VINCOTTE CONTROLATOM
Annual accounts 2020
financial year from 01-01-2020 to 31-10-2020, 10 months, abbreviated format, filed on 11-05-2021, 20 days before the deadlineMoney flows
no detail for 2020Balance sheet
balance sheet total €12.3m on 31-10-2020in €m
in euro
Staff
Men and women
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 202010 months | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
12.3m | 13.5m | 16.9m | 15.7m | 14.3m | 12.4m | 11.8m | 11.2m | 10.3m | 10.1m | 9.4m | 8.0m | 7.5m | |
21/28 |
12.0m | 12.0m | 2.1m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 3.2m | 2.3m | 1.7m | |
21 |
- | - | 95,773 | 252,404 | 349,999 | 387,265 | 86,994 | 13,140 | 461 | 85,655 | 78,705 | 95,835 | 90,936 | |
22/27 |
- | - | 1.9m | 2.0m | 2.0m | 2.1m | 2.5m | 2.7m | 2.8m | 2.9m | 3.1m | 2.2m | 1.6m | |
22 |
- | - | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | |
23 |
- | - | 523,113 | 679,932 | 691,210 | 757,299 | 1.1m | 1.3m | 1.4m | 1.6m | 1.8m | 301,318 | 222,415 | |
24 |
- | - | - | 1,738 | 16,175 | 36,359 | 39,281 | 11,402 | 15,539 | 4,252 | 7,411 | 1,318 | 7,940 | |
27 |
- | - | - | - | - | 9,260 | - | 90,616 | 141,863 | 43,510 | 3,330 | 556,235 | - | |
28 |
12.0m | 12.0m | 122,730 | 104,730 | 99,950 | 95,300 | 57,800 | 24,270 | 23,440 | 7,100 | 7,100 | 7,100 | 7,100 | |
280/1 |
12.0m | 12.0m | - | - | - | - | - | - | - | - | - | - | - | |
280 |
12.0m | 12.0m | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
- | - | 122,730 | 104,730 | 99,950 | 95,300 | 57,800 | - | - | - | - | - | - | |
285/8 |
- | - | 122,730 | 104,730 | 99,950 | 95,300 | 57,800 | - | - | - | - | - | - | |
29/58 |
267,164 | 1.5m | 14.8m | 13.3m | 11.8m | 9.8m | 9.1m | 8.4m | 7.4m | 7.1m | 6.2m | 5.7m | 5.8m | |
40/41 |
5 | 1.1m | 14.4m | 12.3m | 11.2m | 9.6m | 8.9m | 8.2m | 7.0m | 6.9m | 5.9m | 5.6m | 5.7m | |
40 |
- | - | 2.3m | 2.3m | 2.2m | 2.4m | 2.2m | 2.3m | 2.1m | 2.4m | 2.1m | 1.8m | 1.6m | |
41 |
5 | 1.1m | 12.1m | 10.0m | 9.0m | 7.2m | 6.7m | 5.9m | 5.0m | 4.5m | 3.8m | 3.9m | 4.1m | |
54/58 |
267,158 | 411,508 | 366,088 | 999,541 | 579,894 | 210,434 | 211,209 | 191,390 | 364,684 | 158,508 | 252,679 | 115,163 | 101,220 | |
490/1 |
- | - | 3,624 | 522 | 8,154 | 26,933 | 3,148 | 1,903 | 23,581 | 5,213 | 837 | 2,239 | 108 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
12.3m | 13.5m | 16.9m | 15.7m | 14.3m | 12.4m | 11.8m | 11.2m | 10.3m | 10.1m | 9.4m | 8.0m | 7.5m | |
10/15 |
12.0m | 12.0m | 12.0m | 11.2m | 10.5m | 10.5m | 10.2m | 9.3m | 8.0m | 7.0m | 6.3m | 6.0m | 5.7m | |
14 |
7.1m | 7.1m | 7.1m | 6.3m | 5.6m | 5.7m | 5.3m | 4.4m | 3.2m | 2.1m | 1.5m | 1.1m | 809,750 | |
16 |
- | - | 3.6m | 3.1m | 2.6m | 631,606 | 95,217 | 83,729 | 86,976 | 207,613 | 243,299 | 204,727 | 209,913 | |
160/5 |
- | - | 3.6m | 3.1m | 2.6m | 631,606 | 95,217 | 83,729 | 86,976 | 207,613 | 243,299 | 204,727 | 209,913 | |
