Result
€356,185 ▲ 519%
The result rose in 2023 from €57,527 to €356,185.
VIMEDA
Overview
Lifetime
9 annual accounts with figures on one time axispeak €1.0m (2023)
€1.0m▲ 6.0%
lowest -€83,720 (2017)
€356,185▲ 519%
peak €568,606 (2023)
€568,606▲ 168%
€187,212▼ 56.7%
peak 18 FTE (2022)
14.7 FTE▼ 18.3%
Board2 names since 2020
1 directorMeat Invest International
Owners
consolidatesMeat Invest International
Documentsfilings and deeds
02-07-202429 days before the deadline
2023abbreviated format
Result from €57,527 to €356,185Staff from 18 FTE to 14.7 FTEEquity from €212,422 to €568,606Debts from €432,239 to €187,212
Key points
from the 2023 annual accounts, the last ones filedLiquidity
4.04 was 0.83 in 2022
Short-term debts fell from €432,239 to €187,212.
Filings
9 annual accounts since 2015
The last five annual accounts were filed 29 to 40 days before the end of the period.
No score
Recent changes
Merger: absorbed by MEAT INVEST INTERNATIONAL
Dissolution of the company · Dissolved without liquidation · MEAT INVEST INTERNATIONAL holds all the shares · General meeting of 10-04-2024 · Gazette deed
Merger proposal: to be absorbed by MEAT INVEST INTERNATIONAL
MEAT INVEST INTERNATIONAL holds all the shares · Gazette deed
Registered office moved from Waregem to Aalter
New registered office: Groendreef 10 te 9880 Aalter · Previous registered office: Zuiderlaan 72, 8790 Waregem · Permanent representative: Geert Ally · Board meeting of 19-09-2022 · Gazette deed
1 director resigning
Change of role: Meat Invest International, from director to sole director · Resignation: ALLY Geert · Permanent representative: ALLY Geert · General meeting of 15-04-2020 · Gazette deed
Official details
Source: KBO- Status
- Absorbed by MEAT INVEST INTERNATIONALmerger by absorption, July 2024
- Activity
- “Voedingswaren: zuivelproducten,kruideniers- en koloniale waren,koffie,charcuterie,vleeswaren (vers,gerookt,gedroogd en bewerkt),wijnen en dranken,confiserie,patisserie,biscuiterie,verse,gedroogde en geconserveerde groenten en…” (deed in Dutch)From the articles, 3 activitiesNo NACE code in the KBO yet
- Joint committee
- 201Independent retail · annual accounts 2023
- Financial year end
- 31 December
- Peppol
- Reachable
Annual accounts 2023
- €1.0m▲ 6.0%
- ≈ €1.7mestimated
- €356,185▲ 519%
- €568,606▲ 168%
- €755,818▲ 17.2%
- 14.7 FTE▼ 18.3%
- Filing
- Filed on 02-07-2024
Insights on VIMEDA
Absorbed by MEAT INVEST INTERNATIONAL in July 2024. The last annual accounts are for financial year 2023. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2023
abbreviated format, filed on 02-07-2024, 29 days before the deadline€1.0m
▲ 6.0%
€485,753
▲ 453%
€356,185
▲ 519%
€568,606
▲ €643,128
75.2%
▲ 42.3 percentage points
4.04
▲ 3.21
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.7m. Estimated: probably between €1.2m and €2.8m.
Balance sheet
balance sheet total €755,818 on 31-12-2023What the company ownsHow it is paid for
in euro
Staff
€34,989
Staff costs divided by the average number of full-time equivalents.
