VM
Annual accounts 2025
micro format, filed on 08-04-2026, 22 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €130,000 and €520,000.
Balance sheet
balance sheet total €73,562 on 30-09-2025in euro
in euro
Position in the sector
93.9%
Higher than 93% of 15,428 companies in 2025.
16.17
Higher than 94% of 14,692 companies in 2025.
46.4%
Higher than 95% of 14,921 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 201010 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
73,562 | 41,567 | 30,511 | 36,129 | 65,732 | 61,128 | 54,219 | 36,299 | 38,493 | 40,792 | 29,461 | 27,739 | 98,458 | 75,400 | 99,284 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 246 | 493 | 739 | |
21/28 |
1,554 | 2,054 | - | 8,070 | 22,262 | 18,449 | 7,650 | 2,868 | 2,379 | 5,075 | 3,937 | 18,701 | 51,775 | 35,323 | 79,509 | |
22/27 |
1,554 | 2,054 | - | 8,070 | 18,262 | 17,564 | 7,170 | 2,733 | 2,244 | 4,940 | 3,937 | 18,701 | 51,528 | 33,830 | 77,770 | |
23 |
- | - | - | 8,070 | 18,262 | 12,910 | 1,230 | - | 72 | 290 | 525 | 679 | 928 | 1,244 | 79 | |
24 |
1,554 | 2,054 | - | - | - | 4,655 | 5,940 | 2,733 | 2,172 | 4,651 | 3,412 | 5,022 | 11,600 | 1,500 | 2,450 | |
28 |
- | - | - | - | 4,000 | 885 | 480 | 135 | 135 | 135 | - | - | - | 1,000 | 1,000 | |
29/58 |
72,008 | 39,513 | 30,511 | 28,059 | 43,470 | 42,679 | 46,569 | 33,431 | 36,114 | 35,717 | 25,524 | 9,038 | 46,683 | 40,076 | 19,775 | |
3 |
- | - | - | - | - | 222 | 1,400 | 1,870 | 9,894 | 11,880 | - | - | - | - | - | |
30/36 |
- | - | - | - | - | 222 | 1,400 | 1,870 | 9,894 | 11,880 | - | - | - | - | - | |
40/41 |
61,885 | 35,740 | 12,336 | 16,905 | 21,244 | 23,910 | 43,630 | 29,905 | 24,689 | 22,309 | 23,131 | 7,045 | 45,288 | 30,800 | 17,499 | |
40 |
5,799 | 10,643 | 1,530 | 7,557 | 8,842 | 9,193 | 20,187 | 3,055 | 477 | 3,784 | 7,537 | 2,252 | 4,516 | 8,952 | 17,499 | |
41 |
56,085 | 25,098 | 10,807 | 9,348 | 12,402 | 14,717 | 23,443 | 26,851 | 24,212 | 18,524 | 15,594 | 4,793 | 40,772 | 21,849 | - | |
54/58 |
10,123 | 3,772 | 18,174 | 11,154 | 22,225 | 18,547 | 1,538 | 1,656 | 1,531 | 1,528 | 2,392 | 1,993 | 11 | 4 | 1,218 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,384 | 9,272 | 1,059 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
73,562 | 41,567 | 30,511 | 36,129 | 65,732 | 61,128 | 54,219 | 36,299 | 38,493 | 40,792 | 29,461 | 27,739 | 98,458 | 75,400 | 99,284 | |
10/15 |
69,109 | 34,964 | 25,236 | 24,785 | 29,316 | 39,446 | 32,804 | 25,691 | 3,661 | 3,128 | 6,837 | -12,570 | 7,423 | -12,245 | -19,447 | |
10/11 |
22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 22,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,420 | |
100 |
- | - | - | - | - | 33,550 | 33,550 | 33,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | 11,050 | 11,050 | 11,050 | 11,050 | 11,050 | 11,050 | 11,050 | 11,050 | 11,050 | 11,130 | |
11 |
- | 22,500 | 22,500 | 22,500 | 22,500 | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 22,500 | 22,500 | 22,500 | 22,500 | - | - | - | - | - | - | - | - | - | - | |
13 |
35,999 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | |
130/1 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | |
1311 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | - | - | - | - | - | - | - | - | - | |
133 |
34,144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
10,609 | 10,609 | 881 | 430 | 4,961 | 15,091 | 8,449 | 1,336 | -5,694 | -6,227 | -2,518 | -21,925 | -1,932 | -21,600 | -26,867 | |