160 |
- | - | - | - | 3,285 | 13,141 | 22,997 | - | - | - | - | - | - | |
164/5 |
- | - | 3.6m | 3.1m | 2.6m | 618,465 | 72,221 | - | - | - | - | - | - | |
17/49 |
244,750 | 1.5m | 1.2m | 1.4m | 1.2m | 1.3m | 1.4m | 1.8m | 2.2m | 2.9m | 2.8m | 1.8m | 1.6m | |
17 |
- | - | - | - | - | - | - | 235,975 | 639,875 | 1.0m | 1.4m | 526,575 | 650,475 | |
170/4 |
- | - | - | - | - | - | - | 235,975 | 639,875 | 1.0m | 1.4m | 526,575 | 650,475 | |
42/48 |
244,750 | 1.5m | 1.2m | 1.4m | 1.2m | 1.3m | 1.4m | 1.6m | 1.5m | 1.9m | 1.3m | 1.3m | 914,171 | |
42 |
- | - | - | - | - | - | 235,975 | 403,900 | 403,900 | 403,900 | 403,900 | 123,900 | 123,900 | |
43 |
244,605 | 1.5m | 1,020 | 1,020 | 1,020 | 3,052 | 49,231 | - | - | - | - | - | - | |
439 |
244,605 | 1.5m | 1,020 | 1,020 | 1,020 | 3,052 | 49,231 | - | - | - | - | - | - | |
44 |
145 | 17,548 | 450,520 | 387,640 | 233,894 | 258,111 | 212,970 | 226,392 | 187,402 | 379,266 | 111,673 | 496,073 | 96,204 | |
440/4 |
145 | 17,548 | 450,520 | 387,640 | 233,894 | 258,111 | 212,970 | 226,392 | 187,402 | 379,266 | 111,673 | 496,073 | 96,204 | |
45 |
- | - | 752,645 | 998,954 | 1.0m | 993,097 | 944,394 | 928,811 | 913,241 | 1.1m | 818,430 | 656,129 | 693,916 | |
450/3 |
- | - | 149,015 | 246,145 | 280,764 | 302,552 | 232,682 | 222,500 | 170,678 | 235,111 | 197,659 | 148,400 | 124,710 | |
454/9 |
- | - | 603,630 | 752,809 | 728,530 | 690,545 | 711,712 | 706,310 | 742,563 | 846,018 | 620,771 | 507,729 | 569,206 | |
492/3 |
- | - | 6,742 | 5,090 | 4,312 | 4,042 | 3,920 | 4,143 | 6,281 | 8,400 | 10,657 | - | - | |
| Income statement | ||||||||||||||
70/76A |
- | - | 8.0m | 8.3m | 8.2m | 7.8m | 7.7m | - | - | - | - | - | - | |
70 |
- | - | 7.9m | 8.2m | 8.1m | 7.6m | 7.5m | - | - | - | - | - | - | |
73 |
- | - | 10,688 | 13,124 | 14,368 | 13,336 | 15,312 | - | - | - | - | - | - | |
76A |
24,631 | - | - | - | 650,000 | - | - | - | - | - | - | - | - | |
9900 |
- | - | - | - | - | - | - | 5.8m | 5.3m | 4.7m | 3.8m | 3.4m | 3.1m | |
60/66A |
569 | 1,600 | 6.8m | 7.1m | 7.4m | 6.9m | 6.8m | - | - | - | - | - | - | |
60 |
- | - | - | 863 | 3,450 | 16,787 | - | - | - | - | - | - | - | |
600/8 |
- | - | - | 863 | 3,450 | 16,787 | - | - | - | - | - | - | - | |
61 |
569 | 1,600 | 2.4m | 2.4m | 2.1m | 2.1m | 2.0m | - | - | - | - | - | - | |
62 |
- | - | 3.7m | 4.1m | 4.3m | 4.2m | 4.1m | 4.0m | 3.8m | 3.6m | 3.1m | 2.9m | 2.8m | |
630 |
- | - | 490,807 | 508,736 | 456,404 | 571,017 | 599,960 | 515,359 | 476,101 | 473,187 | 242,687 | 148,354 | 112,329 | |
631/4 |
- | - | 33,134 | 27,149 | 93,412 | 21,282 | 20,537 | 838 | -8,707 | -17,528 | 9,293 | 5 | 17,417 | |
640/8 |
- | - | 15,893 | 8,425 | 31,118 | 15,076 | 9,077 | 6,190 | 20,702 | 31,790 | 16,851 | 27,204 | 51,780 | |
66A |
- | - | 411,955 | 444,350 | 1.5m | 550,331 | - | - | - | - | - | - | - | |
9901 |
-569 | -1,600 | 1.2m | 1.2m | 832,894 | 885,579 | 916,424 | 1.3m | 1.1m | 689,015 | 341,082 | 355,178 | 140,822 | |
75/76B |
24,631 | - | 1 | 23 | 347 | 583 | 16,140 | 2,440 | 4,559 | 40,153 | 17,470 | 22,597 | 152,066 | |
75 |
- | - | 1 | 23 | 347 | 583 | 16,140 | 2,440 | 4,559 | 40,153 | 17,470 | 22,597 | 152,066 | |
750 |
- | - | - | 0 | 218 | 171 | 71 | - | - | - | - | - | - | |
751 |
- | - | - | - | 93 | 91 | 1,466 | - | - | - | - | - | - | |
752/9 |
- | - | 1 | 23 | 35 | 322 | 14,603 | - | - | - | - | - | - | |
76B |
24,631 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
48 | - | 979 | 2,139 | 48,037 | 6,083 | 24,503 | 38,985 | 49,448 | 66,671 | 54,359 | 39,762 | 46,821 | |
65 |
48 | - | 979 | 2,139 | 48,037 | 6,083 | 24,503 | 38,985 | 49,448 | 66,671 | 54,359 | 39,762 | 46,821 | |
650 |
- | - | 295 | 537 | 354 | 3,142 | 17,182 | - | - | - | - | - | - | |
651 |
- | - | - | - | -1,426 | -254 | -336 | - | - | - | - | - | - | |
652/9 |
48 | - | 684 | 1,603 | 49,109 | 3,195 | 7,657 | - | - | - | - | - | - | |
9903 |
24,014 | -1,600 | 1.2m | 1.2m | 785,203 | 880,079 | 908,061 | 1.3m | 1.0m | 662,497 | 304,193 | 338,013 | 246,067 | |
9904 |
24,014 | -1,600 | 786,546 | 738,391 | -68,647 | 329,748 | 908,061 | 1.3m | 1.0m | 662,497 | 304,193 | 338,013 | 246,067 | |
9905 |
24,014 | -1,600 | 786,546 | 738,391 | -68,647 | 329,748 | 908,061 | 1.3m | - | - | - | - | - | |
| Appropriation of the result | ||||||||||||||
9906 |
7.1m | 7.1m | 7.1m | 6.3m | 5.6m | 5.7m | 5.3m | 4.4m | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | 43.2 | 46.7 | 49.2 | 50.8 | 50.3 | 48.8 | 47.4 | 45.8 | 42.2 | 39.4 | 38.2 | |
Men (FTE)1003 |
- | - | 26 | 28.4 | 29.5 | 30.4 | 28.5 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | 17.2 | 18.3 | 19.7 | 20.4 | 21.8 | - | - | - | - | - | - | |
Agency workers1501 |
- | - | 0.2 | 0.6 | 1.1 | 0.3 | 0.1 | - | - | - | - | - | - | |
Hours worked1013 |
- | - | 69,480 | 75,980 | 83,133 | 84,276 | 84,691 | 80,521 | 91,888 | 88,081 | 82,478 | 73,843 | 70,647 | |
| Document | ||||||||||||||
The accounts for 2 older financial years (2006-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 11-05-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-10-2020 | abbreviated format | 11-05-2021 | 2021-14000104 | |
| 31-12-2019 | abbreviated format | 26-05-2020 | 2020-13300170 | |
| 31-12-2018 | abbreviated format | 24-05-2019 | 2019-14500003 | |
| 31-12-2017 | abbreviated format | 17-05-2018 | 2018-13600157 | |
| 31-12-2016 | abbreviated format | 29-06-2017 | 2017-26800075 | |
| 31-12-2015 | abbreviated format | 25-05-2016 | 2016-13200045 | |
| 31-12-2014 | abbreviated format | 20-05-2015 | 2015-12500519 | |
| 31-12-2013 | abbreviated format | 14-05-2014 | 2014-12200186 | |
| 31-12-2013 | full format | 14-05-2014 | 2014-12200179 | |
| 31-12-2012 | abbreviated format | 22-05-2013 | 2013-12900130 | |
| 31-12-2012 | full format | 22-05-2013 | 2013-12900115 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-24800032 | |
| 31-12-2011 | full format | 29-06-2012 | 2012-24800009 | |
| 31-12-2010 | abbreviated format | 15-06-2011 | 2011-16800136 | |
| 31-12-2010 | full format | 15-06-2011 | 2011-16800119 | |
| 31-12-2009 | abbreviated format | 15-06-2010 | 2010-18300462 | |
| 31-12-2009 | full format | 15-06-2010 | 2010-18300458 | |
| 31-12-2008 | abbreviated format | 01-07-2009 | 2009-37200323 | |
| 31-12-2008 | full format | 01-07-2009 | 2009-37200316 | |
| 31-12-2007 | abbreviated format | 02-07-2008 | 2008-33000085 | |
| 31-12-2007 | full format | 02-07-2008 | 2008-33000086 | |
| 31-12-2006 | abbreviated format | 12-07-2007 | 2007-37900352 | |
| 31-12-2006 | full format | 12-07-2007 | 2007-37900353 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 202010 months | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 1.7m | 1.7m | 1.3m | 1.5m | 1.5m | 1.8m | 1.6m | 1.2m | 583,769 | 503,532 | 253,150 | ||
| - | - | 1.3m | 1.2m | 387,757 | 900,765 | 1.5m | 1.8m | 1.5m | 1.1m | 546,880 | 486,367 | 358,396 | ||
| - | 12.0m | 175,620 | 385,426 | 323,607 | 497,011 | 449,891 | 419,992 | 313,978 | 303,725 | 1.1m | 781,768 | 61,465 | ||
| -144,349 | 45,420 | -633,453 | 419,647 | 369,460 | -775 | 19,819 | -173,294 | 206,177 | -94,171 | 137,516 | 13,943 | - | ||
| 22,414 | -1,600 | 13.6m | 11.9m | 10.6m | 8.6m | 7.7m | 6.9m | 5.9m | 5.2m | 4.8m | 4.5m | 4.9m | ||
| - | - | 15.1% | 14.5% | 10.3% | 11.6% | 12.2% | - | - | - | - | - | - | ||
| 98.0% | 88.8% | 71.2% | 71.4% | 73.1% | 84.8% | 86.9% | 83.2% | 78.2% | 69.1% | 67.6% | 75.0% | 76.2% | ||
| 1.09 | 1.00 | 12.27 | 9.57 | 9.50 | 7.82 | 6.30 | 5.39 | 4.92 | 3.79 | 4.62 | 4.49 | 6.34 | ||
| 0.02 | 0.13 | 0.10 | 0.12 | 0.12 | 0.12 | 0.14 | 0.19 | 0.27 | 0.42 | 0.44 | 0.30 | 0.28 | ||
| 0.2% | 0.0% | 6.6% | 6.6% | -0.7% | 3.1% | 8.9% | 13.6% | 13.0% | 9.5% | 4.8% | 5.6% | 4.3% | ||
| 0.2% | 0.0% | 4.7% | 4.7% | -0.5% | 2.7% | 7.7% | 11.3% | 10.2% | 6.5% | 3.2% | 4.2% | 3.3% | ||
| - | - | over 100 | over 100 | over 100 | over 100 | 88.25 | - | - | - | - | - | - | ||
| - | - | 106 days | 103 days | 101 days | 114 days | 106 days | - | - | - | - | - | - | ||
| 93 days | 4002 days | 68 days | 59 days | 41 days | 44 days | 38 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue breakdown
By activity 2016
- Hors groupe €7,734,82995.5%
- Groupe €361,5524.5%
Total €8,096,380
Source: 2016 accounts, page 21, filing 2017-26800075
Insights on VINCOTTE CONTROLATOM
The operating result for 2020 is a loss of €569, smaller than the loss of €1,600 in 2019.
Debt's share of the balance-sheet total falls from 11.2% to 2.0%. Equity is higher and debt is lower.