Skip to content

VIMICO

Active Private limited company (pre-2019)founded 1994active for 31 yearsVleugelsstraat 128, 1030 SchaerbeekKBO/BCE: BE 0453.900.810

Annual accounts 2025

micro format, filed on 21-08-2026, 21 days late
€10,286
▲ 102%
€5,199
▲ 249%
€6,523
€3,241
37.6%
▼ 5.9 percentage points
1.39
▼ 0.38

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €110,000. Estimated: probably between €53,000 and €220,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €38,335 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

37.6%

Higher than 57% of 18,509 companies in 2025.

1.39

Higher than 60% of 17,864 companies in 2025.

5.0%

Higher than 52% of 17,961 companies in 2025.

VIMICO Middle half of the sector 80% of the sector Micro accounts in food and beverage service (NACE 56)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 38,33528,76838,92226,66116,1365,8277,65611,52518,69316,77722,61812,77844,100121,107128,112161,484155,984148,63553,56965,278
21/28 5,030---1,9922,6452,8526,0236,1475,8894,2213,8847844,41628,22544,58670,88285,0733,6192,366
21 --------------16,00032,00048,00064,000--
22/27 5,030---1,3662,0192,2265,3975,5215,2633,5953,2581583,79011,59911,96022,25620,4472,9931,740
23 ----1012019571,9452,6263,6062,3851,0751581,0475,70110,98220,53918,2192,9931,547
24 5,030---6319961,0292,9721,827-165983-2,7435,8989781,7172,228-193
26 ----6348222404801,0681,6571,0451,200--------
28 ----626626626626626626626626626626626626626626626626
29/58 33,30428,76838,92226,66114,1443,1824,8045,50212,54610,88818,3978,89443,316116,69199,887116,89885,10263,56249,95062,912
29 -------------46,400------
291 -------------46,400------
3 450807--1,8702,6822,6822,8612,2862,8592,7122,6133,2853,522-3,62514,00010,7767,6819,724
30/36 450807--1,8702,6822,6822,8612,2862,8592,7122,6133,2853,522-3,62514,00010,7767,6819,724
40/41 17,20317,66637,62926,6167,873-6435622,2243,8299,8261,92037,53344,35982,24276,85944,22044,71537,72643,728
40 3015,58311,306-375-6435622,2243,8299,8261,9202,5282,0501,1331141157,6448,0467,162
41 16,90212,08226,32326,6167,498-------35,00542,30981,10976,74544,10537,07129,68036,566
54/58 15,51810,2961,293104,4014851,4011,8466,8533,5214,2823,5931,4812,592-13,83625,7985,6141,1786,097
490/1 134--35-15782331,1836791,5777681,01719,81817,64522,5781,0842,4573,3653,363
Balance sheet: equity and liabilities
10/49 38,33528,76838,92226,66116,1365,8277,65611,52518,69316,77722,61812,77844,100121,107128,112161,484155,984148,63553,56965,278
10/15 14,43212,5159,36318,320-25,671-50,856-48,263-38,458-38,382-40,925-56,309-67,263-53,334-33,171-24,487-26,308-15,693-16,19121,31715,080
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59212,39512,39512,39512,39512,39512,39512,39512,395
100 ------18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 ------------6,1976,1976,1976,1976,1976,1976,1976,197
13 1,0471,0471,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,046
130/1 1,0471,0471,0461,0461,0461,046--------------
130 ------1,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,0461,046
1311 1,0471,0471,0461,0461,0461,046--------------
14 -5,206-7,123-10,275-1,318-45,309-70,494-67,901-58,096-58,020-60,563-75,947-86,901-66,775-46,612-37,928-39,749-29,134-29,6327,8761,639
