▼ 91.4% |
| Recurring financial income75 | €9 | €20 | €29 | €35 | €3 | ▼ 91.4% |
| Financial charges65/66B | €323 | €333 | €368 | €278 | €347 | ▲ 24.8% |
| Recurring financial charges65 | €323 | €333 | €368 | €278 | €347 | ▲ 24.8% |
| Profit (loss) for the period before taxes9903 | €16k | €21k | €16k | €14k | €29k | ▲ 107% |
| Income taxes67/77 | €4k | €6k | €5k | €4k | €9k | ▲ 108% |
| Profit (loss) for the period9904 | €11k | €15k | €11k | €10k | €21k | ▲ 106% |
| Profit (loss) for the period to be appropriated9905 | €11k | €15k | €11k | €10k | €21k | ▲ 106% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €102k | €120k | €120k | €114k | €104k | ▼ 8.4% |
| Fixed assets21/28 | €43k | €34k | €26k | €21k | €18k | ▼ 14.6% |
| Intangible fixed assets21 | - | - | - | - | €2k | - |
| Tangible fixed assets22/27 | €41k | €32k | €22k | €19k | €14k | ▼ 25.4% |
| Furniture and vehicles24 | €41k | €32k | €22k | €12k | €14k | ▲ 17.8% |
| Other tangible fixed assets26 | - | - | - | €7k | - | - |
| Financial fixed assets28 | €2k | €2k | €3k | €2k | €2k | = |
| Current assets29/58 | €59k | €87k | €94k | €93k | €86k | ▼ 7.0% |
| Amounts receivable within one year40/41 | €1k | €1k | €2k | €2k | €4k | ▲ 123% |
| Trade receivables40 | €677 | €1k | - | - | €2k | - |
| Other amounts receivable41 | €700 | - | €2k | €2k | €2k | ▲ 19.6% |
| Cash at bank and in hand54/58 | €48k | €57k | €63k | €86k | €67k | ▼ 22.5% |
| Deferred charges and accrued income490/1 | €10k | €29k | €29k | €5k | €16k | ▲ 216% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €102k | €120k | €120k | €114k | €104k | ▼ 8.4% |
| Equity10/15 | €72k | €86k | €96k | €79k | €55k | ▼ 30.8% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Reserves13 | €59k | €73k | €83k | €65k | €41k | ▼ 37.2% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €57k | €71k | €83k | €65k | €41k | ▼ 37.2% |
| Profit (loss) carried forward14 | €321 | €741 | €1k | €1k | €1k | ▼ 4.3% |
| Amounts payable17/49 | €30k | €34k | €23k | €35k | €49k | ▲ 42.4% |
| Amounts payable after more than one year17 | €15k | €6k | €330 | €743 | €1k | ▲ 84.0% |
| Financial debts170/4 | €12k | €4k | - | - | - | - |
| Other amounts payable178/9 | €4k | €2k | €330 | €743 | €1k | ▲ 84.0% |
| Amounts payable within one year42/48 | €14k | €28k | €23k | €32k | €48k | ▲ 50.0% |
| Current portion of amounts payable after more than one year42 | €8k | €8k | €4k | - | - | - |
| Trade debts44 | €4k | €18k | €17k | €3k | €923 | ▼ 73.0% |
| Suppliers440/4 | €4k | €18k | €17k | €3k | €923 | ▼ 73.0% |
| Taxes, remuneration and social security45 | €1k | €2k | €1k | €900 | €2k | ▲ 122% |
| Taxes450/3 | €1k | €2k | €1k | €900 | €2k | ▲ 122% |
| Other amounts payable47/48 | €800 | €800 | €833 | €28k | €45k | ▲ 62.8% |
| Accrued charges and deferred income492/3 | €1k | €42 | €64 | €2k | €41 | ▼ 97.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11k | €15k | €11k | €10k | €21k | ▲ 106% |
| + Depreciation and write-downs630 | €11k | €12k | €12k | €12k | €8k | ▼ 35.1% |
| Operating cash flow (approximation) | €22k | €27k | €23k | €22k | €28k | ▲ 30.1% |
| Investment in fixed assets (approximation) | - | €-2k | €-3k | €-7k | €-5k | ▲ 35.7% |
| Change in cash | - | €9k | €7k | €23k | €-19k | ▼ 185% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
05-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
26-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €10k ▼10.9%
Net result drops to €10k, the lowest in the series; recovery starts the following year.
18-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
06-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
09-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
28-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Highest result since 2018net €27k ▲9.8%
Operating result €39k, net result €27k, both a record.
06-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
30-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
18-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ukkel · 2 establishment units since 2006
Ground area
7,581 m²
Building footprint
1,659 m²
Volume, LiDAR
22,227 m³
3 parcels, Brussels · tallest building 20.0 m, ±6 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
2 establishment units
VMEDIATION
since 20062.151.284.014
VMEDIATION
since 20192.355.650.146
3 parcels
Brussels
3
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21618B0423/00G000 | Brussels | 6,103 m² | 1 · 1,426 m² | 20.0 m · 5 fl. |
| 21447B0310/00K043 | Brussels | 1,176 m² | 1 · 130 m² | 19.9 m · 6 fl. |
| 21618B0422/00S016 | Brussels | 301 m² | 1 · 103 m² | 16.4 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ATIUS
BE 0798.601.196
Roeselare · Eq €54,608
Majuro
BE 0803.422.195
Haaltert · Eq €54,578
Advocatenkantoor Cauwelier Dirk
BE 0755.326.429
Kampenhout · Eq €54,661
SIMONS & CLEEREN
BE 0542.773.297
Hasselt · Eq €54,670
BruBruss
BE 1016.365.406
Sint-Joost-ten-Node · Eq €54,552
Of 22,069 companies in sector 69101 we hold annual accounts for 9,052. 7,284 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-10-2005
Fiscal year end31-12
Activities, NACEBEL 2025
69101Activities of lawyers
Contact
E-mail
v.moignot@skynet.be
Scores and ratios are computed by Checked and are not a credit decision.