VIVITIS

Active Private limited companyfounded 2003active for 23 yearsZuid - Oostwijk 7, 8450 BredeneKBO/BCE: BE 0480.297.082 subsidiary of VIVITAS#2 company by equity in Bredene, Accommodation and food service sector

VIVITIS

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late

-€11,921

▼ €9.7m

-€83,462

▼ €9.7m

€28,339

▼ 99.6%

€10.4m

▼ 2.9%

79.4%

▼ 0.8 percentage points

Turnover and EBIT margin are not published. The abbreviated format does not require them.

In the rankings #2 company by equity in Bredene, Accommodation and food service sector #3 company by total assets in Bredene, Accommodation and food service sector

Balance sheet

balance sheet total €11.4m on 31-12-2025

What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

79.4%

Higher than 91% of 4,824 companies in 2025.

-

Higher than 49% of 2,643 companies in 2023.

0.2%

Higher than 34% of 4,749 companies in 2025.

VIVITIS Middle half of the sector 80% of the sector Abbreviated accounts in food and beverage service (NACE 56)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

contracts started contracts ended

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	11.4m	11.3m	2.6m	3.4m	3.4m	4.0m	3.7m	3.6m	3.6m	3.7m	3.7m	3.7m	3.7m	3.9m	4.1m	4.4m	4.4m	4.3m	4.5m
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	125	250
`21/28`	935,603	505,735	1.6m	1.7m	1.8m	1.9m	2.0m	2.1m	2.2m	2.4m	2.5m	2.6m	2.8m	2.9m	3.1m	3.3m	3.4m	3.3m	3.5m
`21`	-	-	-	-	-	-	-	-	-	-	-	-	7,500	15,000	22,500	30,000	37,500	45,000	52,500
`22/27`	935,603	505,735	1.6m	1.7m	1.8m	1.9m	2.0m	2.1m	2.2m	2.4m	2.5m	2.6m	2.8m	2.9m	3.1m	3.2m	3.3m	3.3m	3.4m
`22`	565,370	333,447	1.4m	1.4m	1.4m	1.4m	1.4m	1.4m	1.4m	1.5m	1.5m	1.6m	1.6m	1.7m	1.7m	1.8m	1.8m	1.7m	1.7m
`23`	56,269	58,346	64,014	74,481	73,718	85,956	100,710	113,203	110,622	131,818	87,092	80,054	76,378	77,689	79,977	36,641	32,925	30,671	40,284
`24`	63,397	48,677	8,945	15,243	21,329	32,465	27,396	9,102	11,279	2,175	6,432	12,116	17,975	27,106	42,776	56,527	12,749	22,505	33,177
`25`	-	0	131,507	224,100	316,693	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`27`	250,567	65,265	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	0	126	316	341	996	720	1,957	1,598	1,694	1,667	1,619	1,218	2,419	1,528	2,207	2,058	2,367	2,824
`29/58`	10.4m	10.8m	1.1m	1.8m	1.6m	2.1m	1.7m	1.5m	1.4m	1.3m	1.2m	1.0m	913,155	959,795	954,379	1.1m	1.0m	918,132	979,557
`29`	1.8m	1.2m	291,213	-	-	338,841	271,724	271,724	271,724	186,300	150,000	110,000	10,000	700	13,592	10,022	57,697	57,697	57,697
`291`	1.8m	1.2m	291,213	-	-	338,841	271,724	271,724	271,724	186,300	150,000	110,000	10,000	700	13,592	10,022	57,697	57,697	57,697
`3`	-	-	-	4,035	1,035	1,866	1,427	2,733	435	1,099	2,221	2,465	3,945	7,181	6,079	5,888	7,919	11,920	9,705
`30/36`	-	-	-	4,035	1,035	1,866	1,427	2,733	435	1,099	2,221	2,465	3,945	7,181	6,079	5,888	7,919	11,920	9,705
`40/41`	282,881	170,350	87,973	945,918	800,894	739,866	828,043	754,033	782,275	674,112	718,302	681,306	675,881	710,983	683,380	740,121	658,325	648,019	684,382
`40`	10,000	10,000	32,600	894,780	774,382	739,553	765,270	723,536	751,595	673,535	717,192	631,981	644,814	670,563	662,084	678,838	620,671	597,782	612,341
`41`	272,881	160,350	55,373	51,138	26,512	314	62,773	30,498	30,681	577	1,110	49,324	31,067	40,420	21,296	61,283	37,654	50,238	72,040
`50/53`	8.3m	9.4m	555,990	383,432	347,228	841,237	481,388	383,264	248,775	323,157	268,369	144,680	72,431	117,951	182,780	306,009	274,285	156,879	203,169
