VIVAN
Annual accounts 2022
micro format, filed on 28-02-2023, 28 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €3,567 on 30-06-2022in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
3,567 | 15,535 | 24,803 | 13,804 | 17,387 | 23,018 | 16,620 | 13,718 | 9,128 | 16,771 | 18,765 | 25,388 | 26,181 | 32,261 | 40,618 | 38,732 | |
21/28 |
2,000 | 3,048 | 10,870 | 12,518 | 16,174 | 11,035 | 9,645 | 8,520 | 8,061 | 14,617 | 16,058 | 22,627 | 24,555 | 30,485 | 36,336 | 36,015 | |
22/27 |
2,000 | 3,048 | 8,442 | 10,090 | 13,746 | 8,607 | 4,465 | 3,340 | 2,881 | 9,437 | 11,258 | 17,827 | 19,755 | 25,685 | 31,536 | 31,215 | |
23 |
2,000 | 295 | 888 | - | 396 | 629 | 943 | 1,257 | 609 | 6,973 | 8,325 | 13,916 | 19,755 | 25,595 | 31,151 | 30,978 | |
24 |
- | 2,753 | 7,554 | 10,090 | 13,350 | 7,978 | 3,522 | 2,083 | 2,272 | 2,464 | 2,933 | 3,911 | - | 90 | 385 | 237 | |
28 |
- | - | 2,428 | 2,428 | 2,428 | 2,428 | 5,180 | 5,180 | 5,180 | 5,180 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | |
29/58 |
1,567 | 12,487 | 13,933 | 1,286 | 1,213 | 11,983 | 6,975 | 5,198 | 1,067 | 2,154 | 2,707 | 2,761 | 1,626 | 1,776 | 4,282 | 2,717 | |
3 |
- | - | - | - | 999 | 1,527 | 2,049 | 3,215 | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 999 | 1,527 | 2,049 | 3,215 | - | - | - | - | - | - | - | - | |
40/41 |
1,567 | 1,567 | 446 | - | - | 2,225 | 2,030 | - | - | - | - | - | - | - | - | - | |
40 |
- | - | - | - | - | - | 813 | - | - | - | - | - | - | - | - | - | |
41 |
1,567 | 1,567 | 446 | - | - | 2,225 | 1,217 | - | - | - | - | - | - | - | - | - | |
54/58 |
- | 10,920 | 13,487 | 1,286 | 214 | 8,231 | 2,896 | 1,983 | 1,067 | 2,154 | 2,707 | 2,299 | 1,292 | 1,260 | 4,282 | 1,217 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 462 | 334 | 516 | - | 1,500 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
3,567 | 15,535 | 24,803 | 13,804 | 17,387 | 23,018 | 16,620 | 13,718 | 9,128 | 16,771 | 18,765 | 25,388 | 26,181 | 32,261 | 40,618 | 38,732 | |
10/15 |
-9,629 | -7,652 | 650 | -15,646 | -11,820 | 8,883 | 2,901 | -109 | -6,517 | 9 | -735 | -778 | 1,947 | 899 | 14,719 | 10,110 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
13,200 | 13,200 | 11,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
13,200 | 13,200 | 11,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
13,200 | 13,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | 11,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-41,429 | -39,452 | -29,150 | -34,246 | -30,420 | -9,717 | -15,699 | -18,709 | -25,117 | -18,591 | -19,335 | -19,378 | -16,653 | -17,701 | -3,881 | -8,490 | |
17/49 |
13,196 | 23,187 | 24,153 | 29,450 | 29,207 | 14,135 | 13,719 | 13,827 | 15,645 | 16,762 | 19,500 | 26,166 | 24,234 | 31,362 | 25,899 | 28,622 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 2,930 | 2,929 | 6,445 | - | 700 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | 2,930 | 2,929 | 6,445 | - | 700 | |
42/48 |
13,196 | 23,187 | 24,153 | 29,450 | 29,207 | 14,135 | 13,719 | 4,345 | 15,645 | 16,762 | 19,500 | 23,236 | 21,305 | 24,917 | 25,899 | 27,922 | |
42 |
- | - | - | - | - | - | - | - | - | - | 860 | 2,924 | 3,516 | 3,516 | 700 | 8,400 | |
