VIPACO (0476.031.359), Inactive: financials and annual accounts

VIPACO

KBO/BCE: BE 0476.031.359

Line	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	27,208	36,594	33,815	32,030	31,477	31,196	28,136	28,845	24,527	19,187	11,567	6,262	9,802	18,972	48,799	54,231
`20`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`21/28`	-	-	0	5,834	11,667	16,675	22,234	-	-	-	-	-	-	-	-	-
`21`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	-	-	0	5,834	11,667	16,675	22,234	-	-	-	-	-	-	-	-	-
`22`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`23`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`24`	-	-	0	5,834	11,667	16,675	22,234	-	-	-	-	-	-	-	-	-
`26`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`27`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	27,208	36,594	33,815	26,196	19,810	14,521	5,902	28,845	24,527	19,187	11,567	6,262	9,802	18,972	48,799	54,231
`29`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`290`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`3`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`30/36`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`37`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	683	1,452	2,840	2,673	2,216	4,414	4,480	2,259	2,057	3,492	6,864	2,730	2,467	2,242	31,045	16,500
`40`	0	1,452	2,777	2,462	2,150	4,414	2,057	2,057	2,057	3,492	5,445	-	-	-	31,045	16,500
`41`	683	0	63	211	66	-	2,423	202	-	-	1,419	2,730	2,467	2,242	-	-
`50/53`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	25,374	34,898	30,975	23,523	17,594	10,107	653	26,586	21,737	14,989	4,017	2,311	6,136	15,547	16,571	36,521
`490/1`	1,151	244	-	0	-	-	770	-	733	706	687	1,221	1,199	1,183	1,183	1,210
Balance sheet: equity and liabilities
`10/49`	27,208	36,594	33,815	32,030	31,477	31,196	28,136	28,845	24,527	19,187	11,567	6,262	9,802	18,972	48,799	54,231
`10/15`	18,419	24,280	23,726	22,558	21,024	19,039	16,444	16,850	13,701	8,182	-23	-3,830	450	5,485	12,271	10,424
`10/11`	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`100`	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`11`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`12`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`13`	11,280	11,280	10,726	9,558	8,024	6,040	3,445	3,445	295	242	242	242	242	242	242	242
`130/1`	1,860	1,860	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	1,860	1,860	1,860	1,860	452	452	295	242	242	242	242	242	242	242
`1311`	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`133`	9,420	9,420	8,866	7,698	6,164	4,180	2,992	2,992	-	-	-	-	-	-	-	-
`14`	-5,262	600	600	600	600	600	600	1,006	1,006	-4,460	-12,665	-16,472	-12,192	-7,157	-371	-2,218
`15`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`19`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`16`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`160/5`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`160`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`168`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	8,789	12,313	10,089	9,472	10,454	12,157	11,692	11,995	10,826	11,006	11,590	10,092	9,352	13,487	36,529	43,807
`17`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`170/4`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`175`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`176`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`178/9`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	8,789	12,313	10,040	9,472	10,454	12,157	11,692	11,995	10,826	11,006	11,590	10,092	9,352	13,487	36,529	43,807
`42`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	2,377
`43`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`439`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`44`	187	1,680	668	1	-	326	1,177	408	768	221	1,447	1,235	1,643	4,012	2,418	4,270
`440/4`	187	1,680	668	1	-	326	1,177	408	768	221	1,447	1,235	1,643	4,012	2,418	4,270
`441`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`46`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`45`	117	2,128	1,049	1,029	1,347	2,729	1,037	2,159	1,055	1,839	1,400	-	160	758	18,176	20,645
`450/3`	117	1,628	1,049	1,029	1,347	2,029	337	2,159	1,055	1,139	-	-	160	758	4,446	2,444
`454/9`	0	500	-	0	-	700	700	-	-	700	1,400	-	-	-	13,730	18,201
`47/48`	8,485	8,505	8,324	8,442	9,107	9,102	9,477	9,427	9,003	8,946	8,743	8,857	7,549	8,717	15,935	16,514
`492/3`	-	0	48	0	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	-4,874	2,173	8,879	9,121	10,127	10,242	7,258	6,686	7,556	9,852	5,064	-2,833	-3,590	-5,065	4,669	7,898
`62`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`630`	-	0	5,834	5,834	5,834	5,558	5,558	-	-	-	-	-	-	-	-	4,844
`631/4`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`635/8`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	641	639	634	395	628	378	1,466	1,097	1,015	1,214	1,012	1,149	1,131	1,099	1,274	1,390
`649`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`66A`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	-5,514	1,534	2,411	2,892	3,665	4,306	234	5,589	6,541	8,638	4,052	-3,982	-4,721	-6,163	3,395	1,663
`75/76B`	1	3	-	0	0	-	0	-	-	-	-	1	7	11	40	12
`75`	1	3	-	0	0	-	0	-	-	-	-	1	7	11	40	12
`76B`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	231	412	367	329	335	305	302	280	139	318	244	300	320	633	851	910
`65`	231	412	367	329	335	305	302	280	139	318	244	300	320	633	851	910
`66B`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-5,744	1,125	2,045	2,563	3,331	4,001	-69	5,309	6,402	8,320	3,808	-4,280	-5,033	-6,785	2,584	765
`67/77`	117	571	877	1,029	1,347	1,406	337	2,159	883	116	-	0	1	2	737	352
`9904`	-5,861	555	1,168	1,534	1,984	2,595	-406	3,150	5,519	8,204	3,808	-4,281	-5,034	-6,786	1,847	413
`789`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	-5,861	555	1,168	1,534	1,984	2,595	-406	3,150	5,519	8,204	3,808	-4,281	-5,034	-6,786	1,847	413
Appropriation of the result
`9906`	-5,262	1,155	1,768	2,134	2,584	3,195	600	4,155	1,059	-4,460	-12,665	-16,472	-12,192	-7,157	-371	-2,218
`14P`	600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	0	555	1,168	1,534	1,984	2,595	-	3,150	53	-	-	-	-	-	-	-
`691`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	0	-	1,408	-	157	53	-	-	-	-	-	-	-
`6921`	0	555	1,168	1,534	1,984	1,187	-	2,992	-	-	-	-	-	-	-	-
`694/7`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`696`	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2021	micro format	14-06-2022	2022-20065110	PDF
31-12-2020	micro format	21-06-2021	2021-21800575	PDF
31-12-2019	micro format	13-07-2020	2020-29100251	PDF
31-12-2018	micro format	03-07-2019	2019-28900060	PDF
31-12-2017	micro format	12-06-2018	2018-17600166	PDF
31-12-2016	micro format	27-06-2017	2017-24800218	PDF
31-12-2015	full format	06-07-2016	2016-29000198	PDF
31-12-2014	full format	14-07-2015	2015-30600443	PDF
31-12-2013	full format	08-07-2014	2014-28200076	PDF
31-12-2012	full format	06-06-2013	2013-15900380	PDF
31-12-2011	full format	12-06-2012	2012-17600440	PDF
31-12-2010	full format	22-06-2011	2011-20100031	PDF
31-12-2009	full format	25-06-2010	2010-22700392	PDF
31-12-2008	full format	14-07-2009	2009-42000130	PDF
31-12-2007	full format	27-06-2008	2008-34000110	PDF
31-12-2006	full format	22-06-2007	2007-27200001	PDF
31-12-2005	full format	14-06-2006	2006-23501953	PDF
31-12-2004	full format	08-06-2005	2005-22105083	PDF
31-12-2003	full format	23-06-2004	2004-29601815	PDF
31-12-2002	full format	26-06-2003	2003-31203494	PDF

