Skip to content

VIMODA CONSTRUCTS

Active
Private limited companyfounded 2019active for 7 yearsStaatsbaan 269B, 3460 Bekkevoort, BelgiumKBO/BCE: BE 0726.890.581
Summary

The computed 12-month bankruptcy probability of VIMODA CONSTRUCTS is 14.6% (high). The 2024 annual accounts show negative equity (-€31,683) and a net result of -€85,346. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 9% of 9,842 sector peers (NACE 41, financial year 2024). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 14 October 2026.

Equity
-€31,683
2023 · €53,663
Total assets
€186,170▼ 5.3%
2023 · €196,660
Net result
-€85,346▼ 1,125%
2023 · -€6,967
Working capital
-€93,998▼ 125%
2023 · -€41,736
Trend over the years

2020 to 2024, 5 financial years

The operating result stays negative: a loss of €84,225 in 2024 against €5,707 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€84,225 2024 Net result-€85,346 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202220232024
Operating result€6,560-€19,092▲ 191%€46,892▲ 146%-€5,707-€84,225▼ 1,376%
Net result€4,285within the sector's middle half-€15,497within the sector's middle half▲ 262%€39,848above the sector's middle half▲ 157%-€6,967below the sector's middle half-€85,346below the sector's middle half▼ 1,125%
Equity€5,285below the sector's middle half-€20,782within the sector's middle half▲ 293%€60,630within the sector's middle half▲ 192%€53,663within the sector's middle half▼ 11.5%-€31,683below the sector's middle half
Total assets€505,745above the sector's middle half-€292,507within the sector's middle half▼ 42.2%€198,864within the sector's middle half▼ 32.0%€196,660within the sector's middle half▼ 1.1%€186,170within the sector's middle half▼ 5.3%
Debt€500,460-€271,725▼ 45.7%€138,234▼ 49.1%€142,997▲ 3.4%€217,853▲ 52.3%
Working capital€62,400within the sector's middle half--€62,663below the sector's middle half-€38,578below the sector's middle half▲ 38.4%-€41,736below the sector's middle half▼ 8.2%-€93,998below the sector's middle half▼ 125%
Solvency1.0%below the sector's middle half-7.1%below the sector's middle half▲ 6.1pp30.5%within the sector's middle half▲ 23.4pp27.3%within the sector's middle half▼ 3.2pp-17.0%below the sector's middle half▼ 44.3pp
Current ratio1.22within the sector's middle half-0.72below the sector's middle half▼ 0.510.64below the sector's middle half▼ 0.070.71below the sector's middle half▲ 0.060.57below the sector's middle half▼ 0.14
Return on assets (ROA)0.8%within the sector's middle half-5.3%within the sector's middle half▲ 4.5pp20.0%above the sector's middle half▲ 14.7pp-3.5%below the sector's middle half▼ 23.6pp-45.8%below the sector's middle half▼ 42.3pp
Staff (FTE)4.1above the sector's middle half-
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €186,170
Fixed assets €62,315 ▼ 34.7%
Current assets €123,856 ▲ 22.3%
Equity and liabilities
Equity-€31,683
Debt€217,853
Equity is negative: debt (€217,853) exceeds the balance-sheet total (€186,170).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€51,141▼
2023 · €28,082
Cash flow
-€52,262▼
2023 · €26,822
Interest coverage
-45.11▼
2023 · 22.28
Debt ≤ 1 year
€217,853▲
2023 · €142,997
Staff costs
€138,305▼
2023 · €140,897
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.1% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.1% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 14.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€196,660€186,170▼
Fixed assets21/28€95,398€62,315▼
Tangible fixed assets22/27€94,798€61,715▼
Plant, machinery and equipment23€65,300€41,671▼
Furniture and vehicles24€29,498€20,044▼
Financial fixed assets28€600€600=
Current assets29/58€101,262€123,856▲
Amounts receivable within one year40/41€90,192€104,113▲
Trade receivables40€75,256€95,606▲
Other amounts receivable41€14,936€8,507▼
Cash at bank and in hand54/58€11,008€19,743▲
Deferred charges and accrued income490/1€62€0▼
Equity and liabilities
Total equity and liabilities10/49€196,660€186,170▼
Equity10/15€53,663-€31,683▼
Contributions10/11€1,000€1,000=
Reserves13€59,630€59,630=
Distributable reserves133€59,630€59,630=
Profit (loss) carried forward14-€6,967-€92,313▼
Amounts payable17/49€142,997€217,853▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€142,997€217,853▲
Current portion of amounts payable after more than one year42€29,979€0▼
Trade debts44€94,425€90,438▼
Suppliers440/4€94,425€90,438▼
Advances received on contracts in progress46-€109,892
Taxes, remuneration and social security45€9,593€8,407▼
Taxes450/3€6,835€0▼
Remuneration and social security454/9€2,758€8,407▲
Other amounts payable47/48€9,000€9,115▲
Income statement Code20232024
Remuneration, social security and pensions62€140,897€138,305▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,789€33,084▼
Other operating charges640/8€1,210€1,237▲
Gross operating margin9900€170,189€88,400▼
Operating profit (loss)9901-€5,707-€84,225▼
Financial income75/76B€0€13▲
Recurring financial income75€0€13▲
Financial charges65/66B€1,260€1,134▼
Recurring financial charges65€1,260€1,134▼
Profit (loss) for the period before taxes9903-€6,967-€85,346▼
Income taxes67/77€0-
Profit (loss) for the period9904-€6,967-€85,346▼
Profit (loss) for the period to be appropriated9905-€6,967-€85,346▼
Appropriation of the result
Profit (loss) to be appropriated9906-€6,967-€92,313▼
Profit (loss) brought forward from the previous period14P--€6,967
Transfer to equity691/2€0-
To other reserves6921€0-