44 |
- | - | 373 | 3,464 | 5,727 | 7,595 | 7,467 | 3,898 | 3,131 | 3,118 | 2,916 | 3,318 | 5,090 | 7,672 | 8,202 | 7,280 | |
440/4 |
- | - | 373 | 3,464 | 5,727 | 7,595 | 7,467 | 3,898 | 3,131 | 3,118 | 2,916 | 3,318 | 5,090 | 7,672 | 8,202 | 7,280 | |
45 |
- | - | 1,162 | 3,164 | 548 | 793 | 770 | 396 | 1,018 | 1,148 | 6,965 | 6,905 | 6,375 | 12,633 | 14,177 | 9,671 | |
450/3 |
- | - | - | 2,002 | - | - | - | - | 980 | 1,148 | 1,197 | 706 | 1,150 | 1,298 | 2,740 | 1,693 | |
454/9 |
- | - | 1,162 | 1,162 | 548 | 793 | 770 | 396 | 38 | - | 5,768 | 6,199 | 5,225 | 11,335 | 11,437 | 7,978 | |
47/48 |
13,196 | 23,187 | 22,618 | 22,822 | 22,932 | 5,747 | 5,482 | 51 | 11,496 | 12,496 | 8,759 | 10,089 | 6,324 | 1,096 | 2,820 | 2,571 | |
492/3 |
- | - | - | - | - | - | - | 9,482 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | 294 | 11,334 | - | - | - | - | - | - | - | - | - | - | |
9900 |
-806 | -4,771 | 12,263 | 14,038 | 294 | 11,334 | 19,435 | 23,149 | 12,476 | 18,898 | 23,682 | 33,603 | 50,240 | 54,028 | 59,756 | 44,851 | |
62 |
- | - | - | 12,470 | 14,752 | 13,989 | 14,223 | 13,561 | 10,919 | 10,274 | 15,789 | 28,870 | 42,808 | 60,446 | 47,152 | 41,626 | |
630 |
1,048 | 5,393 | 6,759 | 5,080 | 6,000 | 3,458 | 1,938 | 2,912 | 7,697 | 7,469 | 6,879 | 6,817 | 5,930 | 6,136 | 6,050 | 5,531 | |
640/8 |
123 | 61 | 269 | 175 | 112 | 235 | 172 | 172 | 290 | 288 | 179 | 249 | 137 | 292 | 324 | 152 | |
9901 |
-1,977 | -10,225 | 5,235 | -3,687 | -20,570 | -6,348 | 3,102 | 6,504 | -6,430 | 867 | 835 | -2,333 | 1,365 | -12,846 | 6,230 | -2,458 | |
75/76B |
- | - | - | - | - | 12,446 | - | - | - | - | - | - | - | - | - | - | |
75 |
- | - | - | - | - | 12,446 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
- | 77 | 139 | 139 | 133 | 116 | 92 | 96 | 96 | 123 | 792 | 392 | 317 | 582 | 1,621 | 897 | |
65 |
- | 77 | 139 | 139 | 133 | 116 | 92 | 96 | 96 | 123 | 792 | 392 | 317 | 582 | 1,621 | 897 | |
9903 |
-1,977 | -10,302 | 5,096 | -3,826 | -20,703 | 5,982 | 3,010 | 6,408 | -6,526 | 744 | 43 | -2,725 | 1,048 | -13,428 | 4,609 | -3,355 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 392 | - | - | |
9904 |
-1,977 | -10,302 | 5,096 | -3,826 | -20,703 | 5,982 | 3,010 | 6,408 | -6,526 | 744 | 43 | -2,725 | 1,048 | -13,820 | 4,609 | -3,355 | |
9905 |
-1,977 | -10,302 | 5,096 | -3,826 | -20,703 | 5,982 | 3,010 | 6,408 | -6,526 | 744 | 43 | -2,725 | 1,048 | -13,820 | 4,609 | -3,355 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-41,429 | -39,452 | -29,150 | -34,246 | -30,420 | -9,717 | -15,699 | -18,709 | -25,117 | -18,591 | -19,335 | -19,378 | -16,653 | -17,701 | -3,881 | -8,490 | |
14P |
-39,452 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | 1 | - | - | - | - | 1 | 1 | 1 | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | 752 | - | - | - | 738 | 1,653 | 2,279 | 282 | 2,972 | 2,802 | |
| Document | |||||||||||||||||
The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-02-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 28 days after the deadline. Filed on 28 February 2023, deadline 31 January 2023 (7 months after the close on 30 June 2022, Companies Code art. 3:10). Source: NBB, 2023-00034985.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2022 | micro format | 28-02-2023 | 2023-00034985 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-04800036 | |
