Skip to content

VINE DEVOS

Active
Public limited companyfounded 1991active for 35 yearsOostendestraat 264, 8820 Torhout, BelgiumKBO/BCE: BE 0444.043.828

From the official registers: KBO 35 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

VINE DEVOS has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €137,017 and a net result of -€13,416. Equity has been stable since 2018 (±0.1% per year). Its solvency ranks better than 50% of 22,726 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
12-06-2026
Format
micro format
Reference
2026-00156498
Turnover
≈ €280,000
Estimated: probably between €160,000 and €460,000
Total assets
€413,091▼ 6.1%
2024 · €439,809
Net result
-€13,416▼ 166%
2024 · -€5,040
Working capital
€271,006▼ 17.2%
2024 · €327,445
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €14,291, larger than the loss of €4,841 in 2024. It is the lowest result since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€14,291 2025 Net result-€13,416 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€12,597-€588€340▼ 42.2%€1,944▲ 472%€2,234▲ 14.9%€193▼ 91.4%-€4,841-€14,291▼ 195%
Net result-€13,311-€185€165within the sector's middle half▼ 10.8%€1,815within the sector's middle half▲ 998%€2,100within the sector's middle half▲ 15.7%€107within the sector's middle half▼ 94.9%-€5,040below the sector's middle half-€13,416below the sector's middle half▼ 166%
Equity€151,101-€151,286▲ 0.1%€151,452above the sector's middle half▲ 0.1%€153,267above the sector's middle half▲ 1.2%€155,367above the sector's middle half▲ 1.4%€155,474above the sector's middle half▲ 0.1%€150,434above the sector's middle half▼ 3.2%€137,017above the sector's middle half▼ 8.9%
Total assets€517,084-€491,770▼ 4.9%€480,785above the sector's middle half▼ 2.2%€482,283above the sector's middle half▲ 0.3%€463,032above the sector's middle half▼ 4.0%€452,735above the sector's middle half▼ 2.2%€439,809above the sector's middle half▼ 2.9%€413,091above the sector's middle half▼ 6.1%
Debt€365,983-€340,483▼ 7.0%€329,334▼ 3.3%€329,016▼ 0.1%€307,665▼ 6.5%€297,261▼ 3.4%€289,375▼ 2.7%€276,074▼ 4.6%
Working capital€231,048-€252,707▲ 9.4%€277,436above the sector's middle half▲ 9.8%€304,479above the sector's middle half▲ 9.7%€309,540above the sector's middle half▲ 1.7%€328,666above the sector's middle half▲ 6.2%€327,445above the sector's middle half▼ 0.4%€271,006above the sector's middle half▼ 17.2%
Solvency29.2%-30.8%▲ 1.5pp31.5%within the sector's middle half▲ 0.7pp31.8%within the sector's middle half▲ 0.3pp33.6%within the sector's middle half▲ 1.8pp34.3%within the sector's middle half▲ 0.8pp34.2%within the sector's middle half▼ 0.1pp33.2%within the sector's middle half▼ 1.0pp
Current ratio7.58-18.51▲ 10.9435.43above the sector's middle half▲ 16.9120.70above the sector's middle half▼ 14.7329.30above the sector's middle half▲ 8.6066.18above the sector's middle half▲ 36.8880.78above the sector's middle half▲ 14.59
Return on assets (ROA)-2.6%-0.0%▲ 2.6pp0.0%within the sector's middle half=0.4%within the sector's middle half▲ 0.3pp0.5%within the sector's middle half▲ 0.1pp0.0%within the sector's middle half▼ 0.4pp-1.1%within the sector's middle half▼ 1.2pp-3.2%within the sector's middle half▼ 2.1pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €413,091
Fixed assets €140,896 ▲ 30.1%
Current assets €272,195 ▼ 17.9%
Equity and liabilities €413,091
Equity €137,017 ▼ 8.9%
Debt €276,074 ▼ 4.6%
Debt's share of the balance-sheet total rises from 65.8% to 66.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,172▼
2024 · €20,254
Cash flow
€21,047▲
2024 · €20,055
Quick ratio
55.97▲
2024 · 24.65
Debt to equity
2.01▲
2024 · 1.92
ROE
-9.8%▼
2024 · -3.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€1,188▼
2024 · €4,105
Debt > 1 year
€274,660▼
2024 · €285,046
A ratio outside any meaningful range has been withheld (balance sheet total €413,091, equity €137,017).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 12,322 companies had the same profile as VINE DEVOS has now. Two years later, 0.7% had gone bankrupt and 90.3% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% was still going

