VIVELEC
Annual accounts 2025
micro format, filed on 17-06-2026, 44 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €640,000. Estimated: probably between €550,000 and €790,000.
Balance sheet
balance sheet total €540,436 on 31-12-2025in euro
in euro
Position in the sector
10.7%
Higher than 15% of 37,211 companies in 2025.
1.08
Higher than 25% of 36,505 companies in 2025.
31.4%
Higher than 88% of 36,740 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€13,091
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 5 people joined and 6 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
540,436 | 346,475 | 241,553 | 109,337 | |
20 |
370 | 774 | 1,179 | 1,583 | |
21/28 |
32,709 | 22,403 | 27,275 | 27,560 | |
22/27 |
32,709 | 22,403 | 27,275 | 27,560 | |
23 |
5,869 | 8,429 | 5,423 | 1,916 | |
24 |
26,840 | 13,973 | 21,851 | 25,644 | |
29/58 |
507,357 | 323,298 | 213,100 | 80,194 | |
40/41 |
103,019 | 81,517 | 138,850 | 44,130 | |
40 |
72,426 | 60,757 | 123,661 | 32,636 | |
41 |
30,593 | 20,760 | 15,188 | 11,494 | |
54/58 |
403,461 | 238,438 | 70,634 | 32,411 | |
490/1 |
876 | 3,343 | 3,616 | 3,653 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
540,436 | 346,475 | 241,553 | 109,337 | |
10/15 |
57,826 | 288,367 | 189,232 | 70,320 | |
10/11 |
3,000 | 3,000 | 3,000 | 3,000 | |
14 |
54,826 | 285,367 | 186,232 | 67,320 | |
17/49 |
482,610 | 58,107 | 52,322 | 39,017 | |
17 |
13,564 | 5,679 | 11,815 | 17,892 | |
170/4 |
13,564 | 5,679 | 11,815 | 17,892 | |
42/48 |
469,046 | 52,429 | 40,506 | 21,125 | |
42 |
15,217 | 6,137 | 6,077 | 6,017 | |
44 |
28,785 | 18,887 | 13,258 | 6,606 | |
440/4 |
28,785 | 18,887 | 13,258 | 6,606 | |
46 |
549 | - | - | - | |
45 |
4,994 | 13,843 | 13,064 | 1,841 | |
450/3 |
- | 10,093 | 10,093 | - | |
454/9 |
4,994 | 3,750 | 2,970 | 1,841 | |
47/48 |
419,502 | 13,562 | 8,107 | 6,661 | |
| Income statement | |||||
9900 |
289,956 | 186,977 | 188,481 | 112,417 | |
62 |
45,817 | 42,522 | 19,154 | 13,169 | |
630 |
14,064 | 10,373 | 9,711 | 9,747 | |
640/8 |
433 | 598 | 388 | 205 | |
9901 |
229,643 | 133,484 | 159,228 | 89,296 | |
75/76B |
1,498 | 128 | 426 | 1,960 | |
75 |
1,498 | 128 | 426 | 1,960 | |
65/66B |
4,976 | 209 | 269 | 372 | |
65 |
4,976 | 209 | 269 | 372 | |
9903 |
226,164 | 133,403 | 159,385 | 90,883 | |
67/77 |
56,706 | 34,268 | 40,473 | 23,563 | |
9904 |
169,458 | 99,136 | 118,911 | 67,320 | |
9905 |
169,458 | 99,136 | 118,911 | 67,320 | |
| Appropriation of the result | |||||
9906 |
454,826 | 285,367 | 186,232 | 67,320 | |
14P |
285,367 | 186,232 | 67,320 | - | |
694/7 |
400,000 | - | - | - | |
694 |
400,000 | - | - | - | |
| Social balance sheet | |||||
9087 |
3.5 | - | 2 | - | |
Hours worked1013 |
4,130 | - | 2,979 | - | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 243,706 | 143,857 | 168,939 | 99,043 | ||
| 183,522 | 109,508 | 128,622 | 77,068 | ||
| 23,966 | 5,096 | 9,021 | 36,869 | ||
| 165,023 | 167,804 | 38,223 | - | ||
| 38,311 | 270,869 | 172,594 | 59,069 | ||
| 10.7% | 83.2% | 78.3% | 64.3% | ||
| 1.08 | 6.17 | 5.26 | 3.80 | ||
| 8.35 | 0.20 | 0.28 | 0.55 | ||
| 293.1% | 34.4% | 62.8% | 95.7% | ||
| 31.4% | 28.6% | 49.2% | 61.6% | ||
| 48.97 | over 100 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2023 |
|---|---|---|
| Employees at the balance-sheet date | 3 | 2 |
| full-time | 3 | 2 |
| in full-time equivalents | 3 | 2 |
| 3.5 | 2 | |
| Joined | 5 | - |
| Left | 6 | - |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €23,966 | €5,096 | €9,021 | €36,869 |
| €14,064 | €10,373 | €9,711 | €9,747 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on VIVELEC
The operating result for 2025 is 72% higher than in 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 16.8% to 89.3%. Equity is lower and debt is higher.