`54/58`	29,062	17,585	142,005	369,052	419,829	106,389	46,108	43,971	47,356	105,699	77,241	78,041	125,652	99,428	67,183	20,570	7,097	12,158	4,666
`490/1`	2,627	1,413	4,854	51,758	52,353	45,425	40,119	36,917	5,702	4,796	5,348	29,743	25,246	23,551	1,365	33,960	29,497	31,458	19,939
Balance sheet: equity and liabilities
`10/49`	11.4m	11.3m	2.6m	3.4m	3.4m	4.0m	3.7m	3.6m	3.6m	3.7m	3.7m	3.7m	3.7m	3.9m	4.1m	4.4m	4.4m	4.3m	4.5m
`10/15`	9.0m	9.0m	1.6m	1.4m	1.3m	1.2m	1.0m	952,852	884,628	829,079	667,255	565,544	409,542	466,124	453,853	555,664	426,560	323,624	302,630
`10/11`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
`100`	-	-	-	-	-	-	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000
`13`	8.9m	8.9m	1.5m	1.3m	1.2m	1.1m	922,359	848,880	773,552	710,899	539,460	430,310	261,149	304,570	279,138	380,563	239,106	156,308	120,000
`130/1`	-	-	-	-	-	10,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000	10,000
`1311`	-	-	-	-	-	10,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	5.5m	5.5m	168,400	161,900	155,400	144,300	193,842	159,600	124,000	93,000	-	71,583	38,906	38,906	69,677	108,534	35,798	-	-
`133`	3.5m	3.4m	1.3m	1.2m	1.1m	971,527	718,517	679,280	639,552	607,899	529,460	348,727	212,243	255,665	199,461	262,029	193,308	146,308	110,000
`14`	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	470	241	582
`15`	-	-	-	-	-	-	1,277	3,972	11,076	18,180	27,795	35,233	48,394	61,554	74,715	75,101	86,984	67,075	82,048
`16`	1.5m	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`168`	1.5m	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	872,955	753,352	1.0m	2.0m	2.1m	2.7m	2.7m	2.7m	2.7m	2.8m	3.0m	3.1m	3.3m	3.4m	3.6m	3.8m	4.0m	3.9m	4.1m
`17`	846,755	729,396	72,021	156,320	362,215	480,086	695,183	921,137	1.2m	1.5m	1.6m	1.9m	2.1m	2.3m	2.5m	2.6m	2.8m	2.8m	3.1m
`170/4`	-	-	-	82,838	228,012	435,529	651,596	875,566	1.1m	1.3m	1.5m	1.8m	2.0m	2.2m	2.4m	2.6m	2.8m	2.8m	3.0m
`178/9`	846,755	729,396	72,021	73,482	134,203	44,557	43,587	45,571	70,112	135,013	72,920	69,494	86,438	72,610	78,212	76,112	75,522	76,234	171,020
`42/48`	26,199	23,956	968,192	619,837	636,216	1.2m	958,354	779,359	596,835	452,909	493,019	387,581	351,334	348,171	351,967	383,524	370,490	381,386	306,133
`42`	-	0	82,838	145,174	207,518	216,067	223,970	223,143	222,358	221,613	224,035	206,714	202,948	193,422	189,204	185,915	189,334	197,587	209,522
`44`	276	23,398	475,676	147,608	51,976	534,103	385,319	176,076	791	11,207	5,820	2,761	2,050	2,117	12,944	12,285	6,572	22,916	8,504
`440/4`	276	23,398	475,676	147,608	51,976	534,103	385,319	176,076	791	11,207	5,820	2,761	2,050	2,117	12,944	12,285	6,572	22,916	8,504
`46`	-	0	1,774	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	25,923	558	9,599	53,101	54,723	65,186	54,706	50,780	62,326	48,709	53,414	35,727	1,206	2	-	42,895	42,155	42,453	44,238
`450/3`	25,923	558	9,462	52,809	54,541	64,998	54,706	50,780	62,326	48,709	53,414	35,727	1,206	-	-	42,895	42,070	38,196	42,380
`454/9`	-	0	138	292	181	188	0	-	0	-	-	-	-	2	-	-	85	4,257	1,858
`47/48`	-	0	398,305	273,955	322,000	413,990	294,360	329,360	311,360	171,380	209,750	142,380	145,130	152,630	149,820	142,430	132,430	118,430	43,870
`492/3`	-	0	4,228	1.2m	1.1m	1.0m	1.0m	954,821	937,215	922,513	913,215	847,390	843,796	815,774	816,878	799,365	767,573	718,688	718,467
Income statement
`76A`	5,000	9.8m	-	-	-	-	-	-	4,750	-	-	-	-	-	-	32,610	-	-	-
`9900`	-11,921	9.7m	921,104	737,460	792,950	1.0m	700,926	710,368	677,920	646,930	643,793	607,287	586,108	586,276	678,460	707,771	606,540	616,233	605,048
