Skip to content

VM Consult

Active
Private limited companyfounded 2024active for 2 yearsZwaanaardestraat 40, 9112 Sint-Niklaas, BelgiumKBO/BCE: BE 1005.201.397

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

VM Consult has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €372,855 and a net result of €438,569. Its solvency ranks better than 23% of 4,119 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
28-07-2026
Format
abbreviated format
Reference
2026-00342324
Turnover
≈ €3.4m
Estimated: probably between €2.3m and €5.6m
Total assets
€2.7m▲ 6.3%
2024 · €2.5m
Net result
€438,569▲ 44.1%
2024 · €304,286
Working capital
-€18,932
2024 · €38,159
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 22% higher than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.5m 2025 Net result€0.4m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€0.4m-€0.5m▲ 21.9%
Net result€0.3mwithin the sector's middle half-€0.4mabove the sector's middle half▲ 44.1%
Equity€0.3mwithin the sector's middle half-€0.4mwithin the sector's middle half▲ 20.6%
Total assets€2.5mwithin the sector's middle half-€2.7mabove the sector's middle half▲ 6.3%
Debt€2.2m-€2.3m▲ 4.3%
Working capital€0.04mwithin the sector's middle half--€0.02mbelow the sector's middle half
Solvency12.2%below the sector's middle half-13.8%below the sector's middle half▲ 1.6pp
Current ratio1.05within the sector's middle half-0.99below the sector's middle half▼ 0.06
Return on assets (ROA)12.0%within the sector's middle half-16.2%within the sector's middle half▲ 4.3pp
Staff (FTE)7.8within the sector's middle half-12.9above the sector's middle half▲ 65.4%
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €1.4m ▼ 17.1%
Current assets €1.3m ▲ 52.8%
Equity and liabilities €2.7m
Equity €372,855 ▲ 20.6%
Debt €2.3m ▲ 4.3%
Debt's share of the balance-sheet total falls from 87.8% to 86.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€969,401▲
2024 · €864,788
Cash flow
€884,025▲
2024 · €739,090
Debt to equity
6.25▼
2024 · 7.22
ROE
117.6%▲
2024 · 98.4%
Interest coverage
15.81▼
2024 · 54.28
Debt ≤ 1 year
€1.3m▲
2024 · €813,316
Debt > 1 year
€1.0m▼
2024 · €1.4m
Income taxes
€25,031▼
2024 · €109,791
Staff costs
€969,473▲
2024 · €615,227
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,602 companies had the same profile as VM Consult has now. Two years later, 2.3% had gone bankrupt and 96.6% were still going.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
2.3% went bankrupt
0.9% stopped otherwise
96.6% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VM Consult itself is lower: 0.1% within 12 months. It rests on far more data about VM Consult than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,602 companies, not a prediction for VM Consult. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.5m€2.7m▲
Fixed assets21/28€1.7m€1.4m▼
Intangible fixed assets21€1.6m€1.2m▼
Tangible fixed assets22/27€0.06m€0.2m▲
Furniture and vehicles24€0.06m€0.06m▲
Other tangible fixed assets26€0.005m€0.1m▲
Current assets29/58€0.9m€1.3m▲
Amounts receivable within one year40/41€0.4m€0.6m▲
Trade receivables40€0.4m€0.6m▲
Other amounts receivable41€75€0.001m▲
Cash at bank and in hand54/58€0.4m€0.7m▲
Deferred charges and accrued income490/1€0.05m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.7m▲
Equity10/15€0.3m€0.4m▲
Contributions10/11€0.005m€0.005m=
Reserves13€0.3m€0.4m▲
Distributable reserves133€0.3m€0.4m▲
Profit (loss) carried forward14-€0
Amounts payable17/49€2.2m€2.3m▲
Amounts payable after more than one year17€1.4m€1.0m▼
Financial debts170/4€1.4m€1.0m▼
Amounts payable within one year42/48€0.8m€1.3m▲
Current portion of amounts payable after more than one year42€0.4m€0.4m▲
Trade debts44€0.2m€0.1m▼
Suppliers440/4€0.2m€0.1m▼
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3€0.2m€0.2m▲
Remuneration and social security454/9€0.02m€0.1m▲
Other amounts payable47/48€0.001m€0.4m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.6m€1.0m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.4m€0.4m▲
Other operating charges640/8€0.03m€0.05m▲
Gross operating margin9900€1.5m€2.0m▲
Operating profit (loss)9901€0.4m€0.5m▲
Financial income75/76B€24€0.001m▲
Recurring financial income75€24€0.001m▲
Financial charges65/66B€0.02m€0.06m▲
Recurring financial charges65€0.02m€0.06m▲
Profit (loss) for the period before taxes9903€0.4m€0.5m▲
Income taxes67/77€0.1m€0.03m▼
Profit (loss) for the period9904€0.3m€0.4m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.4m▲
Transfer to equity691/2€0.3m€0.06m▼
To other reserves6921€0.3m€0.06m▼
Profit to be distributed694/7-€0.4m
Directors or managers695-€0.4m
Social balance sheet
Average headcount (FTE)90877.812.9▲