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€214,844€203,504€140,897€138,305▼ 1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,343€33,546€33,789€33,789€33,084▼ 2.1%
Other operating charges640/8-€1,226€1,049€1,210€1,237▲ 2.2%
Gross operating margin9900€287,203€268,708€285,234€170,189€88,400▼ 48.1%
Operating profit (loss)9901€6,560€19,092€46,892-€5,707-€84,225▼ 1,376%
Financial income75/76B-€4-€0€13▲ 64,450%
Recurring financial income75€68€4-€0€13▲ 64,450%
Financial charges65/66B-€3,599€4,021€1,260€1,134▼ 10.0%
Recurring financial charges65€2,343€3,599€4,021€1,260€1,134▼ 10.0%
Profit (loss) for the period before taxes9903€4,285€15,497€42,871-€6,967-€85,346▼ 1,125%
Income taxes67/77--€3,023€0--
Profit (loss) for the period9904€4,285€15,497€39,848-€6,967-€85,346▼ 1,125%
Profit (loss) for the period to be appropriated9905€4,285€15,497€39,848-€6,967-€85,346▼ 1,125%
Line20202021202220232024Change
Assets
Total assets20/58€505,745€292,507€198,864€196,660€186,170▼ 5.3%
Fixed assets21/28€160,872€135,285€129,187€95,398€62,315▼ 34.7%
Tangible fixed assets22/27€160,272€134,685€128,587€94,798€61,715▼ 34.9%
Plant, machinery and equipment23-€113,687€91,089€65,300€41,671▼ 36.2%
Furniture and vehicles24-€20,998€37,498€29,498€20,044▼ 32.0%
Financial fixed assets28€600€600€600€600€600=
Current assets29/58€344,874€157,222€69,677€101,262€123,856▲ 22.3%
Stocks and contracts in progress3€167,376-----
Amounts receivable within one year40/41€143,874€130,205€51,893€90,192€104,113▲ 15.4%
Trade receivables40-€128,407€36,857€75,256€95,606▲ 27.0%
Other amounts receivable41-€1,798€15,036€14,936€8,507▼ 43.0%
Cash at bank and in hand54/58€33,562€26,955€17,722€11,008€19,743▲ 79.4%
Deferred charges and accrued income490/1-€62€62€62€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€505,745€292,507€198,864€196,660€186,170▼ 5.3%
Equity10/15€5,285€20,782€60,630€53,663-€31,683-
Contributions10/11-€1,000€1,000€1,000€1,000=
Reserves13€4,285€19,782€59,630€59,630€59,630=
Distributable reserves133-€19,782€59,630€59,630€59,630=
Profit (loss) carried forward14----€6,967-€92,313▼ 1,225%
Amounts payable17/49€500,460€271,725€138,234€142,997€217,853▲ 52.3%
Amounts payable after more than one year17€217,986€51,840€29,979€0--
Financial debts170/4-€51,840€29,979€0--
Amounts payable within one year42/48€282,474€219,885€108,255€142,997€217,853▲ 52.3%
Current portion of amounts payable after more than one year42-€30,909€47,574€29,979€0▼ 100%
Trade debts44€112,004€120,817€45,219€94,425€90,438▼ 4.2%
Suppliers440/4-€120,817€45,219€94,425€90,438▼ 4.2%
Advances received on contracts in progress46-€4,663--€109,892-
Taxes, remuneration and social security45-€997€6,462€9,593€8,407▼ 12.4%
Taxes450/3-€997€3,560€6,835€0▼ 100%
Remuneration and social security454/9--€2,902€2,758€8,407▲ 205%
Other amounts payable47/48-€62,499€9,000€9,000€9,115▲ 1.3%
Line20202021202220232024Change
Profit (loss) for the period9904€4,285€15,497€39,848-€6,967-€85,346▼ 1,125%
+ Depreciation and write-downs630€36,343€33,546€33,789€33,789€33,084▼ 2.1%
Operating cash flow (approximation)€40,628€49,043€73,637€26,822-€52,262-
Investment in fixed assets (approximation)--€7,959-€27,691-€0€0-
Change in cash--€6,607-€9,233-€6,714€8,735-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2024 micro format 02-11-2025 2025-00558966
31-12-2023 micro format 07-12-2024 2024-00611633
31-12-2022 micro format 02-10-2023 2023-00464293
31-12-2021 micro format 31-08-2022 2022-20372890
31-12-2020 micro format 18-11-2021 2021-77600386

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,188 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,149. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.