`62`	40	1,695	6,812	8,617	10,101	19,181	18,674	19,075	18,057	17,980	19,366	19,671	26,577	30,072	21,594	18,440	16,815	18,552	20,066
`630`	68,023	65,101	119,524	123,660	129,667	131,218	135,008	144,185	155,795	175,995	165,502	177,318	179,646	184,238	202,285	214,992	232,070	206,694	218,277
`640/8`	3,477	22,458	215,430	198,209	194,333	190,473	167,735	163,582	172,260	160,086	169,119	138,569	135,895	123,451	130,858	129,154	118,151	118,991	109,299
`66A`	0	20,798	-	287	-	236	-	1,569	1,181	630	-	-	-	11,485	-	77,326	12,182	99,910	-
`9901`	-83,462	9.6m	579,338	406,688	458,849	671,425	379,509	381,957	330,627	292,240	289,806	271,730	243,991	248,515	323,722	345,185	239,504	271,997	257,405
`75/76B`	136,634	318,906	9,112	722	671	2,433	4,091	9,661	7,942	11,202	12,104	16,285	17,024	17,596	19,999	14,062	16,200	21,223	25,803
`75`	136,634	318,906	9,112	722	671	2,433	4,091	9,661	7,942	11,202	12,104	16,285	17,024	17,596	19,999	14,062	16,200	21,223	25,803
`76B`	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	14,639	1,689	10,726	12,748	18,246	22,885	30,114	36,202	46,025	49,874	67,934	111,539	125,434	139,421	162,314	144,884	150,453	156,673	172,474
`65`	14,639	1,689	8,726	12,748	18,246	22,885	30,114	36,202	43,965	49,874	67,934	111,539	125,434	139,421	162,314	144,884	150,453	156,673	172,474
`66B`	-	-	2,000	-	-	-	-	-	2,060	-	-	-	-	-	-	-	-	-	-
`9903`	38,533	9.9m	577,724	394,662	441,274	650,973	353,485	355,416	292,544	253,568	233,976	176,476	135,581	115,205	181,406	169,648	93,069	36,637	110,734
`780`	180	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`680`	0	1.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	10,374	997,028	50,994	31,092	34,800	66,504	30,007	30,088	29,891	82,129	52,457	7,314	79,002	39,773	52,831	28,661	10,042	9,478	31,971
`9904`	28,339	7.4m	526,730	363,570	406,473	584,469	323,479	325,328	262,653	171,439	181,519	169,162	56,579	75,432	128,575	140,987	83,027	27,159	78,763
`789`	42,639	82,400	35,600	35,600	31,000	91,642	-	-	-	-	-	-	-	-	-	-	-	-	-
`689`	0	5.4m	42,100	42,100	42,100	42,100	35,600	35,600	31,000	93,000	-	67,516	-	4,067	41,466	72,735	35,798	-	-
`9905`	70,977	2.1m	520,230	357,070	395,373	634,010	287,879	289,728	231,653	78,439	181,519	101,645	56,579	71,365	87,109	68,251	47,229	27,159	78,763
Appropriation of the result
`9906`	70,977	2.1m	520,230	357,070	395,373	634,010	287,879	289,728	231,653	78,439	181,519	101,645	56,579	71,365	87,109	68,721	47,470	27,741	79,312
`791/2`	-	-	-	-	-	-	1,358	-	-	-	-	-	100,000	50,000	230,000	-	-	-	-
`691/2`	70,977	2.1m	140,230	107,070	95,373	253,010	39,237	39,728	31,653	78,439	109,149	101,645	56,579	71,365	87,109	68,721	47,000	27,500	78,729
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,729
`6921`	70,977	2.1m	140,230	107,070	95,373	253,010	39,237	39,728	31,653	78,439	109,149	101,645	56,579	71,365	87,109	68,721	47,000	27,500	75,000
`694/7`	-	0	380,000	250,000	300,000	381,000	250,000	250,000	200,000	-	72,370	-	100,000	50,000	230,000	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	-	-	100,000	50,000	230,000	-	-	-	-
`695`	-	0	380,000	250,000	300,000	381,000	250,000	250,000	200,000	-	72,370	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	0	0.1	0.4	0.4	0.3	0.7	0.7	0.7	0.7	0.9	0.7	1	0.8	0.7	0.7	0.7	0.7	0.7	1.2
Hours worked`1013`	-	-	310	538	712	938	929	962	990	973	1,023	1,019	876	1,017	1,199	1,065	972	1,040	1,265
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00483592.

