VIRTUALIS
Annual accounts 2025
micro format, filed on 02-02-2026, 2 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €53,000. Estimated: probably between €32,000 and €120,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €86,920 on 30-06-2025in euro
in euro
Position in the sector
-366.9%
Lower than 95% of 1,871 companies in 2025.
0.21
Higher than 6% of 1,776 companies in 2025.
17.6%
Higher than 73% of 1,795 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
86,920 | 67,393 | 67,451 | 68,226 | 63,083 | 63,649 | 64,752 | 65,388 | 66,597 | 66,464 | 83,238 | 174,079 | 120,776 | 501,624 | 914,028 | 1.5m | |
21/28 |
- | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,420 | 50,420 | 70,706 | 587,295 | 756,726 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,705 | 11,763 | |
22/27 |
- | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,656 | 562,539 | 744,963 | |
22 |
- | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | 50,370 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 475,077 | 678,681 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 286 | 667 | - | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 36,426 | 15,912 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 50 | 50 | 20,050 | 20,050 | - | |
29/58 |
86,920 | 17,023 | 17,081 | 17,856 | 12,713 | 13,279 | 14,382 | 15,018 | 16,227 | 16,094 | 32,868 | 123,659 | 70,356 | 430,918 | 326,733 | 693,856 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 85,443 | - | 444,833 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 85,443 | - | 444,833 | |
40/41 |
8,540 | 8,540 | 8,488 | 8,436 | 8,353 | 8,100 | 7,902 | 7,659 | 7,500 | 12,183 | 26,886 | 118,917 | 25,538 | 257,270 | 180,052 | 194,408 | |
40 |
- | - | - | - | - | - | - | - | - | - | 19,337 | 111,417 | - | 192,165 | 114,226 | - | |
41 |
8,540 | 8,540 | 8,488 | 8,436 | 8,353 | 8,100 | 7,902 | 7,659 | 7,500 | 12,183 | 7,549 | 7,500 | 25,538 | 65,105 | 65,825 | 194,408 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 15,000 | - | - | |
54/58 |
77,479 | 8,482 | 8,593 | 9,420 | 4,360 | 5,178 | 6,480 | 7,359 | 8,727 | 3,911 | 5,982 | 4,742 | 44,059 | 72,379 | 145,384 | 53,970 | |
490/1 |
900 | - | - | - | - | - | - | - | - | - | - | - | 759 | 825 | 1,297 | 646 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
86,920 | 67,393 | 67,451 | 68,226 | 63,083 | 63,649 | 64,752 | 65,388 | 66,597 | 66,464 | 83,238 | 174,079 | 120,776 | 501,624 | 914,028 | 1.5m | |
10/15 |
-318,927 | -334,240 | -330,051 | -327,194 | -325,909 | -312,019 | -303,242 | -292,732 | -282,989 | -275,212 | -308,057 | -299,736 | -270,489 | 38,490 | 463,735 | 1.1m | |
10/11 |
1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 975,000 | 1.1m | |
10 |
1.1m | 1.1m | 1.1m | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 135,000 | - | |
13 |
500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
130/1 |
500 | 500 | 500 | 500 | 500 | 500 | - | - | - | - | - | - | - | - | - | - | |
130 |
500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
14 |
-1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.1m | -511,765 | 8,952 | |
17/49 |
405,846 | 401,633 | 397,502 | 395,421 | 388,992 | 375,668 | 367,995 | 358,120 | 349,587 | 341,676 | 391,295 | 473,815 | 391,265 | 463,134 | 450,293 | 351,130 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 139,510 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 139,510 | - | |
42/48 |
405,846 | 401,633 | 397,502 | 395,421 | 388,992 | 375,668 | 367,995 | 358,120 | 349,587 | 341,676 | 391,295 | 473,759 | 391,265 | 463,134 | 301,675 | 351,130 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,490 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 170 | - | - | 117,844 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 117,844 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | 170 | - | - | - | - | |
44 |
5,400 | 1,838 | 1,857 | 495 | 361 | - | - | - | 2,187 | 3,318 | 50,216 | 145,557 | 69,498 | 254,957 | 146,546 | 351,130 | |
440/4 |
5,400 | 1,838 | 1,857 | 495 | 361 | - | - | - | 2,187 | 3,318 | 50,216 | 145,557 | 69,498 | 254,957 | 146,546 | 351,130 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 116,416 | - | - | |
45 |
- | - | - | - | - | - | - | - | - | - | 13,054 | 11,959 | 11,135 | 91,760 | 26,795 | - | |
450/3 |
- | - | - | - | - | - | - | - | - | - | 13,054 | 11,959 | 11,135 | 68,138 | 7,259 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 23,623 | 19,535 | - | |
47/48 |
400,446 | 399,796 | 395,645 | 394,925 | 388,631 | 375,668 | 367,995 | 358,120 | 347,400 | 338,358 | 328,025 | 316,073 | 310,632 | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 56 | - | - | 9,108 | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 263,965 | 1.1m | 541,535 | |
76A |
- | - | - | - | - | - | - | - | 1,440 | 47,845 | 311 | 484 | - | - | - | - | |
9900 |
15,943 | -3,284 | -2,639 | -817 | -6,005 | -945 | -1,532 | -1,267 | 525 | -2,750 | -909 | -16,212 | 20,988 | -45,632 | -429,725 | 12,165 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 309,596 | 1.5m | 529,370 | |
