Skip to content

VJMD

Active
Private limited companyfounded 1995active for 31 yearsOude Brugstraat 15, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0455.771.821
Summary

VJMD has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €200,876 and a net result of €4,770. Equity remains stable across the filed financial years (±1.6% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€200,876▲ 2.4%
2024 · €196,106
Total assets
€523,198▼ 2.4%
2024 · €536,144
Net result
€4,770▲ 54.9%
2024 · €3,080
Working capital
€107,457▼ 1.7%
2024 · €109,336
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 31% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,239 2025 Net result€4,770 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€252,431-€4,931▼ 98.0%€32,125▲ 552%-€71€10,279€9,330▼ 9.2%€12,239▲ 31.2%
Net result€240,622--€4,196€18,835-€4,427€4,780€3,080▼ 35.6%€4,770▲ 54.9%
Equity€189,031-€179,337▼ 5.1%€192,674▲ 7.4%€188,246▼ 2.3%€193,026▲ 2.5%€196,106▲ 1.6%€200,876▲ 2.4%
Total assets€363,792-€611,011▲ 68.0%€632,107▲ 3.5%€625,575▼ 1.0%€588,888▼ 5.9%€536,144▼ 9.0%€523,198▼ 2.4%
Debt€55,307-€354,530▲ 541%€364,600▲ 2.8%€364,804▲ 0.1%€325,647▼ 10.7%€272,134▼ 16.4%€256,727▼ 5.7%
Working capital€241,033-€45,622▼ 81.1%€67,640▲ 48.3%€60,014▼ 11.3%€57,871▼ 3.6%€109,336▲ 88.9%€107,457▼ 1.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €523,198
Fixed assets €391,265 ▼ 2.5%
Current assets €131,933 ▼ 2.1%
Equity and liabilities €523,198
Equity €200,876 ▲ 2.4%
Provisions €65,595 ▼ 3.4%
Debt €256,727 ▼ 5.7%
Debt's share of the balance-sheet total falls from 50.8% to 49.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,198▲
2024 · €30,353
Cash flow
€26,729▲
2024 · €24,102
Current ratio
5.39▲
2024 · 5.30
Debt to equity
1.28▼
2024 · 1.39
ROE
2.4%▲
2024 · 1.6%
ROA
0.9%▲
2024 · 0.6%
Interest coverage
7.10▲
2024 · 6.60
Debt ≤ 1 year
€24,477▼
2024 · €25,455
Debt > 1 year
€232,251▼
2024 · €246,679
Income taxes
€5,608▲
2024 · €4,293
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€536,144€523,198▼
Fixed assets21/28€401,353€391,265▼
Tangible fixed assets22/27€401,353€391,265▼
Land and buildings22€390,457€381,224▼
Plant, machinery and equipment23€299€1,575▲
Furniture and vehicles24€3,904€1,773▼
Other tangible fixed assets26€6,693€6,693=
Current assets29/58€134,791€131,933▼
Amounts receivable within one year40/41€47,819€30,000▼
Other amounts receivable41€47,819€30,000▼
Current investments50/53-€77,283
Cash at bank and in hand54/58€86,973€24,650▼
Equity and liabilities
Total equity and liabilities10/49€536,144€523,198▼
Equity10/15€196,106€200,876▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€177,506€182,276▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€140,911€135,412▼
Distributable reserves133€34,735€45,004▲
Provisions and deferred taxes16€67,905€65,595▼
Provisions for liabilities and charges160/5€10,000€10,000=
Taxes161€10,000€10,000=
Deferred taxes168€57,905€55,595▼
Amounts payable17/49€272,134€256,727▼
Amounts payable after more than one year17€246,679€232,251▼
Financial debts170/4€246,679€232,251▼
Amounts payable within one year42/48€25,455€24,477▼
Current portion of amounts payable after more than one year42€20,835€21,118▲
Trade debts44€327€375▲
Suppliers440/4€327€375▲
Taxes, remuneration and social security45€4,293€1,819▼
Taxes450/3€4,293€1,819▼
Other amounts payable47/48-€1,165
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,023€21,958▲
Other operating charges640/8€1,918€3,509▲
Gross operating margin9900€32,271€37,706▲
Operating profit (loss)9901€9,330€12,239▲
Financial income75/76B€330€644▲
Recurring financial income75€330€644▲
Financial charges65/66B€4,597€4,814▲
Recurring financial charges65€4,597€4,814▲
Profit (loss) for the period before taxes9903€5,063€8,069▲
Transfer from deferred taxes780€2,310€2,310=
Income taxes67/77€4,293€5,608▲
Profit (loss) for the period9904€3,080€4,770▲
Transfer from tax-exempt reserves789€5,499€5,499=
Profit (loss) for the period to be appropriated9905€8,578€10,269▲
Appropriation of the result
Profit (loss) to be appropriated9906€8,578€10,269▲
Transfer to equity691/2€8,578€10,269▲
To other reserves6921€8,578€10,269▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,369€18,454€24,370€23,958€21,076€21,023€21,958▲ 4.5%
Other operating charges640/8---€2,408€2,750€1,918€3,509▲ 82.9%
Gross operating margin9900€266,662€25,480€57,921€26,295€34,105€32,271€37,706▲ 16.8%