17/49 |
4,453 | 6,602 | 5,275 | 11,344 | 36,416 | 21,682 | 21,415 | 10,608 | 34,832 | 37,664 | 22,624 | 40,309 | 91,035 | 87,645 | 118,732 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 6,569 | 37,764 | 16,216 | 84,383 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | 6,569 | 37,764 | 16,216 | 84,383 | |
42/48 |
4,453 | 6,602 | 5,275 | 11,344 | 36,416 | 21,682 | 21,415 | 10,608 | 34,832 | 37,664 | 22,624 | 33,740 | 52,258 | 69,895 | 34,081 | |
42 |
- | - | - | - | - | - | - | - | - | - | 6,737 | 14,926 | 16,377 | 20,595 | - | |
43 |
- | - | - | - | - | - | 1,976 | - | 6,828 | 8,370 | 9,638 | 6,830 | 6,174 | 4,070 | - | |
430/8 |
- | - | - | - | - | - | 1,976 | - | 6,828 | 8,370 | 9,638 | 6,830 | 6,174 | 4,070 | - | |
44 |
2,352 | 6,602 | 2,841 | 6,568 | 33,085 | 20,340 | 10,540 | 2,714 | 18,680 | 18,203 | 3,884 | 227 | 18,073 | 35,636 | 18,554 | |
440/4 |
2,352 | 6,602 | 2,841 | 6,568 | 33,085 | 20,340 | 10,540 | 2,714 | 18,680 | 18,203 | 3,884 | 227 | 18,073 | 35,636 | 18,554 | |
45 |
2,101 | - | 2,434 | 4,777 | 3,330 | 1,342 | 8,899 | 7,894 | 9,324 | 11,091 | 2,365 | 11,757 | 11,633 | 9,594 | 15,495 | |
450/3 |
2,101 | - | 2,434 | 4,777 | 3,330 | 1,342 | 8,899 | 7,894 | 9,324 | 11,091 | 2,365 | 11,757 | 11,633 | 7,245 | 15,495 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,349 | - | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 31 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,014 | 1,534 | 268 | |
| Income statement | ||||||||||||||||
76A |
28,500 | 16,650 | 61,200 | 15,518 | 8,409 | 3,193 | 3,800 | - | - | - | - | 2,090 | - | 127 | - | |
9900 |
47,289 | 20,889 | 47,483 | 1,851 | 24,864 | 24,808 | 16,164 | 12,890 | 4,909 | 3,861 | 37,746 | 547 | 54,161 | 70,778 | 70,987 | |
62 |
- | - | - | 2,622 | 8,174 | 7,113 | - | - | - | - | - | - | - | 6,198 | 48,495 | |
630 |
500 | 446 | - | 3,180 | 5,397 | 4,461 | 5,113 | 2,711 | 2,156 | 3,477 | 15,213 | 15,053 | 16,462 | 36,317 | 38,171 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 180 | - | - | - | |
640/8 |
4,703 | 635 | 867 | 133 | 2,145 | 3,845 | 875 | 1,571 | 1,258 | 2,096 | 1,460 | 6,030 | 3,779 | 4,588 | 3,532 | |
66A |
- | - | - | - | 17,479 | 130 | - | - | 209 | - | - | 4,572 | 9,369 | 11,600 | - | |
9901 |
42,086 | 19,808 | 46,616 | -4,084 | -8,331 | 9,259 | 10,175 | 8,607 | 1,285 | -1,712 | 21,073 | -20,716 | 33,920 | 23,675 | -19,211 | |
75/76B |
19 | - | - | 6 | 453 | 50 | 0 | 2,231 | 1,816 | 1,267 | 897 | 2,852 | 2,103 | 1,567 | 844 | |
75 |
19 | - | - | 6 | 453 | 50 | 0 | 2,126 | 1,816 | 1,267 | 897 | 2,852 | 2,103 | 1,567 | 844 | |
76B |
- | - | - | - | - | - | - | 105 | - | - | - | - | - | - | - | |
65/66B |
298 | 357 | 1,165 | 453 | 484 | 542 | 1,001 | 3,808 | 2,569 | 2,577 | 2,562 | 3,166 | 5,290 | 6,641 | 8,500 | |
65 |
298 | 357 | 1,165 | 453 | 484 | 542 | 1,001 | 2,508 | 2,569 | 2,577 | 2,562 | 3,166 | 5,290 | 6,641 | 8,500 | |
66B |
- | - | - | - | - | - | - | 1,300 | - | - | - | - | - | - | - | |
9903 |
41,807 | 19,451 | 45,451 | -4,531 | -8,362 | 8,767 | 9,175 | 7,030 | 533 | -3,022 | 19,407 | -23,512 | 21,363 | 7,127 | -26,867 | |
67/77 |
7,663 | 9,722 | - | - | 1,767 | 2,125 | 2,062 | - | - | 686 | - | - | 1,695 | 5 | - | |
9904 |
34,144 | 9,729 | 45,451 | -4,531 | -10,130 | 6,642 | 7,112 | 7,030 | 533 | -3,708 | 19,407 | -23,512 | 19,668 | 7,122 | -26,867 | |
9905 |
34,144 | 9,729 | 45,451 | -4,531 | -10,130 | 6,642 | 7,112 | 7,030 | 533 | -3,708 | 19,407 | -23,512 | 19,668 | 7,122 | -26,867 | |
