VIMMO
Annual accounts 2022
micro format, filed on 25-01-2023, 6 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €30,000. Estimated: probably between €14,000 and €72,000.
Balance sheet
balance sheet total €175,244 on 30-06-2022in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
175,244 | 174,636 | 164,710 | 165,814 | 159,985 | 140,408 | 161,547 | 147,620 | 152,084 | 191,153 | 183,718 | 173,902 | 191,420 | 165,961 | 128,929 | 164,638 | |
21/28 |
- | 750 | 750 | 750 | 750 | 750 | 750 | 6,319 | 12,537 | 17,376 | 22,720 | 3,926 | 11,941 | 11,239 | 2,893 | 3,420 | |
22/27 |
- | - | - | - | - | - | - | 5,569 | 11,787 | 16,626 | 22,720 | 3,926 | 11,941 | 11,239 | 2,893 | 3,420 | |
23 |
- | - | - | - | - | - | - | 248 | 966 | 484 | 961 | 781 | 1,965 | 2,186 | 470 | - | |
24 |
- | - | - | - | - | - | - | 5,321 | 10,821 | 16,142 | 21,752 | 3,061 | 9,814 | 8,813 | 2,106 | 3,025 | |
26 |
- | - | - | - | - | - | - | - | - | - | 7 | 85 | 162 | 240 | 317 | 395 | |
28 |
- | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | - | - | - | - | - | - | |
29/58 |
175,244 | 173,886 | 163,960 | 165,064 | 159,235 | 139,658 | 160,797 | 141,301 | 139,547 | 173,777 | 160,998 | 169,976 | 179,478 | 154,722 | 126,035 | 161,218 | |
3 |
- | 648 | 648 | 648 | 648 | 648 | 648 | 3,030 | 10,648 | 12,398 | 5,648 | 648 | 648 | 648 | 648 | 32,460 | |
30/36 |
- | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 648 | 32,460 | |
37 |
- | - | - | - | - | - | - | 2,382 | 10,000 | 11,750 | 5,000 | - | - | - | - | - | |
40/41 |
175,146 | 167,024 | 157,101 | 145,863 | 140,517 | 129,124 | 136,528 | 119,259 | 119,813 | 151,901 | 152,735 | 166,694 | 175,780 | 143,916 | 119,409 | 125,585 | |
40 |
- | - | 545 | 1,995 | 6,760 | 5,310 | 44,367 | 34,019 | 34,800 | 66,830 | 67,246 | 79,011 | 87,512 | 72,567 | 63,467 | 92,637 | |
41 |
175,146 | 167,024 | 156,557 | 143,869 | 133,757 | 123,815 | 92,162 | 85,240 | 85,013 | 85,071 | 85,489 | 87,683 | 88,268 | 71,349 | 55,942 | 32,947 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 2,615 | - | - | - | - | - | |
54/58 |
98 | 6,213 | 6,210 | 6,209 | 6,215 | 159 | 13,752 | 8,988 | 5,239 | 5,630 | - | 2,634 | 390 | 10,158 | 1,178 | 1,255 | |
490/1 |
- | - | - | 12,344 | 11,854 | 9,726 | 9,868 | 10,024 | 3,847 | 3,847 | - | - | 2,660 | - | 4,800 | 1,918 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
175,244 | 174,636 | 164,710 | 165,814 | 159,985 | 140,408 | 161,547 | 147,620 | 152,084 | 191,153 | 183,718 | 173,902 | 191,420 | 165,961 | 128,929 | 164,638 | |
10/15 |
163,997 | 149,759 | 135,596 | 134,364 | 131,710 | 121,935 | 115,175 | 87,727 | 87,062 | 104,799 | 104,100 | 103,349 | 81,661 | 81,403 | 36,133 | 36,515 | |
10/11 |
61,500 | 61,500 | 61,500 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
10 |
61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
13 |
78,366 | 78,366 | 78,366 | 108,880 | 108,880 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 99,105 | 93,359 | |
130/1 |
3,099 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,500 | |
133 |
