VINTH
Annual accounts 2012
abbreviated format, filed on 26-09-2013, 57 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €97,000. Estimated: probably between €66,000 and €170,000.
Balance sheet
balance sheet total €471,293 on 31-12-2012in euro
in euro
Staff
€35,988
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
471,293 | 451,416 | 472,025 | 365,504 | 357,435 | 434,734 | 396,579 | |
21/28 |
126,652 | 127,739 | 105,007 | 114,697 | 137,761 | 154,785 | 118,847 | |
22/27 |
1,604 | 2,691 | 105,007 | 114,697 | 137,761 | 154,785 | 118,847 | |
22 |
- | - | 76,906 | 85,505 | 96,553 | 106,962 | 111,902 | |
23 |
761 | 1,123 | 24,529 | 24,681 | 38,061 | 46,934 | 6,039 | |
24 |
844 | 1,568 | 3,572 | 4,511 | 3,147 | 890 | 906 | |
28 |
125,048 | 125,048 | - | - | - | - | - | |
29/58 |
344,641 | 323,677 | 367,018 | 250,807 | 219,674 | 279,948 | 277,731 | |
3 |
25,773 | 25,497 | 60,102 | 47,999 | 46,348 | 51,913 | 53,636 | |
30/36 |
25,773 | 25,497 | 60,102 | 47,999 | 46,348 | 51,913 | 53,636 | |
40/41 |
296,144 | 275,331 | 277,673 | 190,118 | 144,811 | 212,193 | 213,067 | |
40 |
25,046 | 10,175 | 75,539 | 85,432 | 99,528 | 123,949 | 110,663 | |
41 |
271,097 | 265,156 | 202,134 | 104,686 | 45,283 | 88,244 | 102,404 | |
54/58 |
22,724 | 22,848 | 28,263 | 11,753 | 27,854 | 13,290 | 9,842 | |
490/1 |
- | - | 980 | 936 | 661 | 2,553 | 1,186 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
471,293 | 451,416 | 472,025 | 365,504 | 357,435 | 434,734 | 396,579 | |
10/15 |
242,003 | 232,631 | 82,907 | 86,415 | 89,773 | 93,099 | 85,136 | |
10/11 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
100 |
30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
13 |
211,016 | 201,645 | 51,920 | 55,428 | 58,786 | 62,112 | 54,149 | |
130 |
3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | |
133 |
207,917 | 198,546 | 48,821 | 52,330 | 55,687 | 59,014 | 51,050 | |
16 |
105,048 | 105,048 | 49,500 | - | - | - | - | |
160/5 |
105,048 | 105,048 | 49,500 | - | - | - | - | |
17/49 |
124,242 | 113,737 | 339,618 | 279,088 | 267,662 | 341,635 | 311,443 | |
17 |
- | - | 22,756 | 34,876 | 46,393 | 57,336 | 67,725 | |
170/4 |
- | - | 22,756 | 34,876 | 46,393 | 57,336 | 67,725 | |
42/48 |
124,242 | 113,737 | 316,862 | 243,966 | 221,044 | 284,089 | 243,594 | |
42 |
- | - | 12,120 | 11,517 | 10,943 | 10,389 | 9,880 | |
43 |
- | - | 82,740 | 96,144 | 82,386 | 61,646 | 1,507 | |
430/8 |
- | - | 82,740 | 96,144 | 82,386 | 61,646 | 1,507 | |
44 |
24,489 | 15,524 | 194,284 | 95,008 | 54,947 | 173,368 | 217,258 | |
440/4 |
24,489 | 15,524 | 194,284 | 95,008 | 54,947 | 173,368 | 217,258 | |
45 |
83,443 | 77,809 | 27,717 | 40,980 | 35,179 | 37,668 | 14,749 | |
450/3 |
71,308 | 72,334 | 18,373 | 30,011 | 24,672 | 25,863 | 9,661 | |
454/9 |
12,135 | 5,475 | 9,344 | 10,969 | 10,507 | 11,805 | 5,088 | |
47/48 |
16,311 | 20,404 | - | 316 | 37,589 | 1,019 | 201 | |
492/3 |
- | - | - | 246 | 225 | 210 | 124 | |
| Income statement | ||||||||
9900 |
44,552 | 345,932 | 135,877 | 135,806 | 116,382 | 104,224 | 70,835 | |
62 |
46,785 | 45,359 | 49,802 | 69,280 | 68,615 | 56,186 | 46,489 | |
630 |
1,878 | 1,696 | 28,038 | 25,228 | 25,367 | 24,418 | 13,630 | |
631/4 |
- | - | - | 2,069 | - | - | - | |
635/8 |
- | 55,548 | 49,500 | - | - | - | - | |
640/8 |
1,253 | 19,465 | 2,464 | 2,871 | 2,620 | 2,592 | 2,673 | |
66A |
100 | 2,168 | 1,769 | 16,015 | 8,672 | 50 | 100 | |
9901 |
