Skip to content

VM VALUE

Active Private limited companyfounded 2011active for 15 yearsPotaardestraat 28, 1860 MeiseKBO/BCE: BE 0840.101.954
VM VALUE
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 23-02-2026, 66 days before the deadline
€112,176
▲ 30.4%
€110,253
▲ 30.5%
€627,901
▲ 81.8%
€550,903
▲ 273%
50.8%
▲ 17.7 percentage points
3.17
▲ 1.48

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €180,000. Estimated: probably between €150,000 and €230,000.

Balance sheet

balance sheet total €2.7m on 30-09-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

50.8%

Higher than 49% of 10,858 companies in 2025.

3.17

Higher than 70% of 10,480 companies in 2025.

23.0%

Higher than 84% of 10,727 companies in 2025.

VM VALUE Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012
Balance sheet: assets
20/58 2.7m2.3m2.2m592,573593,934617,647570,995510,065455,469424,675438,261454,193151,57317,993
20 ------------333667
21/28 1.9m1.9m1.9m369,810370,516368,939369,125368,754368,924379,044388,652399,59842,0998,621
22/27 1,5076243501,0561,762186371-17110,29119,89830,84441,7667,954
24 1,5076243501,0561,762186371-17110,29119,89830,84441,7667,954
28 1.9m1.9m1.9m368,754368,754368,754368,754368,754368,754368,754368,754368,754--
29/58 805,336365,017242,549222,763223,418248,708201,870141,31286,54445,63149,60954,595109,4749,372
29 042,66545,624111,232154,050194,177160,28397,91939,560-----
291 042,66545,624111,232154,050194,177160,28397,91939,560-----
3 --------9321,013----
30/36 --------9321,013----
40/41 451,46822,27214,8523,9329,900--1,9235,66311,43518,43525,19318,5701,311
40 0372352231---1,9235,66311,35818,42423,37118,5661,184
41 451,46821,90014,5003,7019,900----77111,8225127
54/58 345,067298,500180,837106,33059,39154,53140,68939,96536,87230,10430,67626,49390,1368,024
490/1 8,8011,5801,2351,2697708981,5043,5183,0794982,91076737
Balance sheet: equity and liabilities
10/49 2.7m2.3m2.2m592,573593,934617,647570,995510,065455,469424,675438,261454,193151,57317,993
10/15 1.4m757,530572,489511,742506,177514,802486,444381,713315,287239,930205,366169,81774,9287,871
10/11 74,40074,40074,40068,30068,30068,30068,30068,30068,30068,30068,30068,30012,50012,500
100 ------74,40074,40074,40074,40074,40074,40018,60018,600
101 ------6,1006,1006,1006,1006,1006,1006,1006,100
13 7,4407,4407,4407,4407,4407,4407,4407,4407,4407,4407,4407,4401,860-
130/1 -07,4407,4407,4407,440--------
130 ------7,4407,4407,4407,4407,4407,4401,860-
1311 -07,4407,4407,4407,440--------
133 7,4407,440------------
14 1.3m675,690490,649436,002430,437439,062410,704305,973239,547164,190129,62694,07760,568-4,629
17/49 1.3m1.5m1.6m80,83187,757102,84584,551128,353140,182184,746232,895284,37676,64510,122
17 1.1m1.3m1.4m-----36,39587,753140,991193,49122,2234,877
170/4 285,714357,143428,571-----36,39587,753140,991193,49122,2234,877
178/9 800,000950,0001.0m-----------
42/48 254,432217,214160,59280,83187,757102,84584,551128,353103,78796,99391,81290,88554,3695,244
42 221,429121,429121,429----40,39647,45853,23952,50051,90911,5504,316
43 6,74611,88911,87711,7436,3156,3307,5517,5475,034-----
430/8 6,74611,88911,87711,7436,3156,3307,5517,547------
439 --------5,034-----
44 1,7641,0231,7851,2052,5292,1625,6955,9216,7964,2441483,9172,620336
440/4 1,7641,0231,7851,2052,5292,1625,6955,9216,7964,2441483,9172,620336
45 24,49424,86621,94013,38318,82336,27039,90937,66335,97036,36939,11435,05439,683201
450/3 19,89424,86617,34013,38314,72332,17039,90937,66335,97036,36939,11434,32139,683201
454/9 4,60004,60004,1004,100-----733--
47/48 058,0093,56154,50060,09058,08331,39636,8268,5293,142506516391
492/3 182,508--------92-54-
Income statement