-20 people
people who joined
people who left
In 2023, 8 people joined and 28 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
755,818 | 644,661 | 588,968 | 712,478 | 353,027 | 408,437 | 488,515 | 240,865 | 122,823 | |
21/28 |
- | 286,944 | 361,754 | 439,311 | 132,957 | 233,742 | 313,317 | 70,560 | 59,953 | |
21 |
- | 110,949 | 135,163 | 159,378 | - | - | - | - | - | |
22/27 |
- | 175,995 | 226,591 | 279,933 | 132,957 | 233,742 | 313,317 | 70,560 | 59,953 | |
23 |
- | 128,174 | 157,365 | 191,267 | 74,549 | 142,635 | 189,847 | 56,098 | 9,839 | |
24 |
- | 740 | 1,241 | 2,204 | 1,947 | 2,923 | 4,176 | 290 | - | |
26 |
- | 47,081 | 67,984 | 86,462 | 56,462 | 88,184 | 119,294 | 14,172 | 50,113 | |
29/58 |
755,818 | 357,717 | 227,213 | 273,167 | 220,070 | 174,696 | 175,198 | 170,305 | 62,871 | |
3 |
- | 46,885 | 34,579 | 34,495 | 19,823 | 15,751 | 16,616 | 5,484 | 4,026 | |
30/36 |
- | 46,885 | 34,579 | 34,495 | 19,823 | 15,751 | 16,616 | 5,484 | 4,026 | |
40/41 |
755,818 | 274,583 | 166,710 | 187,037 | 200,247 | 148,101 | 158,582 | 164,820 | 58,844 | |
40 |
139,850 | 210,180 | 166,710 | 186,855 | 190,033 | 148,101 | 158,582 | 164,820 | 16,550 | |
41 |
615,968 | 64,404 | - | 182 | 10,214 | - | - | - | 42,294 | |
54/58 |
- | 36,249 | 25,925 | 48,558 | - | 10,844 | - | - | - | |
490/1 |
- | - | - | 3,077 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
755,818 | 644,661 | 588,968 | 712,478 | 353,027 | 408,437 | 488,515 | 240,865 | 122,823 | |
10/15 |
568,606 | 212,422 | 154,895 | 193,781 | 5,848 | -4,985 | -131,119 | -47,398 | 29,859 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | |
14 |
500,406 | 144,222 | 86,695 | 125,581 | -56,152 | -66,985 | -193,119 | -109,398 | -32,141 | |
17/49 |
187,212 | 432,239 | 434,073 | 518,697 | 347,180 | 413,422 | 619,633 | 288,263 | 92,964 | |
42/48 |
187,212 | 432,239 | 434,073 | 518,697 | 347,180 | 413,422 | 619,633 | 288,263 | 92,964 | |
44 |
6,106 | 248,746 | 205,912 | 236,541 | 240,988 | 245,951 | 183,702 | 87,606 | 84,235 | |
440/4 |
6,106 | 248,746 | 205,912 | 236,541 | 240,988 | 245,951 | 183,702 | 87,606 | 84,235 | |
45 |
181,106 | 176,894 | 189,241 | 178,392 | 106,191 | 84,083 | 88,474 | 29,147 | 8,729 | |
450/3 |
181,106 | 39,698 | 68,730 | 62,684 | 39,011 | 32,004 | 30,907 | 10,236 | 987 | |
454/9 |
- | 137,197 | 120,511 | 115,708 | 67,180 | 52,079 | 57,567 | 18,912 | 7,742 | |
47/48 |
- | 6,599 | 38,921 | 103,764 | - | 83,388 | 347,457 | 171,510 | - | |
| Income statement | ||||||||||
76A |
- | - | - | - | 8,132 | - | - | 1,355 | - | |
9900 |
1.0m | 944,298 | 883,783 | 861,191 | 496,856 | 508,620 | 355,057 | 41,703 | -15,842 | |
62 |
514,335 | 770,700 | 751,467 | 605,226 | 398,096 | 282,776 | 325,560 | 88,321 | 14,337 | |
630 |
- | 84,974 | 111,643 | 66,375 | 70,115 | 96,513 | 109,019 | 26,352 | 2,212 | |
640/8 |
928 | 736 | 723 | 478 | 797 | 235 | 158 | 125 | - | |
66A |
- | - | - | - | 16,454 | - | - | 2,808 | - | |
9901 |
485,753 | 87,887 | 19,950 | 189,112 | 11,395 | 129,097 | -79,681 | -75,903 | -32,391 | |
75/76B |
7,173 | 1,168 | 87 | 767 | 89 | - | - | - | 360 | |
75 |
7,173 | 1,168 | 87 | 767 | 89 | - | - | - | 360 | |
65/66B |
1,697 | 2,194 | 5,635 | 1,232 | 764 | 2,811 | 3,916 | 1,345 | 110 | |
65 |