75,268 | 75,268 | 75,268 | 105,781 | 105,781 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 96,006 | 71,760 | |
14 |
24,131 | 9,892 | -4,270 | -5,503 | -8,156 | -8,156 | -14,916 | -42,365 | -43,029 | -25,293 | -25,991 | -26,742 | -48,430 | -48,688 | -93,958 | -87,830 | |
17/49 |
11,247 | 24,877 | 29,113 | 31,450 | 28,274 | 18,473 | 46,373 | 59,893 | 65,022 | 86,354 | 79,618 | 70,554 | 109,758 | 84,558 | 92,796 | 128,123 | |
17 |
- | - | - | - | - | - | 16,267 | 16,267 | 19,365 | 19,365 | 33,309 | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | 16,267 | 16,267 | 19,365 | 19,365 | 33,309 | - | - | - | - | - | |
42/48 |
11,247 | 24,182 | 28,418 | 31,103 | 28,274 | 18,473 | 25,706 | 39,226 | 43,257 | 64,189 | 46,310 | 70,554 | 104,985 | 80,874 | 92,796 | 128,123 | |
42 |
- | - | - | - | - | - | - | 500 | 5,240 | 9,295 | 1,324 | 1,000 | - | - | - | 17,500 | |
43 |
- | - | - | - | 9,000 | 7,600 | 12,100 | 18,600 | 18,600 | 20,100 | 21,600 | 24,100 | 31,636 | 25,600 | 35,600 | 37,500 | |
430/8 |
- | - | - | - | 9,000 | 7,600 | 12,100 | 18,600 | 18,600 | 20,100 | 21,600 | 24,100 | 31,636 | 25,600 | 35,600 | 37,500 | |
44 |
3,218 | 18,526 | 26,749 | 23,283 | 8,956 | 5,743 | 3,690 | 4,281 | 2,553 | 6,527 | 10,745 | 19,613 | 33,624 | 20,168 | 22,180 | 48,302 | |
440/4 |
3,218 | 18,526 | 26,749 | 23,283 | 8,956 | 5,743 | 3,690 | 4,281 | 2,553 | 6,527 | 10,745 | 19,613 | 33,624 | 20,168 | 22,180 | 48,302 | |
45 |
8,029 | 5,656 | 1,670 | 7,820 | 10,319 | 5,130 | 9,916 | 15,845 | 16,864 | 28,267 | 12,640 | 25,841 | 39,725 | 35,107 | 35,016 | 24,821 | |
450/3 |
8,029 | 5,656 | 1,670 | 7,820 | 10,319 | 5,130 | 9,621 | 14,331 | 13,043 | 25,006 | 11,287 | 19,517 | 39,725 | 35,107 | 35,016 | 24,821 | |
454/9 |
- | - | - | - | - | - | 295 | 1,514 | 3,821 | 3,260 | 1,354 | 6,323 | - | - | - | - | |
492/3 |
- | 695 | 695 | 348 | - | - | 4,400 | 4,400 | 2,400 | 2,800 | - | - | 4,773 | 3,684 | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | 19,475 | - | - | 14,750 | - | - | - | 374 | - | - | - | |
9900 |
3,948 | -2,739 | 3,032 | -3,258 | 10,694 | 18,231 | 34,812 | 27,413 | 1,463 | 29,509 | 32,220 | 72,205 | 25,541 | 85,389 | 4,401 | 8,253 | |
62 |
- | - | - | - | - | - | 5,419 | 21,977 | 20,991 | 18,855 | 15,416 | 24,887 | 13,452 | - | - | - | |
630 |
- | - | - | - | - | - | 5,569 | 6,219 | 5,583 | 6,094 | 6,932 | 4,640 | 1,998 | 9,214 | 1,228 | 997 | |
640/8 |
410 | 695 | 398 | 389 | 1,033 | 15,512 | 2,355 | 2,851 | 6,629 | 3,814 | 3,852 | 15,258 | 2,983 | 7,847 | 5,289 | 2,298 | |
66A |
- | - | - | - | - | - | - | - | - | - | 1,302 | 2,635 | 1,250 | - | - | - | |
9901 |
3,538 | -3,434 | 2,634 | -3,647 | 9,662 | 2,718 | 21,469 | -3,633 | -31,741 | 747 | 6,020 | 27,420 | 7,109 | 68,328 | -2,115 | 4,959 | |
75/76B |
16,385 | 22,892 | - | 12,344 | 11,855 | 9,726 | 7,378 | 7,529 | 0 | 0 | 110 | 0 | 26 | 2 | 12 | 1,997 | |
75 |
16,385 | 22,892 | - | 12,344 | 11,855 | 9,726 | 7,378 | 7,529 | 0 | 0 | 110 | 0 | 26 | 2 | 12 | 1,997 | |
65/66B |