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	31-08-2026	2026-00483592	PDF
31-12-2024	abbreviated format	31-08-2026	2026-00495730	PDF
31-12-2023	abbreviated format	18-07-2024	2024-00259609	PDF
31-12-2022	abbreviated format	20-07-2023	2023-00255305	PDF
31-12-2021	abbreviated format	12-07-2022	2022-20174815	PDF
31-12-2020	abbreviated format	13-07-2021	2021-35100046	PDF
31-12-2019	abbreviated format	14-07-2020	2020-29700573	PDF
31-12-2018	abbreviated format	27-06-2019	2019-24400552	PDF
31-12-2017	abbreviated format	21-06-2018	2018-20900298	PDF
31-12-2016	abbreviated format	22-06-2017	2017-19900037	PDF
31-12-2015	abbreviated format	27-06-2016	2016-22400030	PDF
31-12-2014	abbreviated format	30-06-2015	2015-24600180	PDF
31-12-2013	abbreviated format	14-04-2014	2014-09100146	PDF
31-12-2012	abbreviated format	05-04-2013	2013-08300138	PDF
31-12-2011	abbreviated format	21-06-2012	2012-19700418	PDF
31-12-2010	abbreviated format	25-03-2011	2011-06600577	PDF
31-12-2009	abbreviated format	08-04-2010	2010-08900294	PDF
31-12-2008	abbreviated format	10-04-2009	2009-11000169	PDF
31-12-2007	abbreviated format	01-04-2008	2008-09400237	PDF
31-12-2006	abbreviated format	22-03-2007	2007-08600749	PDF
31-12-2005	abbreviated format	10-03-2006	2006-06803445	PDF
31-12-2004	abbreviated format	21-09-2005	2005-69600508	PDF

