VIVAN'EAU
Annual accounts 2025
abbreviated format, filed on 22-06-2026, 39 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €69,000. Estimated: probably between €42,000 and €100,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €293,011 on 31-12-2025in euro
in euro
Position in the sector
31.9%
Higher than 32% of 10,856 companies in 2025.
0.01
Lower than 95% of 10,478 companies in 2025.
5.7%
Higher than 52% of 10,725 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€29,897
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
293,011 | 302,354 | 299,353 | 302,480 | 307,330 | 323,679 | 302,206 | 296,467 | 300,192 | 304,516 | 307,000 | 316,936 | 341,477 | 337,910 | 355,344 | 43,106 | 28,535 | 14,037 | |
21/28 |
290,124 | 290,124 | 290,000 | 291,635 | 296,715 | 307,878 | 293,707 | 294,157 | 295,590 | 297,140 | 300,798 | 304,858 | 313,672 | 319,351 | 327,401 | 7,132 | 4,033 | 2,905 | |
22/27 |
- | - | - | 1,635 | 6,655 | 17,818 | 3,647 | 4,098 | 5,530 | 7,080 | 10,773 | 14,833 | 23,647 | 29,326 | 37,376 | 7,107 | 4,008 | 2,905 | |
23 |
- | - | - | - | 732 | 15,648 | 2,197 | 2,930 | 3,662 | 4,395 | 5,127 | 5,860 | 6,592 | - | 117 | 258 | 398 | 539 | |
24 |
- | - | - | 1,635 | 5,923 | 2,170 | 1,450 | 1,168 | 1,868 | 2,685 | 5,646 | 8,974 | 17,055 | 29,326 | 37,259 | 6,849 | 3,610 | 2,366 | |
28 |
290,124 | 290,124 | 290,000 | 290,000 | 290,060 | 290,060 | 290,060 | 290,060 | 290,060 | 290,060 | 290,025 | 290,025 | 290,025 | 290,025 | 290,025 | 25 | 25 | - | |
29/58 |
2,887 | 12,230 | 9,353 | 10,845 | 10,615 | 15,801 | 8,498 | 2,309 | 4,602 | 7,376 | 6,202 | 12,078 | 27,804 | 18,559 | 27,943 | 35,974 | 24,502 | 11,132 | |
40/41 |
1,120 | 8,506 | 7,759 | 9,941 | 5,613 | 12,968 | 5,164 | 2,309 | 572 | 1,740 | 197 | 197 | 1,026 | 5,284 | 8,012 | 7,610 | 11,868 | 781 | |
40 |
1,120 | 3,764 | 220 | 3,650 | - | 2,420 | - | - | - | - | - | - | - | - | 2,050 | - | 11,868 | 781 | |
41 |
0 | 4,742 | 7,539 | 6,291 | 5,613 | 10,548 | 5,164 | 2,309 | 572 | 1,740 | 197 | 197 | 1,026 | 5,284 | 5,962 | 7,610 | - | - | |
54/58 |
165 | 2,425 | 509 | - | 3,652 | 1,548 | 3,335 | - | 593 | 5,127 | 5,079 | 205 | 10,898 | 11,261 | 4,655 | 3,793 | 11,274 | 9,941 | |
490/1 |
1,603 | 1,299 | 1,085 | 904 | 1,351 | 1,286 | - | - | 3,438 | 508 | 927 | 11,676 | 15,880 | 2,014 | 15,276 | 24,571 | 1,360 | 410 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
293,011 | 302,354 | 299,353 | 302,480 | 307,330 | 323,679 | 302,206 | 296,467 | 300,192 | 304,516 | 307,000 | 316,936 | 341,477 | 337,910 | 355,344 | 43,106 | 28,535 | 14,037 | |
10/15 |
93,527 | 76,867 | 102,213 | 91,344 | 65,390 | 58,299 | 36,234 | 30,964 | 21,012 | 15,714 | 14,492 | 32,547 | 42,291 | 25,092 | 31,139 | 37,378 | 28,535 | 11,005 | |
10/11 |
45,666 | 45,666 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 6,200 | 6,200 | |
10 |