17/49 23,90216,25329,5598,34141,80756,68355,91949,98357,07557,70278,92780,04197,434154,278152,599187,792171,677164,82632,25250,198
17 ------9,54420,01929,58435,80042,23756,600-93,45293,452109,472103,085113,503-1,216
170/4 ------9,54420,01929,58435,80042,23756,600-93,45293,452109,472103,085113,503-1,216
42/48 23,90216,25329,5598,34141,80756,68346,37529,96427,37821,82736,69023,44197,43460,82659,14778,31768,59251,32332,25248,982
42 2,688------------20,45325,45321,05811,4549,9751,2162,413
43 -------------10,1686,881---13,11916,298
430/8 -------------10,1686,881---13,11916,298
44 17,44813,73416,6255,23820,08731,66637,06123,47915,8628,13314,38911,15420,40022,05318,69344,91243,60536,87012,44120,420
440/4 17,44813,73416,6255,23820,08731,66637,06123,47915,8628,13314,38911,15420,40022,05318,69344,91243,60536,87012,44120,420
46 ----10,000-----10,135---------
45 3,7632,4161,732-7,1874,0085,9076,48511,51611,69412,16612,02011,3008,1528,12012,34713,5334,4785,4769,851
450/3 3,6051,282--3,5961,4743,0463,2008,4484,5743,2985,3886,1613,2435,21310,40812,0663,4332,2985,294
454/9 1591,1341,732-3,5912,5342,8613,2853,0687,1208,8686,6325,1394,9092,9071,9391,4671,0453,1784,557
47/48 310311,2023,1034,53321,0093,407--2,000-26765,734-------
492/3 --------11375-----3----
Income statement
70 ---------------211,560223,175115,185102,59094,315
76A --------------410,744332111--
9900 10,2865,10314,08944,77834,2996,28118,88837,34641,63653,26158,34357,05227,45234,77750,95948,68345,124-3,64223,43816,777
60/61 ---------------166,455182,828122,33079,15277,538
62 -01,733-9419,0755,84320,82526,95633,54633,38841,77837,33919,15417,44514,22715,63611,1977,96215,33913,072
630 1,323---6532,2393,1713,7142,4821,7861,8511,4133,63224,07224,58922,79723,64221,723837192
631/4 -----------35,005--------
640/8 3,7633,6122,3521,6388774463,4111,0661,0265309393951,4406511,3094,921941703460563
66A --18,406-----------93914,5393,364---
9901 5,1991,491-8,40244,08123,694-2,247-8,5195,6104,58217,55713,775-17,1003,226-7,39110,8345,3299,344-34,0306,8022,950
75/76B 7462,2471391,1444,79672631125232120192576751,569689-15,0333,3672,646
75 7462,2471391,1444,79672631125232120192576751,569689-15,0333,3672,646
65/66B 1,2705866941,4013,1841,0721,4605,9382,2582,3652,9133,58023,4122,8128,76712,1495,8155,3863,9324,648
65 1,2705866941,4013,1841,0721,4605,9382,2582,3652,9133,58023,4122,8128,76712,1495,8155,3863,9324,648
9903 4,6763,152-8,95743,82425,306-2,593-9,668-762,64515,39310,954-20,104-20,111-8,6341,821-10,615498-34,2726,237948
67/77 2,758---167121-137-1029-225250---3,236-737
9904 1,9173,152-8,95743,99125,185-2,593-9,805-762,54315,38410,954-20,126-20,163-8,6841,821-10,615498-37,5086,237211
9905 1,9173,152-8,95743,99125,185-2,593-9,805-762,54315,38410,954-20,126-20,163-8,6841,821-10,615498-37,5086,237211
Appropriation of the result
9906 -5,206-7,123-10,275-1,318-45,309-70,494-67,901-58,096-58,020-60,563-75,947-86,901-66,775-46,612-37,928-39,749-29,134-29,6327,8761,639
14P -7,123-10,276-1,318-45,309-70,494---------------
Social balance sheet
9087 --0.3-1.30.40.60.610.811.40.50.60.50.50.30.30.50.5
Hours worked1013 --80-3602521,0311,1041,6001,6251,6321,8749927187647645555061,039908
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420605.