1,697 | 2,194 | 5,635 | 1,232 | 764 | 2,811 | 3,916 | 1,345 | 110 | |
9903 |
491,229 | 86,860 | 14,402 | 188,647 | 10,721 | 126,286 | -83,597 | -77,248 | -32,140 | |
67/77 |
135,045 | 29,333 | 53,289 | 713 | -111 | 152 | 124 | 9 | 0 | |
9904 |
356,185 | 57,527 | -38,887 | 187,934 | 10,833 | 126,134 | -83,720 | -77,257 | -32,141 | |
9905 |
356,185 | 57,527 | -38,887 | 187,934 | 10,833 | 126,134 | -83,720 | -77,257 | -32,141 | |
| Appropriation of the result | ||||||||||
9906 |
500,406 | 144,222 | 86,695 | 131,781 | -56,152 | -66,985 | -193,119 | -109,398 | -32,141 | |
14P |
144,222 | 86,695 | 125,581 | - | - | - | - | - | - | |
691/2 |
- | - | - | 6,200 | - | - | - | - | - | |
6920 |
- | - | - | 6,200 | - | - | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
14.7 | 18 | 17.3 | 15 | 10.2 | 9 | 9.6 | 2.8 | 1 | |
Hours worked1013 |
21,106 | 27,526 | 28,226 | 22,291 | 15,467 | 13,514 | 15,580 | 4,763 | 738 | |
| Document | ||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 02-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | abbreviated format | 02-07-2024 | 2024-00203036 | |
| 31-12-2022 | abbreviated format | 22-06-2023 | 2023-00148244 | |
| 31-12-2021 | abbreviated format | 27-06-2022 | 2022-20095372 | |
| 31-12-2020 | abbreviated format | 21-06-2021 | 2021-22000415 | |
| 31-12-2019 | abbreviated format | 01-07-2020 | 2020-24800092 | |
| 31-12-2018 | abbreviated format | 25-06-2019 | 2019-22700322 | |
| 31-12-2017 | abbreviated format | 15-06-2018 | 2018-18700506 | |
| 31-12-2016 | abbreviated format | 12-06-2017 | 2017-16300406 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-25400024 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | 172,861 | 131,593 | 255,487 | 81,510 | 225,609 | 29,338 | -49,551 | -30,179 | ||
| - | 142,502 | 72,756 | 254,309 | 80,947 | 222,646 | 25,298 | -50,905 | -29,929 | ||
| 10,358 | 10,164 | 34,086 | 372,729 | 1,152 | 16,937 | 351,775 | 89,220 | 62,165 | ||
| - | 10,324 | -22,633 | - | - | - | - | - | - | ||
| 568,606 | -74,522 | -206,860 | -245,530 | -127,110 | -238,726 | -444,435 | -117,958 | -30,093 | ||
| 75.2% | 33.0% | 26.3% | 27.2% | 1.7% | -1.2% | -26.8% | -19.7% | 24.3% | ||
| 4.04 | 0.83 | 0.52 | 0.53 | 0.63 | 0.42 | 0.28 | 0.59 | 0.68 | ||
| 4.04 | 0.72 | 0.44 | 0.46 | 0.58 | 0.38 | 0.26 | 0.57 | 0.63 | ||
| 0.33 | 2.03 | 2.80 | 2.68 | 59.37 | - | - | - | 3.11 | ||
| 62.6% | 27.1% | -25.1% | 97.0% | 185.2% | - | - | - | -107.6% | ||
| 47.1% | 8.9% | -6.6% | 26.4% | 3.1% | 30.9% | -17.1% | -32.1% | -26.2% | ||
| - | 78.77 | 23.35 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 20 | 16 |
| full-time | - | 14 | 13 |
| part-time | - | 6 | 3 |
| in full-time equivalents | - | 18.4 | 15 |
| 14.7 | 18 | 17.3 | |
| On a permanent contract | - | 20 | 16 |
| Joined | 8 | 14 | 6 |
| Left | 28 | 10 | 10 |
| Training hours | - | 277 | 297 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €10,358 | €10,164 | €34,086 |
| - | €84,974 | €111,643 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on VIMEDA
The operating result for 2023 is 5.5 times that of 2022 and the highest since 2015. It is the second rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 67.0% to 24.8%. Equity is higher and debt is lower.