- | - | - | 12,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 6,400 | 12,400 | 12,400 | |
13 |
51,360 | 58,134 | 58,134 | 48,134 | 23,634 | 23,634 | 21,626 | 4,618 | 2,961 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | 6,774 | 6,774 | - | 6,774 | 6,774 | 4,766 | 2,758 | 1,101 | - | - | - | - | - | - | - | - | - | |
133 |
49,500 | 49,500 | 49,500 | 46,274 | 15,000 | 15,000 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-3,499 | -26,933 | 31,879 | 31,011 | 29,557 | 22,465 | 2,409 | 14,146 | 5,850 | 1,654 | 432 | 18,487 | 28,231 | 11,032 | 17,079 | 23,318 | 20,475 | 2,945 | |
17/49 |
199,485 | 225,487 | 197,140 | 211,136 | 241,940 | 265,381 | 265,971 | 265,503 | 279,180 | 288,802 | 292,508 | 284,389 | 299,186 | 312,818 | 324,205 | 5,728 | - | 3,032 | |
17 |
0 | 86,956 | 104,766 | 122,560 | 155,858 | 171,568 | 182,827 | 212,195 | 224,398 | 236,327 | 247,695 | 256,559 | 266,922 | 283,571 | 299,155 | - | - | - | |
170/4 |
0 | 86,956 | 104,766 | 122,560 | 155,858 | 171,568 | 182,827 | 212,195 | 224,398 | 236,327 | 247,695 | 256,559 | 266,922 | 283,571 | 299,155 | - | - | - | |
42/48 |
199,485 | 136,047 | 90,024 | 88,576 | 86,082 | 90,062 | 83,144 | 53,208 | 54,703 | 52,475 | 44,813 | 25,980 | 30,414 | 26,982 | 25,050 | 5,728 | - | 3,032 | |
42 |
0 | 17,811 | 23,793 | 22,279 | 16,279 | 17,423 | 15,563 | - | - | - | 4,224 | 10,429 | 16,476 | 14,838 | 13,469 | - | - | - | |
43 |
0 | 1,143 | - | 217 | - | - | - | 232 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
0 | 1,143 | - | 217 | - | - | - | 232 | - | - | - | - | - | - | - | - | - | - | |
44 |
922 | 19,492 | 1,774 | 5,270 | 1,952 | 3,478 | 4,554 | 3,331 | 1,324 | 1,434 | 1,325 | 1,319 | 5,312 | 4,728 | - | 385 | - | - | |
440/4 |
922 | 19,492 | 1,774 | 5,270 | 1,952 | 3,478 | 4,554 | 3,331 | 1,324 | 1,434 | 1,325 | 1,319 | 5,312 | 4,728 | - | 385 | - | - | |
45 |
0 | 3,504 | - | - | 9,881 | 878 | 676 | 1,724 | 1,447 | - | 1,689 | 163 | 5,570 | 135 | - | 3,981 | - | 734 | |
450/3 |
- | - | - | - | 9,881 | 878 | 364 | 330 | 150 | - | 221 | 163 | 5,570 | 135 | - | 3,760 | - | 734 | |
454/9 |
0 | 3,504 | - | - | - | - | 313 | 1,394 | 1,298 | - | 1,468 | - | - | - | - | 221 | - | - | |
47/48 |
198,563 | 94,098 | 64,457 | 60,810 | 57,970 | 68,283 | 62,350 | 47,921 | 51,931 | 51,041 | 37,575 | 14,071 | 3,056 | 7,281 | 11,581 | 1,362 | - | 2,298 | |
492/3 |
0 | 2,484 | 2,350 | - | - | 3,750 | - | 100 | 80 | - | - | 1,850 | 1,850 | 2,265 | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 123,000 | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 229 | - | - | - | |
9900 |
26,525 | 21,585 | 24,819 | 25,522 | 29,026 | 38,012 | 22,693 | 22,219 | 19,928 | 17,063 | -1,487 | 18,412 | 48,136 | 23,002 | 16,156 | 9,014 | 28,806 | 9,563 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 82,799 | - | - | - | - | - | |
62 |
