Skip to content

VITASPHERE

Active
Private limited companyfounded 2021active for 5 yearsRue de Beyne 308, 4020 Liège, BelgiumKBO/BCE: BE 0764.931.607
Summary

VITASPHERE has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €100,016 and a net result of €64,857. Equity is growing by about 54% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
≈ €300,000
Estimated: probably between €200,000 and €460,000
Total assets
€175,999▲ 14.1%
2024 · €154,301
Net result
€64,857▼ 6.7%
2024 · €69,534
Working capital
€57,699▲ 773%
2024 · €6,611
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 1% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€98,713 2025 Net result€64,857 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€23,904-€7,653▼ 68.0%€90,219▲ 12×€100,074▲ 10.9%€98,713▼ 1.4%
Net result€16,026-€2,119▼ 86.8%€67,979▲ 32×€69,534▲ 2.3%€64,857▼ 6.7%
Equity€15,526-€17,645▲ 13.6%€35,624▲ 102%€55,159▲ 54.8%€100,016▲ 81.3%
Total assets€51,777-€44,605▼ 13.9%€144,827▲ 225%€154,301▲ 6.5%€175,999▲ 14.1%
Debt€36,251-€26,960▼ 25.6%€109,203▲ 305%€99,142▼ 9.2%€75,984▼ 23.4%
Working capital-€24,966--€13,406▲ 46.3%€24,156€6,611▼ 72.6%€57,699▲ 773%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €175,999
Fixed assets €49,487 ▼ 27.0%
Current assets €126,512 ▲ 46.2%
Equity and liabilities €175,999
Equity €100,016 ▲ 81.3%
Debt €75,984 ▼ 23.4%
Debt's share of the balance-sheet total falls from 64.3% to 43.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€116,978▼
2024 · €118,219
Cash flow
€83,122▼
2024 · €87,680
Current ratio
1.84▲
2024 · 1.08
Debt to equity
0.76▼
2024 · 1.80
ROE
64.8%▼
2024 · 126.1%
ROA
36.9%▼
2024 · 45.1%
Interest coverage
47.87▼
2024 · 57.73
Debt ≤ 1 year
€68,813▼
2024 · €79,937
Debt > 1 year
€5,760▼
2024 · €18,405
Income taxes
€31,943▲
2024 · €28,709
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€154,301€175,999▲
Fixed assets21/28€67,753€49,487▼
Tangible fixed assets22/27€67,753€49,487▼
Furniture and vehicles24€67,753€49,487▼
Current assets29/58€86,548€126,512▲
Current investments50/53-€100,000
Cash at bank and in hand54/58€80,815€21,624▼
Deferred charges and accrued income490/1€5,733€4,888▼
Equity and liabilities
Total equity and liabilities10/49€154,301€175,999▲
Equity10/15€55,159€100,016▲
Contributions10/11€1,500€1,500=
Reserves13€53,100€97,600▲
Distributable reserves133€53,100€97,600▲
Profit (loss) carried forward14€559€916▲
Amounts payable17/49€99,142€75,984▼
Amounts payable after more than one year17€18,405€5,760▼
Financial debts170/4€18,405€5,760▼
Amounts payable within one year42/48€79,937€68,813▼
Current portion of amounts payable after more than one year42€15,253€12,645▼
Trade debts44€41€1,169▲
Suppliers440/4€41€1,169▲
Taxes, remuneration and social security45€6,452€6,627▲
Taxes450/3€6,452€6,627▲
Other amounts payable47/48€58,191€48,372▼
Accrued charges and deferred income492/3€800€1,410▲
Income statement Code20242025
Non-recurring operating income76A€11,150-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,145€18,265▲
Other operating charges640/8€1,126€1,165▲
Non-recurring operating charges66A€45€40▼
Gross operating margin9900€119,390€118,183▼
Operating profit (loss)9901€100,074€98,713▼
Financial income75/76B€217€531▲
Recurring financial income75€217€531▲
Financial charges65/66B€2,048€2,444▲
Recurring financial charges65€2,048€2,444▲
Profit (loss) for the period before taxes9903€98,243€96,800▼
Income taxes67/77€28,709€31,943▲
Profit (loss) for the period9904€69,534€64,857▼
Profit (loss) for the period to be appropriated9905€69,534€64,857▼
Appropriation of the result
Profit (loss) to be appropriated9906€69,559€65,416▼
