Skip to content

VLMK

Active
Private limited companyfounded 2023active for 2 yearsRue du Fayais 2, 4950 Waimes, BelgiumKBO/BCE: BE 1003.609.213
Summary

VLMK has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €71,669 and a net result of €53,320. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€53,320
2024 · -€1,651
Working capital
-€783,768▼ 14.9%
2024 · -€681,948
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €18,347 after a loss of €1,651 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,347 2025 Net result€53,320 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€1,651-€18,347
Net result-€1,651-€53,320
Equity€18,349-€71,669▲ 291%
Total assets€717,536-€867,490▲ 20.9%
Debt€699,186-€795,821▲ 13.8%
Working capital-€681,948--€783,768▼ 14.9%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €866,660
Fixed assets €859,186 ▲ 22.9%
Current assets €7,473 ▼ 56.6%
Equity and liabilities €867,490
Equity €71,669 ▲ 291%
Debt €795,821 ▲ 13.8%
Debt's share of the balance-sheet total falls from 97.4% to 91.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€42,570▲
2024 · -€1,361
Cash flow
€77,543▲
2024 · -€1,361
Current ratio
0.01▼
2024 · 0.02
Debt to equity
11.10▼
2024 · 38.10
ROE
74.4%▲
2024 · -9.0%
ROA
6.1%▲
2024 · -0.2%
Interest coverage
9.23
Debt ≤ 1 year
€791,241▲
2024 · €699,186
Income taxes
€2,417
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€717,536€867,490▲
Formation expenses20€1,110€830▼
Fixed assets21/28€699,186€859,186▲
Tangible fixed assets22/27-€160,000
Land and buildings22-€160,000
Financial fixed assets28€699,186€699,186=
Current assets29/58€17,239€7,473▼
Amounts receivable within one year40/41€484-
Trade receivables40€484-
Cash at bank and in hand54/58€16,755€7,473▼
Equity and liabilities
Total equity and liabilities10/49€717,536€867,490▲
Equity10/15€18,349€71,669▲
Contributions10/11€20,000€20,000=
Reserves13-€51,669
Distributable reserves133-€51,669
Profit (loss) carried forward14-€1,651-
Amounts payable17/49€699,186€795,821▲
Amounts payable within one year42/48€699,186€791,241▲
Trade debts44-€787
Suppliers440/4-€787
Taxes, remuneration and social security45-€2,417
Taxes450/3-€2,417
Other amounts payable47/48€699,186€788,037▲
Accrued charges and deferred income492/3-€4,580
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€290€24,224▲
Other operating charges640/8€772€400▼
Gross operating margin9900-€590€42,970▲
Operating profit (loss)9901-€1,651€18,347▲
Financial income75/76B-€42,000
Recurring financial income75-€42,000
Financial charges65/66B-€4,610
Recurring financial charges65-€4,610
Profit (loss) for the period before taxes9903-€1,651€55,737▲
Income taxes67/77-€2,417
Profit (loss) for the period9904-€1,651€53,320▲
Profit (loss) for the period to be appropriated9905-€1,651€53,320▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,651€51,669▲
Profit (loss) brought forward from the previous period14P--€1,651
Transfer to equity691/2-€51,669
To other reserves6921-€51,669

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€290€24,224▲ 84×
Other operating charges640/8€772€400▼ 48.2%
Gross operating margin9900-€590€42,970-
Operating profit (loss)9901-€1,651€18,347-
Financial income75/76B-€42,000-
Recurring financial income75-€42,000-
Financial charges65/66B-€4,610-
Recurring financial charges65-€4,610-
Profit (loss) for the period before taxes9903-€1,651€55,737-
Income taxes67/77-€2,417-
Profit (loss) for the period9904-€1,651€53,320-
Profit (loss) for the period to be appropriated9905-€1,651€53,320-
Line20242025Change
Assets
Total assets20/58€717,536€867,490▲ 20.9%
Formation expenses20€1,110€830▼ 25.2%
Fixed assets21/28€699,186€859,186▲ 22.9%
Tangible fixed assets22/27-€160,000-
Land and buildings22-€160,000-
Financial fixed assets28€699,186€699,186=
Current assets29/58€17,239€7,473▼ 56.6%
Amounts receivable within one year40/41€484--
Trade receivables40€484--
Cash at bank and in hand54/58€16,755€7,473▼ 55.4%
Equity and liabilities
Total equity and liabilities10/49€717,536€867,490▲ 20.9%
Equity10/15€18,349€71,669▲ 291%
Contributions10/11€20,000€20,000=
Reserves13-€51,669-
Distributable reserves133-€51,669-
Profit (loss) carried forward14-€1,651--
Amounts payable17/49€699,186€795,821▲ 13.8%
Amounts payable within one year42/48€699,186€791,241▲ 13.2%
Trade debts44-€787-
Suppliers440/4-€787-
Taxes, remuneration and social security45-€2,417-
Taxes450/3-€2,417-
Other amounts payable47/48€699,186€788,037▲ 12.7%
Accrued charges and deferred income492/3-€4,580-
Line20242025Change
Profit (loss) for the period9904-€1,651€53,320-
+ Depreciation and write-downs630€290€24,224▲ 84×
Operating cash flow (approximation)-€1,361€77,543-
Investment in fixed assets (approximation)--€184,224-
Change in cash--€9,282-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 full format 29-05-2026 2026-00129793
31-12-2024 micro format 30-06-2025 2025-00237959

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.