Financial year Type Filed Reference Document
31-12-2025 micro format 21-08-2026 2026-00420605 PDF
31-12-2024 micro format 25-09-2025 2025-00516697 PDF
31-12-2023 micro format 23-07-2025 2025-00312227 PDF
31-12-2022 micro format 06-10-2023 2023-00485660 PDF
31-12-2021 micro format 24-08-2022 2022-20318619 PDF
31-12-2020 micro format 22-09-2021 2021-68300124 PDF
31-12-2019 micro format 23-10-2020 2020-65200166 PDF
31-12-2018 micro format 08-07-2019 2019-30700221 PDF
31-12-2017 micro format 20-07-2018 2018-36000357 PDF
31-12-2016 micro format 18-07-2017 2017-32800403 PDF
31-12-2015 full format 12-07-2016 2016-30500444 PDF
31-12-2014 full format 26-08-2015 2015-51200202 PDF
31-12-2013 full format 28-08-2014 2014-53800271 PDF
31-12-2012 full format 29-08-2013 2013-53000599 PDF
31-12-2011 full format 26-09-2012 2012-58300518 PDF
31-12-2010 full format 07-11-2011 2011-60600393 PDF
31-12-2009 full format 22-11-2010 2010-61100235 PDF
31-12-2008 full format 15-10-2009 2009-81600046 PDF
31-12-2007 full format 24-07-2008 2008-46200339 PDF
31-12-2006 full format 30-08-2007 2007-68000368 PDF
31-12-2005 full format 30-11-2006 2006-89102136 PDF
31-12-2004 full format 18-04-2006 2006-11202423 PDF
31-12-2003 full format 12-07-2004 2004-44001046 PDF
31-12-2002 full format 30-07-2003 2003-54701053 PDF
31-12-2001 full format 23-08-2002 2002-49404608 PDF
31-12-2000 full format 18-12-2001 2001-76404833 PDF
31-12-1999 full format 22-06-2001 2001-25004259 PDF
31-12-1998 full format 03-12-1999 1999-61702929 PDF
31-12-1997 full format 23-11-1998 1998-58501727 PDF
31-12-1996 full format 23-11-1998 1998-58501741 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
6,523---24,347-8-5,3489,3247,06419,34315,626-15,6876,85816,68135,42328,12632,986-12,3077,6393,142
3,241---25,838-354-6,6343,6385,02517,17012,805-18,713-16,53115,38826,41012,18224,140-15,7857,074403
6,354---02,03203,5902,7403,4542,1884,51302638,2283489,451103,1772,090564
5,2229,0031,283-4,3913,916-916-445-5,0073,332-7616892,112-1,111---11,96220,1844,436-4,919-
9,40212,5159,36318,320-27,663-53,501-41,571-24,462-14,832-10,939-18,293-14,547-54,11855,86540,74038,58116,51012,23917,69813,930
---------------2.5%4.2%-29.5%6.6%3.1%
37.6%43.5%24.1%68.7%-159.1%-872.8%-630.4%-333.7%-205.3%-243.9%-249.0%-526.4%-120.9%-27.4%-19.1%-16.3%-10.1%-10.9%39.8%23.1%
1.391.771.323.200.340.060.100.180.460.500.500.380.441.921.691.491.241.241.551.28
1.371.721.323.200.290.010.050.090.370.370.430.270.411.861.691.451.041.031.311.09
1.661.303.160.46--------------1.513.33
13.3%25.2%-95.7%240.1%--------------29.3%1.4%
5.0%11.0%-23.0%165.0%156.1%-44.5%-128.1%-0.7%13.6%91.7%48.4%-157.5%-45.7%-7.2%1.4%-6.6%0.3%-25.2%11.6%0.3%
5.13---7.65---------------
---------------0 days0 days24 days29 days28 days
---------------98 days87 days110 days57 days96 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202331-12-2021
Employees at the balance-sheet date11
part-time11
in full-time equivalents0.60.1
0.20.5
Joined23
Left13

Source: social balance sheet in the 2021 to 2023 annual accounts

Overdue debts

tax and social security
Item20252024202320222021
Overdue tax debts€3,605€1,282---

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€6,354----
€1,323---€653

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VIMICO

The operating result for 2025 is 3.5 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 56.5% to 62.4%. Equity and debt are higher.

Next steps