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VINE DEVOS itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 12,322 companies, not a prediction for VINE DEVOS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 12-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€439,809€413,091▼
Fixed assets21/28€108,260€140,896▲
Tangible fixed assets22/27€108,260€140,896▲
Land and buildings22€102,589€76,502▼
Plant, machinery and equipment23€1,688€1,621▼
Furniture and vehicles24€3,010€61,980▲
Other tangible fixed assets26€972€793▼
Current assets29/58€331,550€272,195▼
Stocks and contracts in progress3€230,376€205,680▼
Stocks30/36€230,376€205,680▼
Amounts receivable within one year40/41€4,561€4,777▲
Trade receivables40€4,497€4,402▼
Other amounts receivable41€64€376▲
Current investments50/53€50,000-
Cash at bank and in hand54/58€46,232€60,828▲
Deferred charges and accrued income490/1€381€911▲
Equity and liabilities
Total equity and liabilities10/49€439,809€413,091▼
Equity10/15€150,434€137,017▼
Contributions10/11€300,001€300,001=
Capital10€300,001€300,001=
Issued capital100€300,001€300,001=
Profit (loss) carried forward14-€149,567-€162,983▼
Amounts payable17/49€289,375€276,074▼
Amounts payable after more than one year17€285,046€274,660▼
Other amounts payable178/9€285,046€274,660▼
Amounts payable within one year42/48€4,105€1,188▼
Trade debts44-€9
Suppliers440/4-€9
Advances received on contracts in progress46€3,114-
Taxes, remuneration and social security45€991€1,180▲
Taxes450/3€991€1,180▲
Accrued charges and deferred income492/3€225€225=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,096€34,463▲
Other operating charges640/8€8,829€8,668▼
Gross operating margin9900€29,083€28,840▼
Operating profit (loss)9901-€4,841-€14,291▼
Financial income75/76B€0€1,040▲
Recurring financial income75€0€1,040▲
Financial charges65/66B€199€165▼
Recurring financial charges65€199€165▼
Profit (loss) for the period before taxes9903-€5,040-€13,416▼
Profit (loss) for the period9904-€5,040-€13,416▼
Profit (loss) for the period to be appropriated9905-€5,040-€13,416▼
Appropriation of the result
Profit (loss) to be appropriated9906-€149,567-€162,983▼
Profit (loss) brought forward from the previous period14P-€144,527-€149,567▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,724€35,098€35,685€34,459€25,029€24,682€25,096€34,463▲ 37.3%
Other operating charges640/8---€9,880€11,041€11,802€8,829€8,668▼ 1.8%
Gross operating margin9900€35,811€46,502€47,268€46,283€38,304€36,677€29,083€28,840▼ 0.8%
Operating profit (loss)9901-€12,597€588€340€1,944€2,234€193-€4,841-€14,291▼ 195%
Financial income75/76B---€19€13€60€0€1,040▲ 34,658×
Recurring financial income75€43€1€22€19€13€60€0€1,040▲ 34,658×
Financial charges65/66B---€148€147€146€199€165▼ 17.1%
Recurring financial charges65€758€404€196€148€147€146€199€165▼ 17.1%
Profit (loss) for the period before taxes9903-€13,311€185€165€1,815€2,100€107-€5,040-€13,416▼ 166%
Profit (loss) for the period9904-€13,311€185€165€1,815€2,100€107-€5,040-€13,416▼ 166%
Profit (loss) for the period to be appropriated9905-€13,311€185€165€1,815€2,100€107-€5,040-€13,416▼ 166%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€517,084€491,770€480,785€482,283€463,032€452,735€439,809€413,091▼ 6.1%
Fixed assets21/28€250,898€224,634€195,291€162,350€142,555€119,027€108,260€140,896▲ 30.1%
Tangible fixed assets22/27€250,898€224,634€195,291€162,350€142,555€119,027€108,260€140,896▲ 30.1%
Land and buildings22---€151,582€133,643€112,223€102,589€76,502▼ 25.4%
Plant, machinery and equipment23---€4,866€3,114€2,401€1,688€1,621▼ 4.0%
Furniture and vehicles24---€4,393€4,468€3,251€3,010€61,980▲ 21×
Other tangible fixed assets26---€1,509€1,330€1,151€972€793▼ 18.4%
Current assets29/58€266,186€267,136€285,494€319,933€320,477€333,709€331,550€272,195▼ 17.9%