62 |
- | - | - | - | - | - | - | - | - | - | 829 | 650 | 34,657 | 129,205 | 161,260 | - | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | 286 | 5,086 | 214,393 | 15,476 | |
640/8 |
674 | 814 | 19 | 19 | 19 | - | - | - | - | 3,195 | 1,547 | 331 | 356 | 619 | 792 | 728 | |
66A |
- | - | - | - | - | - | - | - | - | - | 50 | - | - | 331,502 | - | - | |
9901 |
15,269 | -4,098 | -2,658 | -836 | -6,023 | -945 | -1,532 | -1,267 | 525 | -5,945 | -3,285 | -17,193 | -14,311 | -180,542 | -806,169 | -4,040 | |
75/76B |
67 | 7 | - | - | - | - | - | - | 24 | 1,935 | 1 | 182 | 53 | 49 | 595 | 15,419 | |
75 |
67 | 7 | - | - | - | - | - | - | 24 | 1,935 | 1 | 182 | 53 | 49 | 595 | 15,419 | |
65/66B |
2 | 98 | 199 | 449 | 7,867 | 7,832 | 8,979 | 8,476 | 8,326 | 10,989 | 5,297 | 12,724 | 294,710 | 48,249 | 15,142 | 1,927 | |
65 |
2 | 98 | 199 | 449 | 7,867 | 7,832 | 8,979 | 8,476 | 8,326 | 10,989 | 5,297 | 12,724 | 294,710 | 48,249 | 15,142 | 1,927 | |
9903 |
15,334 | -4,189 | -2,857 | -1,285 | -13,890 | -8,777 | -10,510 | -9,743 | -7,777 | 32,846 | -8,320 | -29,251 | -308,968 | -560,245 | -820,717 | 9,452 | |
67/77 |
20 | - | - | - | - | - | - | - | - | 1 | 1 | -4 | 11 | - | - | - | |
9904 |
15,314 | -4,189 | -2,857 | -1,285 | -13,890 | -8,777 | -10,510 | -9,743 | -7,777 | 32,845 | -8,321 | -29,247 | -308,979 | -560,245 | -820,717 | 9,452 | |
9905 |
15,314 | -4,189 | -2,857 | -1,285 | -13,890 | -8,777 | -10,510 | -9,743 | -7,777 | 32,845 | -8,321 | -29,247 | -308,979 | -560,245 | -820,717 | 9,452 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.4m | -1.1m | -811,765 | 9,452 | |
14P |
-1.4m | -1.4m | -1.4m | -1.4m | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 300,000 | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 500 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 500 | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 1 | 1 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 327 | 1,606 | 2,440 | - | |
| Document | |||||||||||||||||
The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 2 days after the deadline. Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027309.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 02-02-2026 | 2026-00027309 | |
| 30-06-2024 | micro format | 17-02-2025 | 2025-00035270 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00024146 | |
| 30-06-2022 | micro format | 23-06-2023 | 2023-00163477 | |
| 30-06-2021 | full format | 01-02-2022 | 2022-04400362 | |
| 30-06-2020 | full format | 26-02-2021 | 2021-06600200 | |
| 30-06-2019 | full format | 17-01-2020 | 2020-01500401 | |
| 30-06-2018 | full format | 11-01-2019 | 2019-01500443 | |
| 30-06-2017 | full format | 06-02-2018 | 2018-04700023 | |
| 30-06-2016 | full format | 16-01-2017 | 2017-01500466 | |
| 30-06-2015 | full format | 22-01-2016 | 2016-02500035 | |
| 30-06-2014 | full format | 29-12-2015 | 2015-70900219 | |
| 30-06-2013 | full format | 22-12-2015 | 2015-70200419 | |
| 30-06-2012 | full format | 07-02-2013 | 2013-03000145 | |
| 30-06-2011 | full format | 03-02-2012 | 2012-02600163 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-25300177 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | -14,025 | -175,456 | -591,777 | 11,437 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -308,693 | -555,158 | -606,324 | 24,928 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -20,000 | -511,502 | 41,707 | 768,348 | ||
| 68,997 | -111 | -827 | 5,061 | -819 | -1,302 | -878 | -1,369 | 4,816 | -2,071 | 1,240 | -39,317 | -28,320 | -73,005 | - | - | ||
| -318,927 | -384,610 | -380,421 | -377,564 | -376,279 | -362,389 | -353,612 | -343,102 | -333,359 | -325,582 | -358,427 | -350,100 | -320,909 | -32,215 | 25,058 | 342,726 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | -68.4% | -72.2% | -0.7% | ||
| -366.9% | -496.0% | -489.3% | -479.6% | -516.6% | -490.2% | -468.3% | -447.7% | -424.9% | -414.1% | -370.1% | -172.2% | -224.0% | 7.7% | 50.7% | 75.8% | ||
| 0.21 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 | 0.26 | 0.18 | 0.93 | 1.08 | 1.98 | ||
| 0.21 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 | 0.26 | 0.18 | 0.75 | 1.08 | 0.71 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 12.03 | 0.97 | 0.32 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -177.0% | 0.9% | ||
| 17.6% | -6.2% | -4.2% | -1.9% | -22.0% | -13.8% | -16.2% | -14.9% | -11.7% | 49.4% | -10.0% | -16.8% | -255.8% | -111.7% | -89.8% | 0.7% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 266 days | 37 days | 131 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 301 days | 35 days | 242 days |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VIRTUALIS
The operating result for 2025 is a profit of €15,269, after a loss of €4,098 in 2024. It is the highest result since 2009.
Equity is negative. Debt (€405,846) exceeds the balance-sheet total (€86,920).