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Remuneration, social security and pensions62€0.6m€1.0m▲ 57.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.4m€0.4m▲ 2.4%
Other operating charges640/8€0.03m€0.05m▲ 38.2%
Gross operating margin9900€1.5m€2.0m▲ 31.2%
Operating profit (loss)9901€0.4m€0.5m▲ 21.9%
Financial income75/76B€24€0.001m▲ 42×
Recurring financial income75€24€0.001m▲ 42×
Financial charges65/66B€0.02m€0.06m▲ 285%
Recurring financial charges65€0.02m€0.06m▲ 285%
Profit (loss) for the period before taxes9903€0.4m€0.5m▲ 12.0%
Income taxes67/77€0.1m€0.03m▼ 77.2%
Profit (loss) for the period9904€0.3m€0.4m▲ 44.1%
Profit (loss) for the period to be appropriated9905€0.3m€0.4m▲ 44.1%
Line20242025Change
Assets
Total assets20/58€2.5m€2.7m▲ 6.3%
Fixed assets21/28€1.7m€1.4m▼ 17.1%
Intangible fixed assets21€1.6m€1.2m▼ 25.0%
Tangible fixed assets22/27€0.06m€0.2m▲ 195%
Furniture and vehicles24€0.06m€0.06m▲ 16.0%
Other tangible fixed assets26€0.005m€0.1m▲ 24×
Current assets29/58€0.9m€1.3m▲ 52.8%
Amounts receivable within one year40/41€0.4m€0.6m▲ 65.2%
Trade receivables40€0.4m€0.6m▲ 64.9%
Other amounts receivable41€75€0.001m▲ 18×
Cash at bank and in hand54/58€0.4m€0.7m▲ 51.1%
Deferred charges and accrued income490/1€0.05m€0.04m▼ 18.1%
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.7m▲ 6.3%
Equity10/15€0.3m€0.4m▲ 20.6%
Contributions10/11€0.005m€0.005m=
Reserves13€0.3m€0.4m▲ 20.9%
Distributable reserves133€0.3m€0.4m▲ 20.9%
Profit (loss) carried forward14-€0-
Amounts payable17/49€2.2m€2.3m▲ 4.3%
Amounts payable after more than one year17€1.4m€1.0m▼ 28.9%
Financial debts170/4€1.4m€1.0m▼ 28.9%
Amounts payable within one year42/48€0.8m€1.3m▲ 62.3%
Current portion of amounts payable after more than one year42€0.4m€0.4m▲ 3.2%
Trade debts44€0.2m€0.1m▼ 20.8%
Suppliers440/4€0.2m€0.1m▼ 20.8%
Taxes, remuneration and social security45€0.2m€0.3m▲ 49.4%
Taxes450/3€0.2m€0.2m▲ 8.2%
Remuneration and social security454/9€0.02m€0.1m▲ 418%
Other amounts payable47/48€0.001m€0.4m▲ 310×
Line20242025Change
Profit (loss) for the period9904€304,286€438,569▲ 44.1%
+ Depreciation and write-downs630€434,804€445,456▲ 2.4%
Operating cash flow (approximation)€739,090€884,025▲ 19.6%
Investment in fixed assets (approximation)--€155,470-
Change in cash-€224,981-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-07-2026 2026-00342324 NBB
31-12-2024 abbreviated format 31-07-2025 2025-00342377 PDF

Comparable companies

These companies have the same main activity as VM Consult: certified accountants and tax accountants (NACE 69201). They are comparable in size and age: total assets between €2m and €3.6m, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
VM Consult Sint-Niklaas2024€2.7m€0.4m€2.0m€0.4m12.92025
ACCOUNTANTSBURO LAUWERS RONSE Ronse2022€2.3m€0.6m€2.1m€0.8m162025
Jouw Accountant Gistel2023€2.9m€0.1m€1.4m€0.2m8.82025
Aco Compta Herve2023€2.0m€0.4m€1.8m€0.5m19.92025
ABM ACCOUNTANTSASSOCIATIE Zonhoven2021€3.2m€1.3m€2.1m€0.06m16.22025
MANAGEMENT CONSULTANCE PARTENAIRE Seneffe2022€3.6m€0.7m€2.0m€0.4m17.62025
Fiduciaire CEFILUX Libramont-Chevigny2022€2.1m€0.3m€1.9m€0.2m20.82025

They were chosen from the 7,241 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2024 to 2025 · 3 entries · €5,540 awarded · €5,493 paid
Year Entries AwardedPaid
2025 1 €1,326€1,517
2024 2 €4,214€3,976
Schemes
2 entries · €3,050 · €3,003 paid · Fonds voor Innoveren en Ondernemen
1 entry · €2,490 · €2,490 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.