VLASKOT
Annual accounts 2018
abbreviated format, filed on 06-05-2019, 86 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €46,000 and €280,000.
Balance sheet
balance sheet total €955,312 on 31-12-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
955,312 | 891,041 | 821,209 | 730,127 | 559,786 | 537,995 | 1.7m | 589,531 | 3.2m | 76,225 | 180,085 | 149,611 | 155,330 | |
21/28 |
947,349 | 404,168 | - | - | - | - | 1.1m | - | 3.1m | - | - | - | - | |
22/27 |
543,181 | - | - | - | - | - | 1.1m | - | - | - | - | - | - | |
22 |
543,181 | - | - | - | - | - | 1.1m | - | - | - | - | - | - | |
28 |
404,168 | 404,168 | - | - | - | - | - | - | 3.1m | - | - | - | - | |
29/58 |
7,963 | 486,873 | 821,209 | 730,127 | 559,786 | 537,995 | 584,514 | 589,531 | 9,739 | 76,225 | 180,085 | 149,611 | 155,330 | |
29 |
- | - | - | - | - | - | 560,651 | 560,727 | - | - | - | - | - | |
291 |
- | - | - | - | - | - | 560,651 | 560,727 | - | - | - | - | - | |
3 |
- | 464,144 | 372,805 | 285,957 | 4,770 | - | - | - | - | 13,086 | 20,823 | 142,805 | 148,858 | |
30/36 |
- | 464,144 | 372,805 | 285,957 | 4,770 | - | - | - | - | 13,086 | 20,823 | 142,805 | 148,858 | |
40/41 |
325 | 325 | 447,849 | 442,808 | 551,464 | 332,410 | 5,606 | 26,122 | 9,275 | 48,940 | 159,218 | 6,050 | 6,409 | |
40 |
- | - | 7,575 | 3,957 | 5,095 | 1,249 | 5,606 | 15,125 | 6,050 | 48,940 | 159,218 | 6,050 | - | |
41 |
325 | 325 | 440,274 | 438,851 | 546,369 | 331,161 | - | 10,997 | 3,225 | - | - | - | 6,409 | |
54/58 |
7,638 | 22,405 | 555 | 1,363 | 3,552 | 205,585 | 18,257 | 2,682 | 464 | 14,200 | 43 | 756 | 63 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
955,312 | 891,041 | 821,209 | 730,127 | 559,786 | 537,995 | 1.7m | 589,531 | 3.2m | 76,225 | 180,085 | 149,611 | 155,330 | |
10/15 |
556,637 | 563,876 | 570,055 | 567,075 | 558,618 | 522,801 | 135,999 | -329,320 | -364,318 | -349,192 | -341,226 | -223,632 | -211,082 | |
10/11 |
135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
100 |
135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
13 |
421,637 | 428,876 | 431,500 | 431,500 | 423,500 | 383,500 | 35,680 | 35,945 | 35,945 | 35,945 | 35,945 | 35,945 | 35,945 | |
130 |
13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | |
133 |
408,137 | 415,376 | 418,000 | 418,000 | 410,000 | 370,000 | 31,962 | 32,226 | 32,226 | 32,226 | 32,226 | 32,226 | 32,226 | |
14 |
- | - | 3,555 | 575 | 118 | 4,301 | -34,681 | -402,448 | -437,446 | -422,320 | -414,355 | -296,760 | -284,210 | |
17/49 |
398,675 | 327,165 | 251,154 | 163,052 | 1,168 | 15,194 | 1.5m | 918,850 | 3.5m | 425,417 | 521,311 | 373,243 | 366,412 | |
17 |
- | - | - | - | - | - | 747,002 | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | 747,002 | - | - | - | - | - | - | |
42/48 |