Profit (loss) brought forward from the previous period14P€24€559▲
Transfer to equity691/2€19,000€44,500▲
To other reserves6921€19,000€44,500▲
Profit to be distributed694/7€50,000€20,000▼
Return on contributions (dividend)694€50,000€20,000▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A--€2,162€11,150--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,160€9,177€11,644€18,145€18,265▲ 0.7%
Other operating charges640/8€1,290€1,840€1,198€1,126€1,165▲ 3.5%
Non-recurring operating charges66A€131€377-€45€40▼ 11.1%
Gross operating margin9900€30,485€19,047€103,060€119,390€118,183▼ 1.0%
Operating profit (loss)9901€23,904€7,653€90,219€100,074€98,713▼ 1.4%
Financial income75/76B€0-€27€217€531▲ 145%
Recurring financial income75€0-€27€217€531▲ 145%
Financial charges65/66B€425€607€651€2,048€2,444▲ 19.3%
Recurring financial charges65€425€607€651€2,048€2,444▲ 19.3%
Profit (loss) for the period before taxes9903€23,478€7,046€89,596€98,243€96,800▼ 1.5%
Income taxes67/77€7,452€4,927€21,616€28,709€31,943▲ 11.3%
Profit (loss) for the period9904€16,026€2,119€67,979€69,534€64,857▼ 6.7%
Profit (loss) for the period to be appropriated9905€16,026€2,119€67,979€69,534€64,857▼ 6.7%
Line20212022202320242025Change
Assets
Total assets20/58€51,777€44,605€144,827€154,301€175,999▲ 14.1%
Fixed assets21/28€40,772€31,651€45,838€67,753€49,487▼ 27.0%
Tangible fixed assets22/27€40,772€31,651€45,838€67,753€49,487▼ 27.0%
Furniture and vehicles24€40,772€31,651€45,838€67,753€49,487▼ 27.0%
Current assets29/58€11,006€12,954€98,990€86,548€126,512▲ 46.2%
Amounts receivable within one year40/41€2,147€1,251€192---
Trade receivables40€925€1,194----
Other amounts receivable41€1,221€57€192---
Current investments50/53----€100,000-
Cash at bank and in hand54/58€5,422€9,146€93,113€80,815€21,624▼ 73.2%
Deferred charges and accrued income490/1€3,437€2,558€5,685€5,733€4,888▼ 14.7%
Equity and liabilities
Total equity and liabilities10/49€51,777€44,605€144,827€154,301€175,999▲ 14.1%
Equity10/15€15,526€17,645€35,624€55,159€100,016▲ 81.3%
Contributions10/11€1,500€1,500€1,500€1,500€1,500=
Reserves13€14,000€16,100€34,100€53,100€97,600▲ 83.8%
Distributable reserves133€14,000€16,100€34,100€53,100€97,600▲ 83.8%
Profit (loss) carried forward14€26€45€24€559€916▲ 63.8%
Amounts payable17/49€36,251€26,960€109,203€99,142€75,984▼ 23.4%
Amounts payable after more than one year17--€34,369€18,405€5,760▼ 68.7%
Financial debts170/4--€34,369€18,405€5,760▼ 68.7%
Amounts payable within one year42/48€35,972€26,360€74,833€79,937€68,813▼ 13.9%
Current portion of amounts payable after more than one year42€7,496-€14,541€15,253€12,645▼ 17.1%
Trade debts44€1,212€3,216€1,461€41€1,169▲ 29×
Suppliers440/4€1,212€3,216€1,461€41€1,169▲ 29×
Taxes, remuneration and social security45€11,352€7,527€6,727€6,452€6,627▲ 2.7%
Taxes450/3€11,352€7,527€6,727€6,452€6,627▲ 2.7%
Other amounts payable47/48€15,912€15,617€52,105€58,191€48,372▼ 16.9%
Accrued charges and deferred income492/3€279€600-€800€1,410▲ 76.3%
Line20212022202320242025Change
Profit (loss) for the period9904€16,026€2,119€67,979€69,534€64,857▼ 6.7%
+ Depreciation and write-downs630€5,160€9,177€11,644€18,145€18,265▲ 0.7%
Operating cash flow (approximation)€21,186€11,296€79,623€87,680€83,122▼ 5.2%
Investment in fixed assets (approximation)--€56-€25,830-€40,060€0-
Change in cash-€3,723€83,967-€12,298-€59,191▼ 381%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 13-04-2026 2026-00078287
31-12-2024 micro format 04-06-2025 2025-00119613
31-12-2023 micro format 04-07-2024 2024-00210165
31-12-2022 micro format 26-07-2023 2023-00280511
31-12-2021 micro format 24-06-2022 2022-20157248

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.