5,979 | 26,641 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
- | - | 1,635 | 2,144 | 1,943 | 1,082 | 1,638 | 1,433 | 1,550 | 3,693 | 4,060 | 15,159 | 13,530 | 13,017 | 12,649 | 2,369 | 1,704 | 1,784 | |
640/8 |
772 | 8,410 | 459 | 470 | 348 | 560 | 1,080 | 769 | 1,741 | 1,100 | 973 | 798 | 991 | 1,523 | 987 | 1,664 | 1,908 | 705 | |
66A |
- | - | - | - | - | 6,508 | 214 | - | - | - | - | - | - | 285 | 50 | - | - | - | |
9901 |
19,774 | -13,466 | 22,724 | 22,908 | 26,736 | 29,861 | 19,761 | 20,017 | 16,637 | 12,270 | -6,520 | 2,456 | 33,615 | 8,462 | 2,520 | 4,981 | 25,194 | 7,074 | |
75/76B |
2 | 4 | 18 | - | 2,500 | - | - | 20 | 4 | 1 | 4 | - | 165 | 439 | - | 16 | 19 | 17 | |
75 |
2 | 4 | 18 | - | 2,500 | - | - | 20 | 4 | 1 | 4 | - | 165 | 439 | - | 16 | 19 | 17 | |
65/66B |
1,935 | 6,975 | 6,183 | 3,578 | 3,621 | 4,950 | 8,541 | 9,905 | 11,047 | 10,901 | 11,475 | 12,172 | 12,889 | 14,528 | 6,213 | 87 | 109 | 49 | |
65 |
1,935 | 6,975 | 6,183 | 3,578 | 3,621 | 4,950 | 8,541 | 9,905 | 11,047 | 10,901 | 11,475 | 12,172 | 12,889 | 14,528 | 6,213 | 87 | 109 | 49 | |
9903 |
17,840 | -20,437 | 16,559 | 19,330 | 25,614 | 24,912 | 11,220 | 10,132 | 5,594 | 1,371 | -17,991 | -9,717 | 20,891 | -5,912 | -3,514 | 4,910 | 25,104 | 7,042 | |
67/77 |
1,181 | 3,311 | 5,691 | 5,703 | 6,689 | 2,847 | 5,145 | 180 | 296 | 149 | 64 | 28 | 3,692 | 135 | 2,725 | 2,067 | 7,574 | 2,237 | |
9904 |
16,660 | -23,748 | 10,868 | 13,627 | 18,926 | 22,064 | 6,075 | 9,952 | 5,298 | 1,222 | -18,055 | -9,744 | 17,199 | -6,047 | -6,239 | 2,843 | 17,530 | 4,805 | |
689 |
- | - | - | - | - | 2,008 | 2,008 | 1,656 | 1,101 | - | - | - | - | - | - | - | - | - | |
9905 |
16,660 | -23,748 | 10,868 | 13,627 | 18,926 | 20,056 | 4,067 | 8,296 | 4,196 | 1,222 | -18,055 | -9,744 | 17,199 | -6,047 | -6,239 | 2,843 | 17,530 | 4,805 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-10,273 | -26,933 | 41,879 | 43,511 | 29,557 | 22,465 | 18,213 | 14,146 | 5,850 | 1,654 | 432 | 18,487 | 28,231 | 11,032 | 17,079 | 23,318 | 20,475 | 4,805 | |
14P |
-26,933 | -3,185 | 31,011 | 29,883 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
6,774 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 10,000 | 12,500 | - | - | 15,000 | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | 10,000 | 12,500 | - | - | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 804 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 804 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
125 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00187055 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00181196 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00188344 | |
| 31-12-2022 | full format | 26-06-2023 | 2023-00155589 | |
| 31-12-2020 | full format | 13-09-2021 | 2021-67400446 | |
| 31-12-2019 | full format | 29-10-2020 | 2020-66400530 | |