-5,364 | 223,864 | 6,072 | 36,357 | 19,779 | 21,027 | 8,044 | |
75/76B |
17,470 | 14,264 | 10,583 | 254 | 4,616 | 285 | - | |
75 |
17,470 | 14,264 | 10,583 | 254 | 4,616 | 285 | - | |
65/66B |
642 | 18,974 | 18,395 | 21,651 | 19,050 | 11,180 | 6,041 | |
65 |
642 | 18,974 | 18,395 | 21,651 | 19,050 | 11,180 | 6,041 | |
9903 |
11,364 | 216,986 | -3,508 | -1,055 | -3,326 | 10,082 | 1,903 | |
67/77 |
1,993 | 67,261 | - | 2,303 | - | 2,118 | - | |
9904 |
9,371 | 149,725 | -3,508 | -3,357 | -3,326 | 7,963 | 1,903 | |
9905 |
9,371 | 149,725 | -3,508 | -3,357 | -3,326 | 7,963 | 1,903 | |
| Appropriation of the result | ||||||||
9906 |
9,371 | 149,725 | -3,508 | -3,357 | -3,326 | 7,963 | 1,903 | |
791/2 |
- | - | 3,508 | 3,357 | 3,326 | - | - | |
691/2 |
9,371 | 149,725 | - | - | - | 7,963 | 1,903 | |
6921 |
9,371 | 149,725 | - | - | - | 7,963 | 1,903 | |
| Social balance sheet | ||||||||
9087 |
1.3 | 1.3 | 1.5 | 2.1 | 2.1 | 1.8 | 1.5 | |
Hours worked1013 |
2,230 | 2,329 | 2,583 | 3,654 | 3,678 | 3,312 | 2,722 | |
| Document | ||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 26-09-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2012 | abbreviated format | 26-09-2013 | 2013-59700488 | |
| 31-12-2011 | abbreviated format | 25-02-2013 | 2013-04700196 | |
| 31-12-2010 | abbreviated format | 26-12-2011 | 2011-65300335 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27600376 | |
| 31-12-2008 | abbreviated format | 25-08-2009 | 2009-63300282 | |
| 31-12-2007 | abbreviated format | 07-07-2008 | 2008-37000288 | |
| 31-12-2006 | abbreviated format | 19-07-2007 | 2007-43300142 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-76302304 | |
| 31-12-2004 | abbreviated format | 23-09-2005 | 2005-70403025 | |
| 31-12-2003 | abbreviated format | 08-07-2004 | 2004-42604165 | |
| 31-12-2002 | abbreviated format | 30-09-2003 | 2003-71701458 | |
| 31-12-2001 | abbreviated format | 13-12-2002 | 2002-76300099 | |
| 31-12-2000 | abbreviated format | 24-12-2001 | 2001-77100280 | |
| 31-12-1999 | abbreviated format | 18-12-2000 | 2000-75800163 | |
| 31-12-1998 | abbreviated format | 01-06-1999 | 1999-13203076 | |
| 31-12-1997 | abbreviated format | 04-12-1998 | 1998-60303751 | |
| 31-12-1996 | abbreviated format | 16-09-1997 | 1997-44000610 | |
| 31-12-1995 | abbreviated format | 01-07-1996 | 1996-28700884 | |
| 31-12-1994 | abbreviated format | 14-07-1995 | 1995-39800001 | |
| 31-12-1993 | abbreviated format | 12-10-1994 | 1994-43601115 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| -3,486 | 225,561 | 34,110 | 61,586 | 45,146 | 45,445 | 21,674 | ||
| 11,250 | 151,421 | 24,530 | 21,871 | 22,041 | 32,382 | 15,533 | ||
| 791 | 126,292 | 18,348 | 4,521 | 8,343 | 60,356 | 21,370 | ||
| -124 | -5,415 | 16,510 | -16,101 | 14,564 | 3,448 | - | ||
| 220,398 | 209,940 | 50,156 | 6,841 | -1,371 | -4,141 | 34,137 | ||
| 51.3% | 51.5% | 17.6% | 23.6% | 25.1% | 21.4% | 21.5% | ||
| 2.77 | 2.85 | 1.16 | 1.03 | 0.99 | 0.99 | 1.14 | ||
| 2.57 | 2.62 | 0.97 | 0.83 | 0.78 | 0.80 | 0.92 | ||
| 0.51 | 0.49 | 4.10 | 3.23 | 2.98 | 3.67 | 3.66 | ||
| 3.9% | 64.4% | -4.2% | -3.9% | -3.7% | 8.6% | 2.2% | ||
| 2.0% | 33.2% | -0.7% | -0.9% | -0.9% | 1.8% | 0.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VINTH
The operating result for 2012 is a loss of €5,364, after a profit of €223,864 in 2011. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 25.2% to 26.4%. Equity and debt are higher.