VINSTRA
Dissolved and wound upFinancials · financial year 2025, abbreviated format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506651.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 3 filings
Equity
€141,000▼ 8.3%
2024 · €153,756
Total assets
€153,417▼ 17.7%
2024 · €186,431
Net result
-€12,756
2024 · €42,480
Working capital
€145,445▼ 2.4%
2024 · €149,049
Multi-year overview
2023 to 2025, 3 financial yearsOperating result
-€12,645
2025
20232025
Net result
-€12,756
2025
20232025
Equity
€141,000
▼ 8.3%
2025
20232025
Total assets
€153,417
▼ 17.7%
2025
20232025
Debt
€12,417
▼ 62.0%
2025
20232025
Working capital
€145,445
▼ 2.4%
2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line202320242025
Operating result€82,441-€59,948▼ 27.3%-€12,645
Net result€59,319-€42,480▼ 28.4%-€12,756
Equity€112,994-€153,756▲ 36.1%€141,000▼ 8.3%
Total assets€170,571-€186,431▲ 9.3%€153,417▼ 17.7%
Debt€57,577-€32,675▼ 43.2%€12,417▼ 62.0%
Working capital€105,978-€149,049▲ 40.6%€145,445▼ 2.4%
The operating result for 2025 is a loss of €12,645, after a profit of €59,948 in 2024. It is the lowest result since 2023.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €153,417
Fixed assets
€55 ▼ 98.8%
Current assets
€153,362 ▼ 15.6%
Equity and liabilities €153,417
Equity
€141,000 ▼ 8.3%
Debt
€12,417 ▼ 62.0%
Debt's share of the balance-sheet total falls from 17.5% to 8.1%. Equity and debt are lower.
Key figures and ratios
EBITDA
-€12,267▼
2024 · €63,514
Cash flow
-€12,378▼
2024 · €46,046
Current ratio
19.37▲
2024 · 5.56
Debt to equity
0.09▼
2024 · 0.21
ROE
-9.0%▼
2024 · 27.6%
ROA
-8.3%▼
2024 · 22.8%
Interest coverage
-113.58▼
2024 · 84.91
Debt ≤ 1 year
€7,917▼
2024 · €32,675
Income taxes
€3▼
2024 · €16,720
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Tangible fixed assets | €6,630 | €1,257 | - |
| Depreciation and write-downs of the year | €2,071 | €3,566 | €378 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,071 | €3,566 | €378 | ▼ 89.4% |
| Other operating charges640/8 | €179 | €512 | €527 | ▲ 2.9% |
| Non-recurring operating charges66A | - | - | €3,274 | - |
| Gross operating margin9900 | €84,691 | €64,026 | -€8,466 | - |
| Operating profit (loss)9901 | €82,441 | €59,948 | -€12,645 | - |
| Financial charges65/66B | €449 | €748 | €108 | ▼ 85.6% |
| Recurring financial charges65 | €449 | €748 | €108 | ▼ 85.6% |
| Profit (loss) for the period before taxes9903 | €81,992 | €59,200 | -€12,753 | - |
| Income taxes67/77 | €22,673 | €16,720 | €3 | ▼ 100.0% |
| Profit (loss) for the period9904 | €59,319 | €42,480 | -€12,756 | - |
| Profit (loss) for the period to be appropriated9905 | €59,319 | €42,480 | -€12,756 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €170,571 | €186,431 | €153,417 | ▼ 17.7% |
| Fixed assets21/28 | €7,016 | €4,707 | €55 | ▼ 98.8% |
| Tangible fixed assets22/27 | €7,016 | €4,707 | €55 | ▼ 98.8% |
| Plant, machinery and equipment23 | - | €1,070 | - | - |
| Furniture and vehicles24 | €7,016 | €3,637 | €55 | ▼ 98.5% |
| Current assets29/58 | €163,555 | €181,724 | €153,362 | ▼ 15.6% |
| Amounts receivable within one year40/41 | €29,486 | €120 | - | - |
| Trade receivables40 | €29,366 | - | - | - |
| Other amounts receivable41 | €120 | €120 | - | - |
| Current investments50/53 | €7,875 | - | - | - |
| Cash at bank and in hand54/58 | €126,194 | €181,604 | €153,362 | ▼ 15.6% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €170,571 | €186,431 | €153,417 | ▼ 17.7% |
| Equity10/15 | €112,994 | €153,756 | €141,000 | ▼ 8.3% |
| Contributions10/11 | €6,000 | €6,000 | €6,000 | = |
| Contributions outside capital11 | €6,000 | €6,000 | €6,000 | = |
| Share premium1100/10 | €6,000 | €6,000 | €6,000 | = |
| Reserves13 | €106,000 | €146,000 | €146,000 | = |
| Distributable reserves133 | €106,000 | €146,000 | €146,000 | = |
| Profit (loss) carried forward14 | €994 | €1,756 | -€11,000 | - |
| Amounts payable17/49 | €57,577 | €32,675 | €12,417 | ▼ 62.0% |
| Amounts payable within one year42/48 | €57,577 | €32,675 | €7,917 | ▼ 75.8% |
| Trade debts44 | €3,416 | €8,708 | €1,932 | ▼ 77.8% |
| Suppliers440/4 | €3,416 | €8,708 | €1,932 | ▼ 77.8% |
| Taxes, remuneration and social security45 | €43,609 | €16,897 | - | - |
| Taxes450/3 | €41,760 | €16,897 | - | - |
| Remuneration and social security454/9 | €1,849 | - | - | - |
| Other amounts payable47/48 | €10,552 | €7,070 | €5,985 | ▼ 15.3% |
| Accrued charges and deferred income492/3 | - | - | €4,500 | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €59,319 | €42,480 | -€12,756 | - |
| + Depreciation and write-downs630 | €2,071 | €3,566 | €378 | ▼ 89.4% |
| Operating cash flow (approximation) | €61,390 | €46,046 | -€12,378 | - |
| Investment in fixed assets (approximation) | - | -€1,257 | €4,274 | - |
| Change in cash | - | €55,410 | -€28,242 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.