| 31-12-2018 | full format | 30-08-2019 | 2019-55600547 | |
| 31-12-2017 | full format | 06-06-2018 | 2018-17000145 | |
| 31-12-2016 | full format | 15-06-2017 | 2017-18100240 | |
| 31-12-2015 | full format | 29-04-2016 | 2016-11400352 | |
| 31-12-2014 | full format | 20-05-2015 | 2015-12600512 | |
| 31-12-2013 | full format | 05-06-2014 | 2014-16000041 | |
| 31-12-2012 | full format | 08-04-2013 | 2013-08500191 | |
| 31-12-2011 | full format | 12-07-2012 | 2012-29100280 | |
| 31-12-2010 | full format | 07-07-2011 | 2011-27500279 | |
| 31-12-2009 | full format | 01-06-2010 | 2010-14000112 | |
| 31-12-2008 | full format | 20-07-2009 | 2009-45000212 | |
| 31-12-2007 | full format | 28-07-2008 | 2008-48200059 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 24,359 | 25,052 | 28,678 | 30,944 | 21,399 | 21,450 | 18,187 | 15,964 | -2,460 | 17,615 | 47,145 | 21,479 | 15,169 | 7,350 | 26,898 | 8,858 | ||
| - | - | 12,503 | 15,771 | 20,868 | 23,146 | 7,713 | 11,385 | 6,847 | 4,915 | -13,995 | 5,414 | 30,729 | 6,970 | 6,410 | 5,212 | 19,234 | 6,589 | ||
| 0 | 124 | 0 | - | 4,780 | 15,253 | 1,188 | 0 | 0 | 60 | 0 | 6,345 | 7,852 | 4,967 | 332,918 | 5,468 | 2,832 | 3,950 | ||
| -2,261 | 1,917 | - | - | 2,104 | -1,786 | - | - | -4,534 | 48 | 4,873 | -10,693 | -363 | 6,606 | 862 | -7,481 | 1,333 | - | ||
| -196,598 | -123,817 | -80,671 | -77,731 | -75,467 | -74,261 | -74,646 | -50,899 | -50,101 | -45,099 | -38,611 | -13,903 | -2,609 | -8,423 | 2,893 | 30,246 | - | 8,100 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 27.3% | - | - | - | - | - | ||
| 31.9% | 25.4% | 34.1% | 30.2% | 21.3% | 18.0% | 12.0% | 10.4% | 7.0% | 5.2% | 4.7% | 10.3% | 12.4% | 7.4% | 8.8% | 86.7% | 100.0% | 78.4% | ||
| 0.01 | 0.09 | 0.10 | 0.12 | 0.12 | 0.18 | 0.10 | 0.04 | 0.08 | 0.14 | 0.14 | 0.46 | 0.91 | 0.69 | 1.12 | 6.28 | - | 3.67 | ||
| 2.13 | 2.93 | 1.93 | 2.31 | 3.70 | 4.55 | 7.34 | 8.57 | 13.29 | 18.38 | 20.18 | 8.74 | 7.07 | 12.47 | 10.41 | 0.15 | - | 0.28 | ||
| 17.8% | -30.9% | 10.6% | 14.9% | 28.9% | 37.8% | 16.8% | 32.1% | 25.2% | 7.8% | -124.6% | -29.9% | 40.7% | -24.1% | -20.0% | 7.6% | 61.4% | 43.7% | ||
| 5.7% | -7.9% | 3.6% | 4.5% | 6.2% | 6.8% | 2.0% | 3.4% | 1.8% | 0.4% | -5.9% | -3.1% | 5.0% | -1.8% | -1.8% | 6.6% | 61.4% | 34.2% | ||
| - | - | 3.94 | 7.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 3 days | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 23 days | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 |
|---|---|
| 0.2 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Financial fixed assets | €0 | €124 | - | - |
| - | - | €1,635 | €2,144 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on VIVAN'EAU
The operating result for 2025 is a profit of €19,774, after a loss of €13,466 in 2024.
Debt's share of the balance-sheet total falls from 74.6% to 68.1%. Equity is higher and debt is lower.