VM Domotics
Annual accounts 2025
abbreviated format, filed on 30-07-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €120,000 and €370,000.
Balance sheet
balance sheet total €50,930 on 31-12-2025in euro
in euro
Position in the sector
83.9%
Higher than 90% of 9,973 companies in 2025.
5.92
Higher than 89% of 9,836 companies in 2025.
29.8%
Higher than 93% of 9,905 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
50,930 | 45,425 | 1,422 | 17,917 | |
21/28 |
2,361 | 3,837 | - | - | |
22/27 |
2,361 | 3,837 | - | - | |
24 |
2,361 | 3,837 | - | - | |
29/58 |
48,569 | 41,589 | 1,422 | 17,917 | |
40/41 |
27,750 | 6,782 | 1,422 | 14,620 | |
40 |
21,860 | 6,782 | 1,030 | 14,620 | |
41 |
5,890 | - | 392 | - | |
54/58 |
20,819 | 34,807 | - | 3,297 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
50,930 | 45,425 | 1,422 | 17,917 | |
10/15 |
42,720 | 27,551 | 1,112 | 5,254 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
10 |
10,000 | 10,000 | 10,000 | - | |
100 |
10,000 | 10,000 | 10,000 | - | |
14 |
32,720 | 17,551 | -8,888 | -4,746 | |
17/49 |
8,210 | 17,874 | 310 | 12,663 | |
42/48 |
8,210 | 17,874 | 310 | 12,663 | |
42 |
- | - | - | 4,161 | |
43 |
- | - | 10 | - | |
430/8 |
- | - | 10 | - | |
44 |
597 | 2,381 | - | 6,097 | |
440/4 |
597 | 2,381 | - | 6,097 | |
45 |
1,000 | 6,786 | 14 | 1,406 | |
450/3 |
1,000 | 6,786 | 14 | 1,406 | |
47/48 |
6,613 | 8,706 | 285 | 1,000 | |
| Income statement | |||||
9900 |
21,711 | 34,236 | -1,069 | -4,166 | |
630 |
1,476 | 592 | - | - | |
640/8 |
0 | 1,136 | - | 610 | |
9901 |
20,235 | 32,508 | -1,069 | -4,776 | |
75/76B |
1 | 0 | - | 305 | |
75 |
1 | 0 | - | 305 | |
65/66B |
68 | 69 | 209 | 275 | |
65 |
68 | 69 | 209 | 275 | |
9903 |
20,168 | 32,439 | -1,278 | -4,746 | |
67/77 |
5,000 | 6,000 | - | - | |
9904 |
15,168 | 26,439 | -1,278 | -4,746 | |
9905 |
15,168 | 26,439 | -1,278 | -4,746 | |
| Appropriation of the result | |||||
9906 |
32,720 | 17,551 | -8,888 | -4,746 | |
14P |
17,551 | -8,888 | -7,609 | - | |
| Document | |||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankSubsidies and aid
Flemish government 2023, 1 entry, €428 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|---|
| 21,711 | 33,100 | - | - | ||
| 16,644 | 27,031 | - | - | ||
| 0 | 4,428 | - | - | ||
| -13,987 | - | - | - | ||
| 40,359 | 23,715 | 1,112 | 5,254 | ||
| 83.9% | 60.7% | - | 29.3% | ||
| 5.92 | 2.33 | - | 1.41 | ||
| 0.19 | 0.65 | - | 2.41 | ||
| 35.5% | 96.0% | - | -90.3% | ||
| 29.8% | 58.2% | - | -26.5% | ||
| over 100 | over 100 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | €4,428 | - | - |
| €1,476 | €592 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VM Domotics
The operating result for 2025 is 38% lower than in 2024.
Debt's share of the balance-sheet total falls from 39.3% to 16.1%. Equity is higher and debt is lower.