Operating profit (loss)9901€252,431€4,931€32,125-€71€10,279€9,330€12,239▲ 31.2%
Financial income75/76B----€102€330€644▲ 95.3%
Recurring financial income75----€102€330€644▲ 95.3%
Financial charges65/66B---€5,287€5,196€4,597€4,814▲ 4.7%
Recurring financial charges65€9,739€9,127€5,607€5,287€5,196€4,597€4,814▲ 4.7%
Profit (loss) for the period before taxes9903€242,692-€4,196€26,519-€5,358€5,184€5,063€8,069▲ 59.4%
Transfer from deferred taxes780---€2,310€2,310€2,310€2,310=
Income taxes67/77€2,070-€7,684€1,378€2,714€4,293€5,608▲ 30.6%
Profit (loss) for the period9904€240,622-€4,196€18,835-€4,427€4,780€3,080€4,770▲ 54.9%
Transfer from tax-exempt reserves789---€5,499€5,499€5,499€5,499=
Profit (loss) for the period to be appropriated9905€5,824-€4,196€18,835€1,071€10,278€8,578€10,269▲ 19.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€363,792€611,011€632,107€625,575€588,888€536,144€523,198▼ 2.4%
Fixed assets21/28€96,081€546,892€531,696€508,896€489,556€401,353€391,265▼ 2.5%
Tangible fixed assets22/27€96,081€541,892€526,696€503,896€487,056€401,353€391,265▼ 2.5%
Land and buildings22---€425,665€408,761€390,457€381,224▼ 2.4%
Plant, machinery and equipment23---€1,323€811€299€1,575▲ 427%
Furniture and vehicles24---€5,536€6,111€3,904€1,773▼ 54.6%
Other tangible fixed assets26---€71,373€71,373€6,693€6,693=
Financial fixed assets28-€5,000€5,000€5,000€2,500---
Current assets29/58€267,711€64,119€100,412€116,679€99,332€134,791€131,933▼ 2.1%
Amounts receivable within one year40/41-€40,000€40,000€40,000€43,873€47,819€30,000▼ 37.3%
Other amounts receivable41---€40,000€43,873€47,819€30,000▼ 37.3%
Current investments50/53------€77,283-
Cash at bank and in hand54/58€267,711€24,119€60,412€76,679€55,459€86,973€24,650▼ 71.7%
Equity and liabilities
Total equity and liabilities10/49€363,792€611,011€632,107€625,575€588,888€536,144€523,198▼ 2.4%
Equity10/15€189,031€179,337€192,674€188,246€193,026€196,106€200,876▲ 2.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600€18,600=
Other1109/19---€18,600€18,600€18,600€18,600=
Reserves13€170,431€164,765€174,074€169,646€174,426€177,506€182,276▲ 2.7%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€151,908€146,409€140,911€135,412▼ 3.9%
Distributable reserves133---€15,879€26,157€34,735€45,004▲ 29.6%
Profit (loss) carried forward14--€4,028------
Provisions and deferred taxes16€119,453€77,144€74,834€72,524€70,215€67,905€65,595▼ 3.4%
Provisions for liabilities and charges160/5---€10,000€10,000€10,000€10,000=
Taxes161---€10,000€10,000€10,000€10,000=
Deferred taxes168---€62,524€60,215€57,905€55,595▼ 4.0%
Amounts payable17/49€55,307€354,530€364,600€364,804€325,647€272,134€256,727▼ 5.7%
Amounts payable after more than one year17€27,242€335,647€331,470€307,780€284,187€246,679€232,251▼ 5.8%
Financial debts170/4---€307,780€284,187€246,679€232,251▼ 5.8%
Amounts payable within one year42/48€26,678€18,497€32,772€56,665€41,461€25,455€24,477▼ 3.8%
Current portion of amounts payable after more than one year42---€23,688€23,746€20,835€21,118▲ 1.4%
Financial debts43---€15,000€15,000---
Credit institutions430/8---€15,000€15,000---
Trade debts44-----€327€375▲ 14.8%
Suppliers440/4-----€327€375▲ 14.8%
Taxes, remuneration and social security45---€1,378€2,714€4,293€1,819▼ 57.6%
Taxes450/3---€1,378€2,714€4,293€1,819▼ 57.6%
Other amounts payable47/48---€16,598--€1,165-
Accrued charges and deferred income492/3---€360----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€240,622-€4,196€18,835-€4,427€4,780€3,080€4,770▲ 54.9%
+ Depreciation and write-downs630€11,369€18,454€24,370€23,958€21,076€21,023€21,958▲ 4.5%
Operating cash flow (approximation)€251,991€14,258€43,205€19,531€25,856€24,102€26,729▲ 10.9%
Investment in fixed assets (approximation)--€469,265-€9,173-€1,159-€1,736€67,180-€11,871-
Change in cash--€243,592€36,293€16,267-€21,220€31,514-€62,323-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 11-03-2026 2026-00054118
30-09-2024 micro format 12-03-2025 2025-00047489
30-09-2023 micro format 13-03-2024 2024-00043596
30-09-2022 micro format 13-03-2023 2023-00039339
30-09-2021 micro format 31-03-2022 2022-09800019
30-09-2020 micro format 23-03-2021 2021-08400135
30-09-2019 micro format 25-03-2020 2020-07800124
30-09-2018 micro format 29-03-2019 2019-08600516
30-09-2017 micro format 27-04-2018 2018-11200334
30-09-2016 abbreviated format 31-03-2017 2017-08600438

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.