| Appropriation of the result | ||||||||||||||||
9906 |
44,754 | 10,609 | 45,881 | 430 | 4,961 | 15,091 | 8,449 | 1,336 | -5,694 | -6,227 | -2,518 | -21,925 | -1,932 | -19,745 | -26,867 | |
14P |
10,609 | 881 | 430 | 4,961 | 15,091 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
34,144 | - | - | - | - | - | - | - | - | - | - | - | - | 1,855 | - | |
6920 |
34,144 | - | - | - | - | - | - | - | - | - | - | - | - | 1,855 | - | |
694/7 |
- | - | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,050 | |
| Document | ||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 08-04-2026 | 2026-00078648 | |
| 30-09-2024 | micro format | 27-05-2025 | 2025-00107936 | |
| 30-09-2023 | micro format | 11-05-2024 | 2024-00085567 | |
| 30-09-2022 | micro format | 19-05-2023 | 2023-00090150 | |
| 30-09-2021 | micro format | 28-04-2022 | 2022-20014252 | |
| 30-09-2020 | micro format | 14-05-2021 | 2021-14200258 | |
| 30-09-2019 | micro format | 03-03-2020 | 2020-06200166 | |
| 30-09-2018 | micro format | 28-02-2019 | 2019-06200508 | |
| 30-09-2017 | micro format | 20-03-2018 | 2018-07200392 | |
| 30-09-2016 | abbreviated format | 11-05-2017 | 2017-12000484 | |
| 30-09-2015 | abbreviated format | 08-06-2016 | 2016-16800430 | |
| 30-09-2014 | abbreviated format | 22-04-2015 | 2015-10100433 | |
| 30-09-2012 | abbreviated format | 11-02-2013 | 2013-03000333 | |
| 30-09-2011 | abbreviated format | 07-02-2013 | 2013-02800227 | |
| 30-09-2010 | abbreviated format | 27-10-2011 | 2011-59400590 |
Subsidies and aid
Flemish government 2025, 1 entry, €405 awarded, €405 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 201010 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42,586 | 20,254 | - | -904 | -2,934 | 13,720 | 15,288 | 11,319 | 3,442 | 1,765 | 36,286 | -5,663 | 50,382 | 59,992 | 18,960 | ||
| 34,644 | 10,175 | - | -1,351 | -4,733 | 11,103 | 12,225 | 9,741 | 2,689 | -231 | 34,620 | -8,459 | 36,130 | 43,440 | 11,304 | ||
| 0 | 2,500 | - | -11,012 | 14,750 | 31,430 | 9,895 | 4,000 | -540 | 4,615 | 450 | 4,466 | 80,500 | 3,731 | 116,695 | ||
| 6,351 | -14,402 | 7,020 | -11,072 | 3,679 | 17,008 | -118 | 125 | 3 | -864 | 399 | - | 7 | -1,213 | - | ||
| 67,555 | 32,911 | 25,236 | 16,714 | 7,054 | 20,997 | 25,154 | 22,823 | 1,282 | -1,947 | 2,899 | -24,702 | -5,574 | -29,819 | -14,306 | ||
| 93.9% | 84.1% | 82.7% | 68.6% | 44.6% | 64.5% | 60.5% | 70.8% | 9.5% | 7.7% | 23.2% | -45.3% | 7.5% | -16.2% | -19.6% | ||
| 16.17 | 5.98 | 5.78 | 2.47 | 1.19 | 1.97 | 2.17 | 3.15 | 1.04 | 0.95 | 1.13 | 0.27 | 0.89 | 0.57 | 0.58 | ||
| 16.17 | 5.98 | 5.78 | 2.47 | 1.19 | 1.96 | 2.11 | 2.98 | 0.75 | 0.63 | 1.13 | 0.27 | 0.89 | 0.57 | 0.58 | ||
| 0.06 | 0.19 | 0.21 | 0.46 | 1.24 | 0.55 | 0.65 | 0.41 | 9.51 | 12.04 | 3.31 | - | 12.26 | - | - | ||
| 49.4% | 27.8% | 180.1% | -18.3% | -34.6% | 16.8% | 21.7% | 27.4% | 14.6% | -118.5% | 283.9% | - | 265.0% | - | - | ||
| 46.4% | 23.4% | 149.0% | -12.5% | -15.4% | 10.9% | 13.1% | 19.4% | 1.4% | -9.1% | 65.9% | -84.8% | 20.0% | 9.4% | -27.1% | ||
| over 100 | 56.71 | - | -2.00 | -6.06 | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,500 | - | - | €10,750 |
| Financial fixed assets | - | - | - | - | €4,000 |
| €500 | €446 | - | €3,180 | €5,397 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VM
The operating result for 2025 is 112% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 15.9% to 6.1%. Equity is higher and debt is lower.