2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	1,534	8,245	8,726	9,499	9,864	5,792	-	-	-	-	-	-	-	-	6,507
-	555	7,002	7,368	7,818	8,153	5,153	-	-	-	-	-	-	-	-	5,257
-	0	0	0	826	0	27,792	-	-	-	-	-	-	-	-	-
-9,524	3,923	7,452	5,929	7,487	9,454	-25,934	4,850	6,748	10,972	1,706	-3,825	-9,411	-1,024	-19,950	-
18,419	24,280	23,774	16,724	9,356	2,364	-5,789	16,850	13,701	8,182	-23	-3,830	450	5,485	12,271	10,424
67.7%	66.4%	70.2%	70.4%	66.8%	61.0%	58.4%	58.4%	55.9%	42.6%	-0.2%	-61.2%	4.6%	28.9%	25.1%	19.2%
3.10	2.97	3.37	2.77	1.90	1.19	0.50	2.40	2.27	1.74	1.00	0.62	1.05	1.41	1.34	1.24
0.48	0.51	0.43	0.42	0.50	0.64	0.71	0.71	0.79	1.35	-	-	-	2.46	2.98	4.20
-31.8%	2.3%	4.9%	6.8%	9.4%	13.6%	-2.5%	18.7%	40.3%	100.3%	-	-	-	-123.7%	15.1%	4.0%
-21.5%	1.5%	3.5%	4.8%	6.3%	8.3%	-1.4%	10.9%	22.5%	42.8%	32.9%	-68.4%	-51.4%	-35.8%	3.8%	0.8%

VIPACO

Annual accounts 2021

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on VIPACO

Annual accounts 2021

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on VIPACO

in euro

in euro