9900 112,17686,04579,244125,07471,333114,368180,916153,297121,29971,74780,03172,895115,3011,105
630 35648270670654218618617117110,12010,94611,25511,2554,251
640/8 1,5661,0977936593483483483484667547518125,5181,060
66A -------932------
9901 110,25384,46677,745123,70970,443113,835180,383151,847120,66260,87368,33560,82898,529-4,206
75/76B 564,595300,8891,6251,2801,8043,5211,5911,854507888590051957
75 564,595300,8891,6251,2801,8043,5211,5911,854507888590051957
65/66B 25,39226,8233,8592,3902,7063,0982,1683,2724,3365,0816,4412,586746480
65 25,39226,8233,8592,3902,7063,0982,1683,2724,3365,0816,4412,586746480
9903 649,456358,53375,511122,59869,542114,258179,806150,429116,83355,87961,97959,14298,301-4,629
67/77 21,55513,10720,86332,03318,16735,90155,07553,00341,47521,31626,43020,05331,245-
9904 627,901345,42554,64890,56551,37578,357124,73297,42675,35834,56435,54939,08967,057-4,629
9905 627,901345,42554,64890,56551,37578,357124,73297,42675,35834,56435,54939,08967,057-4,629
Appropriation of the result
9906 1.3m836,075490,649521,002490,437489,062430,704336,973239,547164,190129,62699,65762,428-4,629
14P 675,690490,649436,002430,437----------
691/2 -----------5,5801,860-
6920 -----------5,5801,860-
694/7 0160,385085,00060,00050,00020,00031,000------
694 0160,385085,00060,00050,00020,00031,000------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 23-02-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 23-02-2026 2026-00041923 PDF
30-09-2024 abbreviated format 17-02-2025 2025-00035288 PDF
30-09-2023 abbreviated format 14-03-2024 2024-00043818 PDF
30-09-2022 micro format 17-02-2023 2023-00029279 PDF
30-09-2021 micro format 23-02-2022 2022-06200479 PDF
30-09-2020 micro format 24-02-2021 2021-06100273 PDF
30-09-2019 micro format 24-01-2020 2020-02300314 PDF
30-09-2018 micro format 12-02-2019 2019-05000011 PDF
30-09-2017 micro format 22-02-2018 2018-05400072 PDF
30-09-2016 abbreviated format 21-02-2017 2017-05200555 PDF
30-09-2015 abbreviated format 29-02-2016 2016-05500079 PDF
30-09-2014 abbreviated format 27-02-2015 2015-05600529 PDF
30-09-2013 abbreviated format 21-03-2014 2014-07100347 PDF
30-09-2012 abbreviated format 21-03-2013 2013-06900403 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012
110,60984,94878,451124,41570,986114,020180,569152,018120,83370,99379,28172,083109,78445
628,257345,90755,35491,27151,91778,543124,91797,59675,52844,68446,49550,34478,311-378
1,2397561.6m02,11905570-9,9495120368,75452,68711,872
46,566117,66374,50846,9394,86013,8417243,0946,767-5724,183-63,64382,112-
550,903147,80381,957141,932135,661145,862117,31912,959-17,243-51,362-42,203-36,29055,1054,128
50.8%33.2%26.5%86.4%85.2%83.3%85.2%74.8%69.2%56.5%46.9%37.4%49.4%43.7%
3.171.681.512.762.552.422.391.100.830.470.540.602.011.79
3.171.681.512.762.552.422.391.100.820.460.540.602.011.79
0.972.022.780.160.170.200.170.340.440.771.131.671.021.29
45.3%45.6%9.5%17.7%10.1%15.2%25.6%25.5%23.9%14.4%17.3%23.0%89.5%-58.8%
23.0%15.1%2.5%15.3%8.6%12.7%21.8%19.1%16.5%8.1%8.1%8.6%44.2%-25.7%
4.363.1720.3352.05----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item30-09-202530-09-202430-09-202330-09-2022
Debts secured on the company's own assets€357,143€500,000€500,000-
Pledge on other assets, amount secured€500,000€500,000€500,000-
Carrying value of the other pledged assets€1.9m€1.9m€1.9m-

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-2022
Tangible fixed assets€1,239€756--
Financial fixed assets--€1.6m-
€356€482€706€706

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on VM VALUE

The operating result for 2025 is 31% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 66.8% to 49.2%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure