Skip to content

VIMODA LOGISTICS

Active
Private limited companyfounded 2021active for 4 yearsLangerode 23, 3460 Bekkevoort, BelgiumKBO/BCE: BE 0778.944.444

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00489156.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 4 filings

Turnover
≈ €780,000
Estimated: probably between €610,000 and €1.2m
Total assets
€866,739▲ 3.2%
2024 · €840,259
Net result
-€49,293
2024 · €62,273
Working capital
-€188,835▼ 31.6%
2024 · -€143,465
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is a loss of €12,439, after a profit of €96,466 in 2024. It is the lowest result since 2022.

Operating result-€12,439 2025 Net result-€49,293 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€11,130-€46,890▲ 321%€96,466▲ 106%-€12,439
Net result€1,631within the sector's middle half-€20,915within the sector's middle half▲ 13×€62,273above the sector's middle half▲ 198%-€49,293below the sector's middle half
Equity€3,631below the sector's middle half-€79,546within the sector's middle half▲ 22×€141,819above the sector's middle half▲ 78.3%€92,525within the sector's middle half▼ 34.8%
Total assets€812,080above the sector's middle half-€857,014above the sector's middle half▲ 5.5%€840,259above the sector's middle half▼ 2.0%€866,739within the sector's middle half▲ 3.2%
Debt€808,449-€777,469▼ 3.8%€698,441▼ 10.2%€774,214▲ 10.8%
Working capital-€247,018below the sector's middle half--€198,393below the sector's middle half▲ 19.7%-€143,465below the sector's middle half▲ 27.7%-€188,835below the sector's middle half▼ 31.6%
Solvency0.4%below the sector's middle half-9.3%below the sector's middle half▲ 8.8pp16.9%within the sector's middle half▲ 7.6pp10.7%below the sector's middle half▼ 6.2pp
Current ratio0.20below the sector's middle half-0.42below the sector's middle half▲ 0.220.46below the sector's middle half▲ 0.050.40below the sector's middle half▼ 0.07
Return on assets (ROA)0.2%within the sector's middle half-2.4%within the sector's middle half▲ 2.2pp7.4%within the sector's middle half▲ 5.0pp-5.7%below the sector's middle half▼ 13.1pp
Staff (FTE)8within the sector's middle half
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €866,739
Fixed assets €742,385 ▲ 3.6%
Current assets €124,354 ▲ 0.3%
Equity and liabilities €866,739
Equity €92,525 ▼ 34.8%
Debt €774,214 ▲ 10.8%
Debt's share of the balance-sheet total rises from 83.1% to 89.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,176▼
2024 · €135,895
Cash flow
-€8,678▼
2024 · €101,703
Debt to equity
8.37▲
2024 · 4.92
ROE
-53.3%▼
2024 · 43.9%
Interest coverage
1.32▼
2024 · 8.19
Debt ≤ 1 year
€313,189▲
2024 · €267,450
Debt > 1 year
€461,025▲
2024 · €430,991
Staff costs
€312,884▲
2024 · €295,515
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date6
full-time6
in full-time equivalents6
Average over the year, in full-time equivalents8
On a permanent contract6
Joined20
Left23

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€719,350-€41,000€113,850
Intangible fixed assets€50,001---
Depreciation and write-downs of the year€18,935€35,712€39,430€40,615

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as VIMODA LOGISTICS: freight transport by road (NACE 49410). They are comparable in size and age: total assets between €581,000 and €1.2m, founded between 2018 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
VIMODA LOGISTICS Bekkevoort2021€0.9m€0.09m€0.4m--€0.05m82025
DIERCKX AB Scherpenheuvel-Zichem2021€0.6m€0.07m€0.5m-€0.005m6.32025
Day Company Menen2023€0.9m€0.03m€0.4m-€0.02m8.52024
TRANSPORTS HEUTS/RINCK Voeren2022€0.6m€0.06m€0.4m--€0.003m62024
TRANSPORTS DEBRUXELLES Jurbise2019€1.1m€0.07m€0.5m€1.7m-€0.09m72025
WEELZ Ieper2018€0.8m€0.02m€0.4m--€0.05m7.92025
PRT TRANSPORT Libramont-Chevigny2022€1.2m-€0.03m€0.7m--€0.07m8.82025

They were chosen from the 7,773 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,271 companies had the same profile as VIMODA LOGISTICS has now. Two years later, 4.1% had gone bankrupt and 93.5% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VIMODA LOGISTICS itself is higher: 7.8% within 12 months. It rests on far more data about VIMODA LOGISTICS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for VIMODA LOGISTICS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€840,259€866,739▲
Fixed assets21/28€716,274€742,385▲
Intangible fixed assets21€37,302€32,302▼
Tangible fixed assets22/27€678,972€710,082▲
Land and buildings22€623,259€600,516▼
Plant, machinery and equipment23€290-
Furniture and vehicles24€55,422€4,949▼
Leasing and similar rights25-€104,617
Current assets29/58€123,985€124,354▲
Amounts receivable within one year40/41€70,364€96,114▲
Trade receivables40€70,364€59,226▼
Other amounts receivable41-€36,888
Cash at bank and in hand54/58€53,621€13,514▼
Deferred charges and accrued income490/1-€14,727
Equity and liabilities
Total equity and liabilities10/49€840,259€866,739▲
Equity10/15€141,819€92,525▼
Contributions10/11€57,000€57,000=
Reserves13€84,819€35,525▼
Distributable reserves133€84,819€35,525▼
Amounts payable17/49€698,441€774,214▲
Amounts payable after more than one year17€430,991€461,025▲
Financial debts170/4€430,991€461,025▲
Amounts payable within one year42/48€267,450€313,189▲
Current portion of amounts payable after more than one year42€44,733€73,781▲
Financial debts43€3,704€6,734▲
Credit institutions430/8€3,704€6,734▲
Trade debts44€67,784€63,768▼
Suppliers440/4€67,784€63,768▼
Advances received on contracts in progress46€5,203-
Taxes, remuneration and social security45€74,134€69,930▼
Taxes450/3€42,125€38,542▼
Remuneration and social security454/9€32,009€31,389▼
Other amounts payable47/48€71,891€98,976▲
Income statement Code20242025
Remuneration, social security and pensions62€295,515€312,884▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,430€40,615▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€7,429
Other operating charges640/8€18,844€11,747▼
Non-recurring operating charges66A-€2,178
Gross operating margin9900€450,254€362,414▼
Operating profit (loss)9901€96,466-€12,439▼
Financial income75/76B€357€205▼
Recurring financial income75€357€205▼
Financial charges65/66B€16,585€37,059▲
Recurring financial charges65€16,585€21,315▲
Non-recurring financial charges66B-€15,744
Profit (loss) for the period before taxes9903€80,237-€49,293▼
Income taxes67/77€17,965-
Profit (loss) for the period9904€62,273-€49,293▼
Profit (loss) for the period to be appropriated9905€62,273-€49,293▼
Appropriation of the result
Profit (loss) to be appropriated9906€62,273-€49,293▼
Transfer from equity791/2-€49,293
Transfer to equity691/2€62,273-
To other reserves6921€62,273-
Social balance sheet
Average headcount (FTE)9087-8.0

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Remuneration, social security and pensions62€95,342€203,127€295,515€312,884▲ 5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,935€35,712€39,430€40,615▲ 3.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€7,429-
Other operating charges640/8€9,760€8,958€18,844€11,747▼ 37.7%
Non-recurring operating charges66A€1,400€0-€2,178-
Gross operating margin9900€136,567€294,687€450,254€362,414▼ 19.5%
Operating profit (loss)9901€11,130€46,890€96,466-€12,439-
Financial income75/76B€179€311€357€205▼ 42.6%
Recurring financial income75€179€311€357€205▼ 42.6%
Financial charges65/66B€9,637€19,464€16,585€37,059▲ 123%
Recurring financial charges65€9,637€19,464€16,585€21,315▲ 28.5%
Non-recurring financial charges66B---€15,744-
Profit (loss) for the period before taxes9903€1,672€27,737€80,237-€49,293-
Income taxes67/77€41€6,823€17,965--
Profit (loss) for the period9904€1,631€20,915€62,273-€49,293-
Profit (loss) for the period to be appropriated9905€1,631€20,915€62,273-€49,293-
Line2022202320242025Change
Assets
Total assets20/58€812,080€857,014€840,259€866,739▲ 3.2%
Fixed assets21/28€750,416€714,704€716,274€742,385▲ 3.6%
Intangible fixed assets21€47,303€42,302€37,302€32,302▼ 13.4%
Tangible fixed assets22/27€703,113€672,401€678,972€710,082▲ 4.6%
Land and buildings22€668,745€646,002€623,259€600,516▼ 3.6%
Plant, machinery and equipment23€1,529€910€290--
Furniture and vehicles24€32,839€25,490€55,422€4,949▼ 91.1%
Leasing and similar rights25---€104,617-
Current assets29/58€61,664€142,310€123,985€124,354▲ 0.3%
Amounts receivable within one year40/41€20,567€43,589€70,364€96,114▲ 36.6%
Trade receivables40€20,516€43,589€70,364€59,226▼ 15.8%
Other amounts receivable41€51€0-€36,888-
Cash at bank and in hand54/58€41,097€98,722€53,621€13,514▼ 74.8%
Deferred charges and accrued income490/1---€14,727-
Equity and liabilities
Total equity and liabilities10/49€812,080€857,014€840,259€866,739▲ 3.2%
Equity10/15€3,631€79,546€141,819€92,525▼ 34.8%
Contributions10/11€2,000€57,000€57,000€57,000=
Reserves13€1,631€22,546€84,819€35,525▼ 58.1%
Distributable reserves133€1,631€22,546€84,819€35,525▼ 58.1%
Amounts payable17/49€808,449€777,469€698,441€774,214▲ 10.8%
Amounts payable after more than one year17€499,767€436,766€430,991€461,025▲ 7.0%
Financial debts170/4€499,767€436,766€430,991€461,025▲ 7.0%
Amounts payable within one year42/48€308,682€340,703€267,450€313,189▲ 17.1%
Current portion of amounts payable after more than one year42€30,670€34,935€44,733€73,781▲ 64.9%
Financial debts43-€1,733€3,704€6,734▲ 81.8%
Credit institutions430/8-€1,733€3,704€6,734▲ 81.8%
Trade debts44€21,006€60,887€67,784€63,768▼ 5.9%
Suppliers440/4€21,006€60,887€67,784€63,768▼ 5.9%
Advances received on contracts in progress46--€5,203--
Taxes, remuneration and social security45€24,253€46,520€74,134€69,930▼ 5.7%
Taxes450/3€10,647€25,024€42,125€38,542▼ 8.5%
Remuneration and social security454/9€13,606€21,496€32,009€31,389▼ 1.9%
Other amounts payable47/48€232,753€196,629€71,891€98,976▲ 37.7%
Line2022202320242025Change
Profit (loss) for the period9904€1,631€20,915€62,273-€49,293-
+ Depreciation and write-downs630€18,935€35,712€39,430€40,615▲ 3.0%
Operating cash flow (approximation)€20,566€56,626€101,703-€8,678-
Investment in fixed assets (approximation)-€0-€41,000-€66,726▼ 62.7%
Change in cash-€57,625-€45,101-€40,107▲ 11.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 27-08-2026 2026-00489156 NBB
31-12-2024 micro format 29-08-2025 2025-00435355 PDF
31-12-2023 micro format 31-08-2024 2024-00424503 PDF
31-12-2022 micro format 30-09-2023 2023-00463145 PDF

Next steps