Board & ownership
Last board
1 director, last change in 2020Sole director (not named in the articles), permanent representative ALLY Geert
since 15-04-2020
earlier director, until 23-04-2020
also on the board of 28 other companies
listed in the 2023 annual accounts, filed on 02-07-2024
- Signing authorityThe articles say who may bind the company, for example by signing a contract.
- The sole directordeed of 23-04-2020
Permanent representatives 1
Mandates through the years
2 names, the dashed line is todayMeat Invest International
Sole director (not named in the articles)
Sole director (not named in the articles)
ALLY Geert
Director
Director
BoardEarliermandate already running before its first mention
Mandates as a list
- Meat Invest International
- Sole director (not named in the articles), from 15-04-2020 to date
- Director, until 23-04-2020
- ALLY Geert
- Director, until 23-04-2020
Control
100%
This company
VIMEDA
Equity €568,606
Profit €356,185 in 2023
Capital
- Capital
- €62,000
- Shares
- 62
- Contribution per share
- €1,000
- Equity per share
- €9,171 in 2023
- Source
- deed of 23-04-2020
Owners through the years
as the annual accounts name themOwners as a list
- Meat Invest International
Source: parent in its own accounts
Articles of association
deed of 23-04-2020 (in Dutch)- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- 1 director
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- 15 June at 11:04
Capital transactions
Shareholders according to the deeds
Stated in the deed
deed of 22-07-2024 ↗
- MEAT INVEST INTERNATIONAL (BE 0811.220.007) all shares
Stated in the deed
deed of 05-03-2024 ↗
- MEAT INVEST INTERNATIONAL (BE 0811.220.007) all shares
Capital over time
- 23-04-2020 Capital stated in the deed · €62,000 · 62 shares
Network & group
Parent
Meat Invest International
0811.220.007 · 100% of the shares
Acquisitions and mergers
1 transactionTaken over by:MEAT INVEST INTERNATIONAL
Connections & network
1 last directorThe network starts from the directors of VIMEDA. Every other company they run is a node.
This company
Company
Director
Shareholding
+N: links not shown yet
Click a node to look further, drag to arrange, zoom with the mouse wheel.
Timeline
Timeline
23 events since 2015Board
Capital
Filings
Financial
End
Address
201620182020202220242026
2024
Merger: absorbed by MEAT INVEST INTERNATIONALDissolution of the company · Dissolved without liquidation · MEAT INVEST INTERNATIONAL holds all the shares · General meeting of 10-04-20243 points ▸
- General meeting, 10-04-2024
- MEAT INVEST INTERNATIONAL holds all the shares
- Accounting effect, 01-01-2024
- The deed holds 12 more points.
Annual accounts 2023 filed PDFabbreviated format · 29 days before the deadline
Merger proposal: to be absorbed by MEAT INVEST INTERNATIONALMEAT INVEST INTERNATIONAL holds all the shares2 points ▸
- MEAT INVEST INTERNATIONAL holds all the shares
- Accounting effect, 01-01-2024
- The deed holds 3 more points.
2023
Highest result from 2015 to 2023 net €356,185 ▲519% The operating result of €485,753 and the net result of €356,185 are both a record.
Liquidity more than quadruples current ratio 4.04 The current ratio rises from 0.83 to 4.04. Short-term debt falls from €432,239 to €187,212.
Equity above €500,000 equity €568,606 ▲168% After 2 profitable years in a row, equity reaches €568,606.
Annual accounts 2022 filed PDFabbreviated format · 39 days before the deadline
2022
Back to profit net €57,527 The net result is €57,527, after one loss-making year.
Equity above €200,000 equity €212,422 ▲37.1% Equity rises from €154,895 to €212,422.
Registered office moved from Waregem to AalterNew registered office: Groendreef 10 te 9880 Aalter · Previous registered office: Zuiderlaan 72, 8790 Waregem · Permanent representative: Geert Ally · Board meeting of 19-09-20223 points ▸
- Board meeting, 19-09-2022
- Registered-office move, Groendreef 10 te 9880 Aalter
- Permanent representative, Geert Ally
Annual accounts 2021 filed PDFabbreviated format · 34 days before the deadline
2021
Annual accounts 2020 filed PDFabbreviated format · 40 days before the deadline
2020
Equity above €150,000 equity €193,781 ▲3,214% After 3 profitable years in a row, equity reaches €193,781.