Stocks and contracts in progress3€256,758€237,587€235,512€248,134€242,902€251,498€230,376€205,680▼ 10.7%
Stocks30/36---€248,134€242,902€251,498€230,376€205,680▼ 10.7%
Amounts receivable within one year40/41€7,374€7,586€5,486€3,155€8,745€7,943€4,561€4,777▲ 4.7%
Trade receivables40---€3,092€8,682€7,880€4,497€4,402▼ 2.1%
Other amounts receivable41---€64€64€64€64€376▲ 490%
Current investments50/53------€50,000--
Cash at bank and in hand54/58€2,053€21,962€44,497€68,643€68,699€74,130€46,232€60,828▲ 31.6%
Deferred charges and accrued income490/1----€131€137€381€911▲ 139%
Equity and liabilities
Total equity and liabilities10/49€517,084€491,770€480,785€482,283€463,032€452,735€439,809€413,091▼ 6.1%
Equity10/15€151,101€151,286€151,452€153,267€155,367€155,474€150,434€137,017▼ 8.9%
Contributions10/11€300,001€300,001€300,001€300,001€300,001€300,001€300,001€300,001=
Capital10---€300,001€300,001€300,001€300,001€300,001=
Issued capital100---€300,001€300,001€300,001€300,001€300,001=
Profit (loss) carried forward14-€148,900-€148,714-€148,549-€146,734-€144,634-€144,527-€149,567-€162,983▼ 9.0%
Amounts payable17/49€365,983€340,483€329,334€329,016€307,665€297,261€289,375€276,074▼ 4.6%
Amounts payable after more than one year17€330,000€325,830€321,050€313,337€296,503€291,994€285,046€274,660▼ 3.6%
Other amounts payable178/9---€313,337€296,503€291,994€285,046€274,660▼ 3.6%
Amounts payable within one year42/48€35,138€14,428€8,058€15,455€10,937€5,042€4,105€1,188▼ 71.0%
Trade debts44€14,545€9,423€570€359-€331-€9-
Suppliers440/4---€359-€331-€9-
Advances received on contracts in progress46---€13,056€9,448€3,114€3,114--
Taxes, remuneration and social security45---€2,040€1,489€1,597€991€1,180▲ 19.1%
Taxes450/3---€2,040€1,489€1,597€991€1,180▲ 19.1%
Accrued charges and deferred income492/3---€225€225€225€225€225=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€13,311€185€165€1,815€2,100€107-€5,040-€13,416▼ 166%
+ Depreciation and write-downs630€34,724€35,098€35,685€34,459€25,029€24,682€25,096€34,463▲ 37.3%
Operating cash flow (approximation)€21,413€35,283€35,850€36,274€27,130€24,789€20,055€21,047▲ 4.9%
Investment in fixed assets (approximation)--€8,834-€6,342-€1,518-€5,234-€1,154-€14,329-€67,100▼ 368%
Change in cash-€19,909€22,534€24,147€55€5,432-€27,899€14,596-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 12-06-2026 2026-00156498 PDF
31-12-2024 micro format 19-05-2025 2025-00097603 PDF
31-12-2023 micro format 11-06-2024 2024-00120641 PDF
31-12-2022 micro format 08-06-2023 2023-00118508 PDF
31-12-2021 micro format 09-06-2022 2022-20060431 PDF
31-12-2020 micro format 08-06-2021 2021-18400104 PDF
31-12-2019 micro format 16-07-2020 2020-31400532 PDF
31-12-2018 micro format 12-06-2019 2019-18400286 PDF
31-12-2017 micro format 05-06-2018 2018-16900536 PDF
31-12-2016 micro format 17-05-2017 2017-12300328 PDF

Show all 35 filings

Comparable companies

These companies have the same main activity as VINE DEVOS: retail sale of beverages, general range (NACE 47252). They are comparable in size and age: total assets between €254,000 and €670,000, founded between 1989 and 1998.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
VINE DEVOS Torhout1991€413,091€137,017€28,840--€13,416-2025
G.K. MANAGEMENT Burdinne1998€472,861€250,966€26,657-€32,321-2025
Drinkshop Merksplas Merksplas1995€457,941€176,800€50,196-€1,2050.32025
EUROWINES Sint-Pieters-Woluwe1992€254,281€170,048€31,023-€11,171-2025
LEUZE - BOISSONS Frasnes-lez-Anvaing1989€669,849€523,831€24,578--€73,740-2025
LA CAVE DE BATISSE Beauraing1989€368,214€205,578€55,427€494,226€28,875-2025
PIRON DRINKS Aubel1992€289,915€200,371€17,714--€11,686-2025

They were chosen from the 697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.