398,675 | 327,165 | 251,154 | 163,052 | 1,168 | 15,194 | 762,944 | 918,850 | 3.5m | 425,417 | 521,311 | 373,243 | 366,412 | |
44 |
5,838 | 6,165 | 7,154 | 14,552 | 1,168 | 15,194 | 103,100 | 10,597 | 5,148 | 8,339 | 17,109 | 6,223 | 4,653 | |
440/4 |
5,838 | 6,165 | 7,154 | 14,552 | 1,168 | 15,194 | 103,100 | 10,597 | 5,148 | 8,339 | 17,109 | 6,223 | 4,653 | |
45 |
95,836 | - | - | - | - | - | 1,591 | - | - | 7,669 | 7,693 | 111 | - | |
450/3 |
95,836 | - | - | - | - | - | 1,591 | - | - | 7,669 | 7,693 | 111 | - | |
47/48 |
297,000 | 321,000 | 244,000 | 148,500 | - | - | 658,253 | 908,253 | 3.5m | 409,409 | 496,509 | 366,909 | 361,759 | |
492/3 |
- | - | - | - | - | - | 4,067 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | - | - | - | 156,348 | - | - | - | - | - | |
9900 |
16,296 | -846 | -2,017 | -2,489 | 27,222 | 535,674 | -3,887 | -34,117 | -4,159 | 4,730 | -92,113 | 10,359 | -39,376 | |
630 |
16,799 | - | - | - | - | - | 16,979 | - | - | - | - | - | - | |
640/8 |
973 | 971 | 451 | 450 | 1,244 | 144,187 | 5,284 | 441 | 441 | 437 | 435 | 433 | 430 | |
9901 |
-1,476 | -1,817 | -2,467 | -2,938 | 25,978 | 391,487 | -26,149 | -34,558 | -4,600 | 4,293 | -92,548 | 9,926 | -39,806 | |
75/76B |
- | 1,335 | 8,855 | 13,813 | 9,964 | 29,975 | 27,658 | 6,616 | 2 | 1 | 2 | 2 | 0 | |
75 |
- | 1,335 | 8,855 | 13,813 | 9,964 | 29,975 | 27,658 | 6,616 | 2 | 1 | 2 | 2 | 0 | |
65/66B |
5,763 | 5,696 | 3,408 | 2,435 | 121 | 34,647 | 36,188 | 93,406 | 10,528 | 12,259 | 25,048 | 22,477 | 15,492 | |
65 |
5,763 | 5,696 | 3,408 | 2,435 | 121 | 34,647 | 36,188 | 93,406 | 10,528 | 12,259 | 25,048 | 22,477 | 15,492 | |
9903 |
-7,240 | -6,178 | 2,979 | 8,440 | 35,821 | 386,816 | -34,679 | 35,000 | -15,126 | -7,965 | -117,595 | -12,550 | -55,298 | |
67/77 |
- | - | - | -17 | 4 | 14 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
9904 |
-7,240 | -6,178 | 2,979 | 8,457 | 35,817 | 386,802 | -34,681 | 34,998 | -15,126 | -7,965 | -117,595 | -12,550 | -55,298 | |
9905 |
-7,240 | -6,178 | 2,979 | 8,457 | 35,817 | 386,802 | -34,681 | 34,998 | -15,126 | -7,965 | -117,595 | -12,550 | -55,298 | |
| Appropriation of the result | ||||||||||||||
9906 |
-7,240 | -2,624 | 3,555 | 8,575 | 40,118 | 352,121 | -437,129 | -402,448 | -437,446 | -422,320 | -414,355 | -296,760 | -284,210 | |
791/2 |
7,240 | 2,624 | - | - | - | - | 402,448 | - | - | - | - | - | - | |
691/2 |
- | - | - | 8,000 | 40,000 | 347,820 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 9,782 | - | - | - | - | - | - | - | |
6921 |
- | - | - | 8,000 | 40,000 | 338,038 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 06-05-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 06-05-2019 | 2019-12300324 | |
| 31-12-2017 | abbreviated format | 26-04-2018 | 2018-10700534 | |