| 30-06-2020 | micro format | 29-01-2021 | 2021-04000408 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-03600419 | |
| 30-06-2018 | abbreviated format | 29-01-2019 | 2019-03200424 | |
| 30-06-2017 | abbreviated format | 16-01-2018 | 2018-01300214 | |
| 30-06-2016 | abbreviated format | 30-01-2017 | 2017-03000204 | |
| 30-06-2015 | abbreviated format | 08-01-2016 | 2016-00500566 | |
| 30-06-2014 | abbreviated format | 30-01-2015 | 2015-02800466 | |
| 30-06-2013 | abbreviated format | 30-01-2014 | 2014-01900189 | |
| 30-06-2012 | abbreviated format | 28-02-2013 | 2013-05600081 | |
| 30-06-2011 | abbreviated format | 29-02-2012 | 2012-05300388 | |
| 30-06-2010 | abbreviated format | 31-12-2010 | 2010-65100447 | |
| 30-06-2009 | abbreviated format | 30-12-2009 | 2009-91500024 | |
| 30-06-2008 | abbreviated format | 31-12-2008 | 2008-87900348 | |
| 30-06-2007 | abbreviated format | 27-12-2007 | 2007-85100227 | |
| 30-06-2006 | abbreviated format | 27-12-2006 | 2006-93203779 | |
| 30-06-2005 | abbreviated format | 31-01-2006 | 2006-03805333 | |
| 30-06-2004 | abbreviated format | 10-12-2004 | 2004-85003875 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -929 | -4,832 | 11,994 | 1,393 | -14,570 | -2,890 | 5,040 | 9,416 | 1,267 | 8,336 | 7,714 | 4,484 | 7,295 | -6,710 | 12,280 | 3,073 | ||
| -929 | -4,909 | 11,855 | 1,254 | -14,703 | 9,440 | 4,948 | 9,320 | 1,171 | 8,213 | 6,922 | 4,092 | 6,978 | -7,684 | 10,659 | 2,176 | ||
| 0 | -2,429 | 8,442 | 1,424 | 11,139 | 4,848 | 3,063 | 3,371 | 1,141 | 380 | 11,258 | 4,889 | 0 | 285 | 6,371 | - | ||
| - | -2,567 | 12,201 | 1,072 | -8,017 | 5,335 | 913 | 916 | -1,087 | -553 | 408 | 1,007 | 32 | -3,022 | 3,065 | - | ||
| -11,629 | -10,700 | -10,220 | -28,164 | -27,994 | -2,152 | -6,744 | 853 | -14,578 | -14,608 | -16,793 | -20,475 | -19,679 | -23,141 | -21,617 | -25,205 | ||
| - | - | - | - | - | -56.0% | - | - | - | - | - | - | - | - | - | - | ||
| - | -49.3% | 2.6% | -113.3% | -68.0% | 38.6% | 17.5% | -0.8% | -71.4% | 0.1% | -3.9% | -3.1% | 7.4% | 2.8% | 36.2% | 26.1% | ||
| - | 0.54 | 0.58 | 0.04 | 0.04 | 0.85 | 0.51 | 1.20 | 0.07 | 0.13 | 0.14 | 0.12 | 0.08 | 0.07 | 0.17 | 0.10 | ||
| - | 0.54 | 0.58 | 0.04 | 0.01 | 0.74 | 0.36 | 0.46 | 0.07 | 0.13 | 0.14 | 0.12 | 0.08 | 0.07 | 0.17 | 0.10 | ||
| - | - | - | - | - | 1.59 | 4.73 | - | - | - | - | - | 12.45 | - | 1.76 | 2.83 | ||
| - | - | - | - | - | 67.3% | 103.8% | - | - | - | - | - | 53.8% | - | 31.3% | -33.2% | ||
| - | -66.3% | 20.5% | -27.7% | -119.1% | 26.0% | 18.1% | 46.7% | -71.5% | 4.4% | 0.2% | -10.7% | 4.0% | -42.8% | 11.3% | -8.7% | ||
| - | - | - | - | - | 72 days | - | - | - | - | - | - | - | - | - | - |
The ratios are withheld because a balance sheet total of €3,567 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VIVAN
The operating result for 2022 is a loss of €1,977, smaller than the loss of €10,225 in 2021.
Equity is negative. Debt (€13,196) exceeds the balance-sheet total (€3,567).