Subsidies and aid

Flemish government 2022 to 2025, 3 entries, €156 awarded, €120 paid

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€156

Year	Entries	Awarded	Paid
2025	1	€90	€54
2023	1	€0	€66
2022	1	€66	€0

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-15,439	9.7m	698,861	530,348	588,516	802,643	514,517	526,142	486,422	468,235	455,308	449,048	423,637	432,752	526,007	560,177	471,574	478,690	475,682
96,362	7.5m	646,254	487,230	536,140	715,687	458,487	469,513	418,449	347,434	347,021	346,480	236,225	259,670	330,861	355,978	315,097	233,852	297,040
497,891	501,468	3,967	18,799	9,178	20,817	33,319	30,048	22,887	73,805	21,721	18,924	10,000	44,568	62,196	134,701	252,793	82,670	157,204
11,477	-124,421	-227,046	-50,777	313,439	60,281	2,137	-3,385	-58,343	28,459	-800	-47,612	26,225	32,245	46,613	13,473	-5,062	7,493	-
10.4m	10.7m	113,844	1.1m	985,123	844,279	710,454	713,283	759,432	842,255	728,463	658,653	561,822	611,624	602,412	733,046	664,331	536,746	673,424
79.4%	80.2%	60.4%	42.2%	39.2%	30.8%	27.8%	26.4%	24.7%	22.6%	18.1%	15.5%	11.1%	11.9%	11.1%	12.7%	9.7%	7.6%	6.8%
-	-	1.12	2.83	2.55	1.69	1.74	1.92	2.27	2.86	2.48	2.70	2.60	2.76	2.71	2.91	2.79	2.41	3.20
-	-	1.12	2.82	2.55	1.69	1.74	1.91	2.27	2.86	2.47	2.69	2.59	2.74	2.69	2.90	2.77	2.38	3.17
0.10	0.08	0.66	1.37	1.55	2.24	2.60	2.79	3.06	3.42	4.53	5.47	8.00	7.37	7.98	6.88	9.29	12.18	13.71
0.3%	82.4%	33.1%	25.1%	30.5%	47.7%	31.6%	34.1%	29.7%	20.7%	27.2%	29.9%	13.8%	16.2%	28.3%	25.4%	19.5%	8.4%	26.0%
0.2%	66.1%	20.0%	10.6%	12.0%	14.7%	8.8%	9.0%	7.3%	4.7%	4.9%	4.6%	1.5%	1.9%	3.2%	3.2%	1.9%	0.6%	1.8%
-1.05	over 100	80.09	41.60	32.25	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A ratio outside any meaningful range has been withheld (balance sheet total €11.4m, equity €9.0m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	1	-
part-time	2	1	-
in full-time equivalents	0.4	0.3	-
	0.4	0.4	0.3
Joined	1	114	152
Left	0	113	153

Source: social balance sheet in the 2021 to 2023 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	-	-	-	€651,596	€651,596
Mortgages, amount registered	-	-	-	€3.3m	€3.3m
	-	-	-	€2.7m	€2.7m
Carrying value of the mortgaged assets	-	-	-	€1.6m	€1.9m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€497,891	€501,468	€3,967	€18,799	€9,178
	€68,023	€65,101	€119,524	€123,660	€129,667

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VIVITIS

The operating result for 2025 is a loss of €83,462, after a profit of €9.6m in 2024. It is the lowest result since 2007.

Debt's share of the balance-sheet total rises from 6.7% to 7.7%. Debt is higher.

Large changes and their cause

2025 Net result -100% on 2024. The 2024 profit included a one-off income of €9,802,427.
2024 Net result +1,313% on 2023. The 2024 profit included a one-off income of €9,802,427.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency79.4%

Current ratio-

Return on assets0.2%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 3 entries, €156 awarded, €120 paid

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on VIVITIS

Next steps

in €m

in euro

79.4%

-

0.2%