497 | 155 | 887 | 4,939 | 5,075 | 3,415 | 1,399 | 3,232 | 746 | 48 | 4,076 | 3,041 | 6,000 | 18,357 | 1,924 | 6,405 | |
65 |
497 | 155 | 887 | 4,939 | 5,075 | 3,415 | 1,399 | 3,232 | 746 | 48 | 4,076 | 3,041 | 6,000 | 18,357 | 1,924 | 6,405 | |
9903 |
19,427 | 19,304 | 1,748 | 3,758 | 16,441 | 9,029 | 27,448 | 664 | -17,736 | 699 | 751 | 21,744 | 258 | 49,973 | -4,028 | 551 | |
67/77 |
5,188 | 5,141 | 515 | 1,104 | 6,666 | 2,269 | - | - | 0 | - | - | 57 | - | 4,703 | 2,100 | - | |
9904 |
14,239 | 14,162 | 1,232 | 2,654 | 9,775 | 6,760 | 27,448 | 664 | -17,736 | 699 | 751 | 21,688 | 258 | 45,270 | -6,128 | 551 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,500 | - | |
9905 |
14,239 | 14,162 | 1,232 | 2,654 | 9,775 | 6,760 | 27,448 | 664 | -17,736 | 699 | 751 | 21,688 | 258 | 45,270 | 12,372 | 551 | |
| Appropriation of the result | |||||||||||||||||
9906 |
24,131 | 9,892 | -4,270 | -5,503 | 1,619 | -8,156 | -14,916 | -42,365 | -43,029 | -25,293 | -25,991 | -26,742 | -48,430 | -48,688 | -75,458 | -87,830 | |
14P |
9,892 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 9,775 | - | - | - | - | - | - | - | - | - | 18,500 | - | |
6921 |
- | - | - | - | 9,775 | - | - | - | - | - | - | - | - | - | 18,500 | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | 0.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | 197 | 1,157 | 1,157 | 1,183 | 1,050 | 939 | 780 | - | - | - | |
| Document | |||||||||||||||||
The accounts for 28 older financial years (1978-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 25-01-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2022 | micro format | 25-01-2023 | 2023-00007350 | |
| 30-06-2021 | micro format | 26-01-2022 | 2022-01900316 | |
| 30-06-2020 | micro format | 28-01-2021 | 2021-02600533 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-03400401 | |
| 30-06-2018 | abbreviated format | 27-06-2019 | 2019-23800376 | |
| 30-06-2017 | abbreviated format | 22-02-2018 | 2018-05400021 | |
| 30-06-2016 | abbreviated format | 25-01-2017 | 2017-02200058 | |
| 30-06-2015 | abbreviated format | 27-01-2016 | 2016-03000331 | |
| 30-06-2014 | abbreviated format | 04-03-2015 | 2015-05600318 | |
| 30-06-2013 | abbreviated format | 06-12-2013 | 2013-67900269 | |
| 30-06-2012 | abbreviated format | 03-04-2013 | 2013-08100358 | |
| 30-06-2011 | abbreviated format | 16-05-2012 | 2012-11900137 | |
| 30-06-2010 | abbreviated format | 08-06-2011 | 2011-15600364 | |
| 30-06-2009 | abbreviated format | 08-01-2010 | 2010-00900271 | |
| 30-06-2008 | abbreviated format | 20-01-2010 | 2010-02100183 | |
| 30-06-2007 | abbreviated format | 18-03-2008 | 2008-07300343 | |
| 30-06-2006 | abbreviated format | 23-11-2006 | 2006-88101828 | |
| 30-06-2005 | abbreviated format | 31-01-2006 | 2006-04000156 | |
| 30-06-2004 | abbreviated format | 27-01-2005 | 2005-03104070 | |
| 30-06-2003 | abbreviated format | 26-01-2004 | 2004-02503373 | |
| 30-06-2002 | abbreviated format | 20-10-2003 | 2003-75301490 | |
| 30-06-2001 | abbreviated format | 20-10-2003 | 2003-75301480 | |
| 30-06-2000 | abbreviated format | 26-01-2001 | 2001-02602786 | |