| 31-12-2016 | abbreviated format | 03-05-2017 | 2017-11100516 | |
| 31-12-2015 | abbreviated format | 26-04-2016 | 2016-10800136 | |
| 31-12-2014 | abbreviated format | 08-06-2015 | 2015-15600168 | |
| 31-12-2013 | abbreviated format | 04-06-2014 | 2014-15200589 | |
| 31-12-2012 | abbreviated format | 06-06-2013 | 2013-15700265 | |
| 31-12-2011 | abbreviated format | 06-06-2012 | 2012-15300203 | |
| 31-12-2010 | abbreviated format | 08-06-2011 | 2011-15000415 | |
| 31-12-2009 | abbreviated format | 26-05-2010 | 2010-12600540 | |
| 31-12-2008 | abbreviated format | 16-06-2009 | 2009-22900223 | |
| 31-12-2007 | abbreviated format | 26-05-2008 | 2008-15400180 | |
| 31-12-2006 | abbreviated format | 01-06-2007 | 2007-17100375 | |
| 31-12-2005 | abbreviated format | 31-05-2006 | 2006-18203676 | |
| 31-12-2004 | abbreviated format | 31-05-2005 | 2005-18702188 | |
| 31-12-2003 | abbreviated format | 27-05-2004 | 2004-17304492 | |
| 31-12-2002 | abbreviated format | 27-05-2003 | 2003-17104442 | |
| 31-12-2001 | abbreviated format | 17-07-2002 | 2002-39100101 | |
| 31-12-2000 | abbreviated format | 08-06-2001 | 2001-19000947 | |
| 31-12-1999 | abbreviated format | 12-10-2000 | 2000-64404738 | |
| 31-12-1998 | abbreviated format | 30-07-1999 | 1999-38701826 | |
| 31-12-1997 | abbreviated format | 03-06-1998 | 1998-13102670 | |
| 31-12-1996 | abbreviated format | 13-10-1997 | 1997-49002484 | |
| 31-12-1995 | abbreviated format | 12-08-1996 | 1996-40004483 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15,323 | - | - | - | - | - | -9,171 | - | - | - | - | - | - | ||
| 9,560 | - | - | - | - | - | -17,703 | - | - | - | - | - | - | ||
| 559,980 | 404,168 | - | - | - | - | 1.1m | - | 3.1m | - | - | - | - | ||
| -14,766 | 21,850 | -808 | -2,189 | -202,033 | 187,327 | 15,575 | 2,218 | -13,735 | 14,156 | -712 | 693 | - | ||
| -390,712 | 159,708 | 570,055 | 567,075 | 558,618 | 522,801 | -178,430 | -329,320 | -3.5m | -349,192 | -341,226 | -223,632 | -211,082 | ||
| 58.3% | 63.3% | 69.4% | 77.7% | 99.8% | 97.2% | 8.2% | -55.9% | -11.6% | -458.1% | -189.5% | -149.5% | -135.9% | ||
| 0.02 | 1.49 | 3.27 | 4.48 | - | 35.41 | 0.77 | 0.64 | 0.00 | 0.18 | 0.35 | 0.40 | 0.42 | ||
| 0.02 | 0.07 | 1.79 | 2.72 | - | 35.41 | 0.77 | 0.64 | 0.00 | 0.15 | 0.31 | 0.02 | 0.02 | ||
| 0.72 | 0.58 | 0.44 | 0.29 | 0.00 | 0.03 | 11.13 | - | - | - | - | - | - | ||
| -1.3% | -1.1% | 0.5% | 1.5% | 6.4% | 74.0% | -25.5% | - | - | - | - | - | - | ||
| -0.8% | -0.7% | 0.4% | 1.2% | 6.4% | 71.9% | -2.1% | 5.9% | -0.5% | -10.4% | -65.3% | -8.4% | -35.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VLASKOT
The operating result for 2018 is a loss of €1,476, smaller than the loss of €1,817 in 2017.
Debt's share of the balance-sheet total rises from 36.7% to 41.7%. Equity is lower and debt is higher.