Annual accounts 2019 filed PDFabbreviated format · 30 days before the deadline
1 director resigningChange of role: Meat Invest International, from director to sole director · Resignation: ALLY Geert · Permanent representative: ALLY Geert · General meeting of 15-04-20208 points ▸
- General meeting, 15-04-2020
- Capital, €62,000, 62 shares
- Director resignation, Meat Invest International
- Director resignation, ALLY Geert
- Director discharge, Meat Invest International
- Director discharge, ALLY Geert
- Director appointment, Meat Invest International (sole director (not named in the articles))
- Permanent representative, ALLY Geert
- The deed holds 3 more points.
Registered office moved from De Pinte to WaregemNew registered office: Zuiderlaan 72, 8790 Waregem · Previous registered office: Aan de Bocht 22, 9840 De Pinte, België · Permanent representative: Geert Ally · Board meeting of 18-12-20193 points ▸
- Board meeting, 18-12-2019
- Registered-office move, Zuiderlaan 72, 8790 Waregem
- Permanent representative, Geert Ally
2019
Annual accounts 2018 filed PDFabbreviated format · 36 days before the deadline
2018
Back to profit net €126,134 The net result is €126,134, after 3 loss-making years.
Annual accounts 2017 filed PDFabbreviated format · 46 days before the deadline
2017
Weakest financial year net -€83,720 The net result drops to -€83,720, the lowest from 2015 to 2023.
Annual accounts 2016 filed PDFabbreviated format · 49 days before the deadline
2016
Annual accounts 2015 filed PDFabbreviated format · 32 days before the deadline
2015
Incorporation PDF7 publications in the Belgian Official Gazette, the last on 22-07-2024
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
The registered office moved to Waregem in 2020 and to Aalter in 2022.12 VIMEDA has filed 9 sets of annual accounts, the latest for financial year 2023.3 In 2024 the company was absorbed by merger into MEAT INVEST INTERNATIONAL.4
Company details
Purpose, financial year and meetings according to the articles of association
Name, seat, purpose and duration
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “Voedingswaren: zuivelproducten,kruideniers- en koloniale waren,koffie,charcuterie,vleeswaren (vers,gerookt,gedroogd en bewerkt),wijnen en…”
3 activities
- Voedingswaren: zuivelproducten,kruideniers- en koloniale waren,koffie,charcuterie,vleeswaren (vers,gerookt,gedroogd en bewerkt),wijnen en dranken,confiserie,patisserie,biscuiterie,verse,gedroogde en geconserveerde groenten en fruit,vis en visproducten,bereide schotels.
- Textiel: witgoed,stoffen,zijden,gordijnen,meubilering en plastiekstoffen,kinderkledij,mercerie,dames- en herenondergoed,dames- en herenconfectie,breigoederen,kousen,sokken,schoenen en pantoffels,regenmantels.
- Fantasie- en diverse artikelen: juwelen,parfumerie,toiletartikelen,lederwaren,rookartikelen,kaders,boeken,papierwaren,schoolbenodigdheden en speelgoed,huishoudartikelen,reisartikelen,strandartikelen,werktuigen,goed- en zilversmederij-artikelen,hoveniersmateriaal,glas- en gleiswerk,borstels en vaatwerk,onderhoudsartikelen en apparaten,elektriciteitsartikelen en apparaten,fotoplaten en filmapparaten,films,radioapparaten,auto- en fietsbenodigdheden,alsmede meubelen.
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Vlaams Gewest”
General meeting and financial year
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- 15 June at 11:04
Articles of association, deed of 23-04-2020 (in Dutch)
Inactive
Absorbed by MEAT INVEST INTERNATIONAL in July 2024
VIMEDA is no longer in the KBO register. MEAT INVEST INTERNATIONAL took it over in a merger by absorption, published in the Belgian Official Gazette on 22 July 2024.
- Status
- Inactive
- Reason
- Merger by absorption"operation treated as a merger by absorption", Belgian Official Gazette, 22 July 2024 · deed
- Absorbed by
- MEAT INVEST INTERNATIONAL · 0811.220.007
- Last annual accounts
- financial year to 31 December 2023
- Last registered office
- Groendreef 10, 9880 Aalteras published on 22 July 2024
- Legal form
- Public limited company
- First annual accounts
- financial year 2015