| 30-06-1999 | abbreviated format | 27-01-2000 | 2000-02400599 | |
| 30-06-1998 | abbreviated format | 24-12-1998 | 1998-63303356 | |
| 30-06-1997 | abbreviated format | 24-12-1997 | 1997-58303992 | |
| 31-12-1995 | abbreviated format | 26-06-1996 | 1996-23505205 | |
| 31-12-1994 | abbreviated format | 09-06-1995 | 1995-22502332 | |
| 31-12-1993 | abbreviated format | 22-09-1994 | 1994-40602217 | |
| 31-12-1992 | abbreviated format | 09-08-1993 | 1993-31401049 | |
| 31-12-1991 | abbreviated format | 18-06-1992 | 1992-12302669 | |
| 31-12-1990 | abbreviated format | 26-06-1991 | 1991-13001344 | |
| 31-12-1989 | abbreviated format | 22-06-1990 | 1990-10901859 | |
| 31-12-1988 | abbreviated format | 13-06-1989 | 1989-08201275 | |
| 31-12-1987 | abbreviated format | 14-06-1988 | 1988-07904888 | |
| 31-12-1986 | abbreviated format | 05-06-1987 | 1987-08604202 | |
| 31-12-1985 | abbreviated format | 03-06-1986 | 1986-10500667 | |
| 31-12-1984 | full format | 07-06-1985 | 1985-09002379 | |
| 31-12-1983 | unclassified schema | 05-06-1984 | 1984-04801474 | |
| 31-12-1982 | unclassified schema | 05-07-1983 | 1983-08402232 | |
| 31-12-1981 | unclassified schema | 16-06-1982 | 1982-05600838 | |
| 31-12-1980 | unclassified schema | 30-09-1981 | 1981-11600113 | |
| 31-12-1979 | unclassified schema | 14-11-1980 | 1980-12200545 | |
| 31-12-1978 | unclassified schema | 20-09-1979 | 1979-11001442 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 27,038 | 2,585 | -26,158 | 6,840 | 12,952 | 32,060 | 9,107 | 77,542 | -887 | 5,956 | ||
| - | - | - | - | - | - | 33,017 | 6,883 | -12,153 | 6,792 | 7,683 | 26,327 | 2,256 | 54,484 | -4,900 | 1,548 | ||
| - | - | - | - | - | - | 0 | 0 | 744 | 750 | 28,028 | -3,375 | 5,776 | 17,560 | 701 | - | ||
| -6,115 | 3 | 1 | -7 | 6,056 | -13,593 | 4,764 | 3,749 | -392 | - | - | 2,244 | -9,768 | 8,980 | -77 | - | ||
| 163,997 | 149,704 | 135,541 | 133,961 | 130,960 | 121,185 | 135,092 | 102,075 | 96,290 | 109,588 | 114,689 | 99,422 | 74,493 | 73,848 | 33,240 | 33,095 | ||
| 93.6% | 85.8% | 82.3% | 81.0% | 82.3% | 86.8% | 71.3% | 59.4% | 57.2% | 54.8% | 56.7% | 59.4% | 42.7% | 49.0% | 28.0% | 22.2% | ||
| 15.58 | 7.19 | 5.77 | 5.31 | 5.63 | 7.56 | 6.26 | 3.60 | 3.23 | 2.71 | 3.48 | 2.41 | 1.71 | 1.91 | 1.36 | 1.26 | ||
| 15.58 | 7.16 | 5.75 | 5.29 | 5.61 | 7.52 | 6.23 | 3.52 | 2.98 | 2.51 | 3.35 | 2.40 | 1.70 | 1.91 | 1.35 | 1.00 | ||
| 0.07 | 0.17 | 0.21 | 0.23 | 0.21 | 0.15 | 0.40 | 0.68 | 0.75 | 0.82 | 0.76 | 0.68 | 1.34 | 1.04 | 2.57 | 3.51 | ||
| 8.7% | 9.5% | 0.9% | 2.0% | 7.4% | 5.5% | 23.8% | 0.8% | -20.4% | 0.7% | 0.7% | 21.0% | 0.3% | 55.6% | -17.0% | 1.5% | ||
| 8.1% | 8.1% | 0.7% | 1.6% | 6.1% | 4.8% | 17.0% | 0.5% | -11.7% | 0.4% | 0.4% | 12.5% | 0.1% | 27.3% | -4.8% | 0.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VIMMO
The operating result for 2022 is a profit of €3,538, after a loss of €3,434 in 2021. It is the highest result since 2018.
Debt's share of the balance-sheet total falls from 14.2% to 6.4%. Equity is higher and debt is lower.