Skip to content

Visualip Security

Active
Private limited companyfounded 2022active for 4 yearsPavé d'Ath(Bassil) 1, 7830 Silly, BelgiumKBO/BCE: BE 0789.785.084
Summary

The computed 12-month bankruptcy probability of Visualip Security is 4.3% (elevated). The 2025 annual accounts show equity of €3,391 and a net result of €3,191. Equity is shrinking by about 25% per year across the filed financial years. Its solvency ranks better than 46% of 1,656 sector peers (NACE 33, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00508445.

Turnover
€145,656
EBIT margin
5.1%
Net result
€3,191▼ 66.4%
2024 · €9,489
Working capital
€3,391
2024 · -€588
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 68% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,390 2025 Net result€3,191 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€145,656-
Operating result€7,402-€13,847▲ 87.1%€4,390▼ 68.3%
Net result€4,853within the sector's middle half-€9,489within the sector's middle half▲ 95.5%€3,191within the sector's middle half▼ 66.4%
EBIT margin5.1%-
Equity€5,053below the sector's middle half-€200below the sector's middle half▼ 96.0%€3,391below the sector's middle half▲ 1,595%
Total assets€22,963below the sector's middle half-€22,276below the sector's middle half▼ 3.0%€8,029below the sector's middle half▼ 64.0%
Debt€17,910-€22,076▲ 23.3%€4,638▼ 79.0%
Working capital€3,090within the sector's middle half--€588below the sector's middle half€3,391within the sector's middle half
Solvency22.0%below the sector's middle half-0.9%below the sector's middle half▼ 21.1pp42.2%within the sector's middle half▲ 41.3pp
Current ratio1.17within the sector's middle half-0.97below the sector's middle half▼ 0.201.73within the sector's middle half▲ 0.76
Return on assets (ROA)21.1%within the sector's middle half-42.6%above the sector's middle half▲ 21.5pp39.7%above the sector's middle half▼ 2.9pp
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €8,029
Equity €3,391 ▲ 1,595%
Debt €4,638 ▼ 79.0%
Debt's share of the balance-sheet total falls from 99.1% to 57.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,028▼
2024 · €15,023
Cash flow
€3,829▼
2024 · €10,664
Debt to equity
1.37
ROE
94.1%
Interest coverage
57.80▲
2024 · 17.48
Debt ≤ 1 year
€4,638▼
2024 · €22,076
Income taxes
€1,127▼
2024 · €3,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€22,276€8,029▼
Fixed assets21/28€788-
Intangible fixed assets21€1-
Tangible fixed assets22/27€787-
Plant, machinery and equipment23€182-
Furniture and vehicles24€606-
Current assets29/58€21,488€8,029▼
Amounts receivable within one year40/41€12,898€1,884▼
Trade receivables40€9,385€1,884▼
Other amounts receivable41€3,513-
Cash at bank and in hand54/58€7,907€6,030▼
Deferred charges and accrued income490/1€683€115▼
Equity and liabilities
Total equity and liabilities10/49€22,276€8,029▼
Equity10/15€200€3,391▲
Contributions10/11€200€200=
Profit (loss) carried forward14-€3,191
Amounts payable17/49€22,076€4,638▼
Amounts payable within one year42/48€22,076€4,638▼
Trade debts44€557€191▼
Suppliers440/4€557€191▼
Taxes, remuneration and social security45€11,480€4,158▼
Taxes450/3€11,480€4,158▼
Other amounts payable47/48€10,039€289▼
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,175€638▼
Other operating charges640/8€2,861€2,361▼
Non-recurring operating charges66A€661-
Gross operating margin9900€18,544€7,389▼
Operating profit (loss)9901€13,847€4,390▼
Financial income75/76B€1€14▲
Recurring financial income75€1€14▲
Financial charges65/66B€860€87▼
Recurring financial charges65€860€87▼
Profit (loss) for the period before taxes9903€12,989€4,317▼
Income taxes67/77€3,500€1,127▼
Profit (loss) for the period9904€9,489€3,191▼
Profit (loss) for the period to be appropriated9905€9,489€3,191▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,542€3,191▼
Profit (loss) brought forward from the previous period14P€53-
Transfer from equity791/2€4,800-
Profit to be distributed694/7€14,342-
Return on contributions (dividend)694€14,342-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€145,656---
Non-recurring operating income76A-€0--
Goods, raw materials, services and sundry goods60/61€131,906---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,213€1,175€638▼ 45.7%
Other operating charges640/8€3,135€2,861€2,361▼ 17.5%
Non-recurring operating charges66A-€661--
Gross operating margin9900€13,750€18,544€7,389▼ 60.2%
Operating profit (loss)9901€7,402€13,847€4,390▼ 68.3%
Financial income75/76B€452€1€14▲ 1,610%
Recurring financial income75€452€1€14▲ 1,610%
Financial charges65/66B€181€860€87▼ 89.9%
Recurring financial charges65€181€860€87▼ 89.9%
Profit (loss) for the period before taxes9903€7,673€12,989€4,317▼ 66.8%
Income taxes67/77€2,820€3,500€1,127▼ 67.8%
Profit (loss) for the period9904€4,853€9,489€3,191▼ 66.4%
Profit (loss) for the period to be appropriated9905€4,853€9,489€3,191▼ 66.4%
Line202320242025Change
Assets
Total assets20/58€22,963€22,276€8,029▼ 64.0%
Formation expenses20€0---
Fixed assets21/28€1,963€788--
Intangible fixed assets21€2€1--
Tangible fixed assets22/27€1,961€787--
Plant, machinery and equipment23€423€182--
Furniture and vehicles24€1,538€606--
Current assets29/58€21,000€21,488€8,029▼ 62.6%
Amounts receivable within one year40/41€20,226€12,898€1,884▼ 85.4%
Trade receivables40€4,917€9,385€1,884▼ 79.9%
Other amounts receivable41€15,309€3,513--
Cash at bank and in hand54/58€774€7,907€6,030▼ 23.7%
Deferred charges and accrued income490/1-€683€115▼ 83.2%
Equity and liabilities
Total equity and liabilities10/49€22,963€22,276€8,029▼ 64.0%
Equity10/15€5,053€200€3,391▲ 1,595%
Contributions10/11€200€200€200=
Reserves13€4,800---
Distributable reserves133€4,800---
Profit (loss) carried forward14€53-€3,191-
Amounts payable17/49€17,910€22,076€4,638▼ 79.0%
Amounts payable within one year42/48€17,910€22,076€4,638▼ 79.0%
Trade debts44€15,090€557€191▼ 65.7%
Suppliers440/4€15,090€557€191▼ 65.7%
Taxes, remuneration and social security45€2,820€11,480€4,158▼ 63.8%
Taxes450/3€2,820€11,480€4,158▼ 63.8%
Other amounts payable47/48-€10,039€289▼ 97.1%
Line202320242025Change
Profit (loss) for the period9904€4,853€9,489€3,191▼ 66.4%
+ Depreciation and write-downs630€3,213€1,175€638▼ 45.7%
Operating cash flow (approximation)€8,066€10,664€3,829▼ 64.1%
Investment in fixed assets (approximation)-€0--
Change in cash-€7,134-€1,877-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00508445
31-12-2024 micro format 09-10-2025 2025-00538791
31-12-2023 micro format 06-08-2024 2024-00333560

Similar companies · same sector, comparable size

Of the 635 active companies whose main activity is repair and maintenance of electrical equipment (NACE 33140), figures are known for 204. 85 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.